KHAITAN CHEMICALS & FERTILIZERS
|
KHAITAN CHEMICALS & FERTILIZERS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,002 Cr | ₹720 Cr | ₹536 Cr | ₹888 Cr | ₹824 Cr |
| Sales | ₹184 Cr | ₹85 Cr | ₹52 Cr | ₹886 Cr | ₹823 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹818 Cr | ₹635 Cr | ₹483 Cr | ₹1.33 Cr | ₹0.97 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,002 Cr | ₹720 Cr | ₹536 Cr | ₹888 Cr | ₹824 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹9.72 Cr | ₹80 Cr | ₹-82 Cr | ₹-39 Cr | ₹-36 Cr |
| Raw Material Consumed | ₹631 Cr | ₹428 Cr | ₹486 Cr | ₹620 Cr | ₹520 Cr |
| Opening Raw Materials | ₹38 Cr | ₹25 Cr | ₹57 Cr | ₹51 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹624 Cr | ₹441 Cr | ₹439 Cr | ₹625 Cr | ₹550 Cr |
| Closing Raw Materials | ₹37 Cr | ₹38 Cr | ₹25 Cr | ₹57 Cr | ₹51 Cr |
| Other Direct Purchases / Brought in cost | ₹5.05 Cr | - | ₹15 Cr | - | ₹0.00 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹28 Cr | ₹24 Cr |
| Electricity & Power | ₹25 Cr | ₹24 Cr | ₹20 Cr | ₹28 Cr | ₹24 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹26 Cr | ₹33 Cr | ₹34 Cr | ₹31 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹23 Cr | ₹30 Cr | ₹31 Cr | ₹28 Cr |
| Contributions to EPF & Pension Funds | ₹1.46 Cr | ₹1.57 Cr | ₹1.60 Cr | ₹1.61 Cr | ₹1.52 Cr |
| Workmen and Staff Welfare Expenses | ₹0.58 Cr | ₹0.50 Cr | ₹0.57 Cr | ₹0.61 Cr | ₹0.51 Cr |
| Other Employees Cost | ₹0.88 Cr | ₹0.62 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹1.01 Cr |
| Other Manufacturing Expenses | ₹61 Cr | ₹51 Cr | ₹44 Cr | ₹68 Cr | ₹62 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.28 Cr | ₹3.92 Cr | ₹4.59 Cr | ₹7.06 Cr | ₹4.94 Cr |
| Packing Material Consumed | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹24 Cr | ₹25 Cr |
| Other Mfg Exp | ₹35 Cr | ₹29 Cr | ₹24 Cr | ₹37 Cr | ₹32 Cr |
| General and Administration Expenses | ₹7.77 Cr | ₹6.42 Cr | ₹6.12 Cr | ₹8.79 Cr | ₹8.83 Cr |
| Rent , Rates & Taxes | ₹1.11 Cr | ₹0.66 Cr | ₹0.59 Cr | ₹3.61 Cr | ₹3.79 Cr |
| Insurance | ₹0.69 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.43 Cr | ₹0.47 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.98 Cr | ₹0.83 Cr | ₹0.96 Cr | ₹0.72 Cr | ₹0.81 Cr |
| Traveling and conveyance | ₹4.26 Cr | ₹3.61 Cr | ₹3.60 Cr | ₹3.50 Cr | ₹3.28 Cr |
| Other Administration | ₹0.74 Cr | ₹0.79 Cr | ₹0.45 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Selling and Distribution Expenses | ₹116 Cr | ₹76 Cr | ₹51 Cr | ₹79 Cr | ₹78 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹112 Cr | ₹74 Cr | ₹47 Cr | ₹78 Cr | ₹77 Cr |
| Handling and Clearing Charges | ₹3.93 Cr | ₹1.72 Cr | ₹3.42 Cr | - | - |
| Other Selling Expenses | ₹0.16 Cr | ₹0.11 Cr | ₹0.64 Cr | ₹0.77 Cr | ₹1.08 Cr |
| Miscellaneous Expenses | ₹7.74 Cr | ₹5.42 Cr | ₹7.96 Cr | ₹11 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | ₹0.44 Cr | ₹3.74 Cr |
| Provision for doubtful debts | ₹0.06 Cr | - | ₹0.01 Cr | ₹2.22 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.52 Cr | - | - | - | ₹2.06 Cr |
| Losson foreign exchange fluctuations | ₹2.42 Cr | ₹0.77 Cr | ₹1.31 Cr | ₹2.35 Cr | ₹3.45 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.74 Cr | ₹4.66 Cr | ₹6.64 Cr | ₹6.39 Cr | ₹4.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹889 Cr | ₹697 Cr | ₹566 Cr | ₹810 Cr | ₹702 Cr |
| Operating Profit (Excl OI) | ₹113 Cr | ₹23 Cr | ₹-30 Cr | ₹78 Cr | ₹122 Cr |
| Other Income | ₹1.50 Cr | ₹0.86 Cr | ₹1.55 Cr | ₹1.48 Cr | ₹1.26 Cr |
| Interest Received | ₹1.03 Cr | ₹0.58 Cr | ₹0.99 Cr | ₹0.86 Cr | ₹0.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.00 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.15 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹0.53 Cr | ₹0.54 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.32 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.09 Cr | ₹0.16 Cr |
| Operating Profit | ₹115 Cr | ₹24 Cr | ₹-29 Cr | ₹80 Cr | ₹123 Cr |
| Interest | ₹33 Cr | ₹30 Cr | ₹32 Cr | ₹20 Cr | ₹13 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹26 Cr | ₹27 Cr | ₹27 Cr | ₹15 Cr | ₹9.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.84 Cr | ₹1.85 Cr | ₹3.41 Cr | ₹3.08 Cr | ₹1.72 Cr |
| Other Interest | ₹0.74 Cr | ₹0.75 Cr | ₹1.12 Cr | ₹1.83 Cr | ₹1.28 Cr |
| PBDT | ₹82 Cr | ₹-5.89 Cr | ₹-60 Cr | ₹60 Cr | ₹110 Cr |
| Depreciation | ₹9.88 Cr | ₹11 Cr | ₹12 Cr | ₹9.06 Cr | ₹7.34 Cr |
| Profit Before Taxation & Exceptional Items | ₹72 Cr | ₹-17 Cr | ₹-72 Cr | ₹51 Cr | ₹103 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹72 Cr | ₹-17 Cr | ₹-72 Cr | ₹51 Cr | ₹103 Cr |
| Provision for Tax | ₹2.97 Cr | ₹-18 Cr | ₹-1.37 Cr | ₹14 Cr | ₹23 Cr |
| Current Income Tax | - | - | - | ₹15 Cr | ₹26 Cr |
| Deferred Tax | ₹2.92 Cr | ₹-18 Cr | ₹-0.08 Cr | ₹-1.55 Cr | ₹-3.39 Cr |
| Other taxes | ₹0.05 Cr | ₹0.00 Cr | ₹-1.29 Cr | ₹0.56 Cr | ₹-0.19 Cr |
| Profit After Tax | ₹69 Cr | ₹1.40 Cr | ₹-70 Cr | ₹37 Cr | ₹80 Cr |
| Extra items | ₹-4.16 Cr | - | - | ₹4.77 Cr | ₹-0.67 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹144 Cr | ₹142 Cr | ₹216 Cr | ₹175 Cr | ₹98 Cr |
| Appropriations | ₹208 Cr | ₹144 Cr | ₹145 Cr | ₹217 Cr | ₹178 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹-0.02 Cr | ₹2.89 Cr | ₹1.43 Cr | ₹1.43 Cr |
| Equity Dividend % | ₹5.00 | - | - | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹7.09 | ₹0.14 | ₹-7.27 | ₹3.85 | ₹8.27 |
| Adjusted EPS | ₹7.09 | ₹0.14 | ₹-7.27 | ₹3.85 | ₹8.27 |
Compare Income Statement of peers of KHAITAN CHEMICALS & FERTILIZERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KHAITAN CHEMICALS & FERTILIZERS | ₹431.1 Cr | -6.8% | -11.2% | -63.7% | Stock Analytics | |
| COROMANDEL INTERNATIONAL | ₹51,048.5 Cr | -2.3% | -11.5% | -19.7% | Stock Analytics | |
| THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹43,712.9 Cr | -6.6% | -15.1% | -24.8% | Stock Analytics | |
| CHAMBAL FERTILISERS AND CHEMICALS | ₹14,461.5 Cr | -5.7% | -13.9% | -24.8% | Stock Analytics | |
| PARADEEP PHOSPHATES | ₹14,316.0 Cr | -4.6% | -10.5% | -24.9% | Stock Analytics | |
| GUJARAT STATE FERTILIZERS & CHEMICALS | ₹5,393.4 Cr | -8.6% | -12.9% | -29% | Stock Analytics | |
KHAITAN CHEMICALS & FERTILIZERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KHAITAN CHEMICALS & FERTILIZERS | -6.8% |
-11.2% |
-63.7% |
| SENSEX | -1.5% |
-1.2% |
-11.8% |
You may also like the below Video Courses