Home > Income Statement > KIC METALIKS

KIC METALIKS
Income Statement

KIC METALIKS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KIC METALIKS
Please provide your vote to see the results

KIC METALIKS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹783 Cr₹717 Cr₹854 Cr₹749 Cr₹514 Cr
     Sales ₹783 Cr₹717 Cr₹854 Cr₹749 Cr₹509 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ----₹4.74 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹783 Cr₹717 Cr₹854 Cr₹749 Cr₹514 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-9.89 Cr₹15 Cr₹-17 Cr₹-17 Cr₹1.42 Cr
Raw Material Consumed ₹703 Cr₹635 Cr₹791 Cr₹666 Cr₹392 Cr
     Opening Raw Materials ₹152 Cr₹157 Cr₹134 Cr₹76 Cr₹97 Cr
     Purchases Raw Materials ₹621 Cr₹556 Cr₹791 Cr₹689 Cr₹295 Cr
     Closing Raw Materials ₹139 Cr₹152 Cr₹157 Cr₹134 Cr₹76 Cr
     Other Direct Purchases / Brought in cost ₹69 Cr₹74 Cr₹23 Cr₹36 Cr₹75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹12 Cr₹12 Cr₹10 Cr₹12 Cr
     Electricity & Power ₹14 Cr₹12 Cr₹12 Cr₹10 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹24 Cr₹23 Cr₹21 Cr₹20 Cr
     Salaries, Wages & Bonus ₹22 Cr₹22 Cr₹21 Cr₹19 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.66 Cr₹1.68 Cr₹1.62 Cr₹1.43 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹13 Cr₹12 Cr₹18 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.41 Cr₹3.22 Cr₹1.21 Cr₹1.51 Cr₹0.97 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹9.91 Cr₹11 Cr₹17 Cr₹12 Cr
General and Administration Expenses ₹0.93 Cr₹0.88 Cr₹2.46 Cr₹1.54 Cr₹1.03 Cr
     Rent , Rates & Taxes ₹0.66 Cr₹0.56 Cr₹2.21 Cr₹1.30 Cr₹0.79 Cr
     Insurance ₹0.20 Cr₹0.25 Cr₹0.19 Cr₹0.16 Cr₹0.16 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr
Selling and Distribution Expenses ₹0.26 Cr₹0.22 Cr₹0.21 Cr₹0.17 Cr₹4.42 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.26 Cr₹0.22 Cr₹0.21 Cr₹0.17 Cr₹0.09 Cr
     Freight and Forwarding ----₹0.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹4.17 Cr
Miscellaneous Expenses ₹6.98 Cr₹4.78 Cr₹5.58 Cr₹5.23 Cr₹6.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.01 Cr---
     Losson disposal of fixed assets(net) ---₹0.03 Cr₹0.11 Cr
     Losson foreign exchange fluctuations ₹1.43 Cr--₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.55 Cr₹4.78 Cr₹5.58 Cr₹5.15 Cr₹6.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹758 Cr₹705 Cr₹829 Cr₹706 Cr₹450 Cr
Operating Profit (Excl OI) ₹25 Cr₹12 Cr₹25 Cr₹44 Cr₹64 Cr
Other Income ₹1.39 Cr₹1.31 Cr₹2.71 Cr₹12 Cr₹24 Cr
     Interest Received ₹0.82 Cr₹0.13 Cr₹0.22 Cr₹1.37 Cr₹20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr₹0.03 Cr₹0.00 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.16 Cr₹1.83 Cr₹0.13 Cr₹2.71 Cr
     Foreign Exchange Gains -₹0.45 Cr₹0.00 Cr-₹0.61 Cr
     Others ₹0.55 Cr₹0.54 Cr₹0.66 Cr₹11 Cr₹1.15 Cr
Operating Profit ₹26 Cr₹14 Cr₹28 Cr₹56 Cr₹88 Cr
Interest ₹9.70 Cr₹10 Cr₹11 Cr₹11 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.06 Cr₹9.94 Cr₹10 Cr₹10 Cr₹8.77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.53 Cr₹0.29 Cr₹1.13 Cr₹0.67 Cr₹1.90 Cr
     Other Interest ₹0.12 Cr₹0.14 Cr₹0.05 Cr₹0.08 Cr₹8.29 Cr
PBDT ₹17 Cr₹3.25 Cr₹16 Cr₹45 Cr₹69 Cr
Depreciation ₹15 Cr₹15 Cr₹15 Cr₹14 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹1.86 Cr₹-12 Cr₹1.51 Cr₹30 Cr₹58 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.86 Cr₹-12 Cr₹1.51 Cr₹30 Cr₹58 Cr
Provision for Tax ₹0.81 Cr₹-5.54 Cr₹-0.78 Cr₹12 Cr₹19 Cr
     Current Income Tax ₹0.34 Cr-₹0.27 Cr₹5.28 Cr₹12 Cr
     Deferred Tax ₹0.46 Cr₹-5.54 Cr₹-1.05 Cr₹8.41 Cr₹7.47 Cr
     Other taxes ₹0.02 Cr--₹-1.91 Cr-
Profit After Tax ₹1.05 Cr₹-6.09 Cr₹2.29 Cr₹19 Cr₹39 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹99 Cr₹105 Cr₹103 Cr₹84 Cr₹79 Cr
Appropriations ₹100 Cr₹99 Cr₹105 Cr₹103 Cr₹117 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-0.07 Cr₹0.08 Cr₹-12 Cr
Equity Dividend % -----
Earnings Per Share ₹0.30₹-1.72₹0.64₹5.22₹10.89
Adjusted EPS ₹0.30₹-1.72₹0.64₹5.22₹10.89

Compare Income Statement of peers of KIC METALIKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIC METALIKS ₹126.5 Cr 5.2% -3.4% 5.3% Stock Analytics
LLOYDS METALS & ENERGY ₹115,928.0 Cr 0.8% 19.2% 37.5% Stock Analytics
JINDAL STEEL ₹112,210.0 Cr -0.2% 7.7% 13.9% Stock Analytics
JAI BALAJI INDUSTRIES ₹5,728.9 Cr 8.4% -5.5% -45.6% Stock Analytics
STEEL EXCHANGE INDIA ₹1,461.7 Cr 2.2% -4.3% 6.2% Stock Analytics
SAL STEEL ₹916.7 Cr 9.7% 8.1% 277.2% Stock Analytics


KIC METALIKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIC METALIKS

5.2%

-3.4%

5.3%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses