Home > Income Statement > KHADIM INDIA

KHADIM INDIA
Income Statement

COMMUNITY POLL
for KHADIM INDIA
Please provide your vote to see the results

KHADIM INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹367 Cr₹418 Cr₹426 Cr₹660 Cr₹591 Cr
     Sales ₹367 Cr₹418 Cr₹426 Cr₹656 Cr₹588 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.43 Cr₹0.26 Cr₹0.11 Cr₹4.07 Cr₹3.43 Cr
Less: Excise Duty -----
Operating Income (Net) ₹367 Cr₹418 Cr₹426 Cr₹660 Cr₹591 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.18 Cr₹-35 Cr₹-15 Cr₹-25 Cr₹-17 Cr
Raw Material Consumed ₹179 Cr₹225 Cr₹222 Cr₹408 Cr₹388 Cr
     Opening Raw Materials ₹17 Cr₹17 Cr₹14 Cr₹27 Cr₹17 Cr
     Purchases Raw Materials ₹-9.19 Cr₹8.90 Cr₹10 Cr₹150 Cr₹207 Cr
     Closing Raw Materials ₹2.28 Cr₹17 Cr₹17 Cr₹14 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹174 Cr₹217 Cr₹215 Cr₹246 Cr₹191 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.54 Cr₹7.27 Cr₹6.83 Cr₹18 Cr₹17 Cr
     Electricity & Power ₹6.54 Cr₹7.27 Cr₹6.83 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹48 Cr₹60 Cr₹57 Cr₹72 Cr₹57 Cr
     Salaries, Wages & Bonus ₹43 Cr₹55 Cr₹51 Cr₹64 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹1.96 Cr₹2.15 Cr₹2.09 Cr₹2.54 Cr₹2.32 Cr
     Workmen and Staff Welfare Expenses ₹3.29 Cr₹3.20 Cr₹3.39 Cr₹5.11 Cr₹4.09 Cr
     Other Employees Cost ----₹0.05 Cr
Operating Expenses ₹19 Cr₹24 Cr₹23 Cr₹51 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹19 Cr₹21 Cr
     Repairs and Maintenance ₹8.61 Cr₹11 Cr₹11 Cr₹14 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹10 Cr₹13 Cr₹12 Cr₹18 Cr₹16 Cr
General and Administration Expenses ₹19 Cr₹21 Cr₹19 Cr₹22 Cr₹20 Cr
     Rent , Rates & Taxes ₹8.96 Cr₹9.37 Cr₹8.54 Cr₹8.74 Cr₹8.40 Cr
     Insurance ₹1.21 Cr₹1.25 Cr₹1.37 Cr₹2.01 Cr₹1.94 Cr
     Printing and stationery ₹0.32 Cr₹0.29 Cr₹0.31 Cr₹0.29 Cr₹0.36 Cr
     Professional and legal fees ₹3.80 Cr₹4.44 Cr₹3.53 Cr₹3.61 Cr₹2.97 Cr
     Traveling and conveyance ₹2.71 Cr₹3.22 Cr₹3.07 Cr₹5.27 Cr₹3.71 Cr
     Other Administration ₹1.79 Cr₹2.00 Cr₹1.92 Cr₹2.49 Cr₹2.28 Cr
Selling and Distribution Expenses ₹31 Cr₹38 Cr₹34 Cr₹36 Cr₹25 Cr
     Advertisement & Sales Promotion ₹9.03 Cr₹16 Cr₹15 Cr₹19 Cr₹18 Cr
     Sales Commissions & Incentives ₹22 Cr₹23 Cr₹19 Cr₹17 Cr₹7.27 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.47 Cr₹6.44 Cr₹4.84 Cr₹2.94 Cr₹4.28 Cr
     Bad debts /advances written off ₹0.26 Cr₹1.32 Cr₹1.61 Cr₹1.52 Cr₹0.46 Cr
     Provision for doubtful debts ₹1.77 Cr₹3.50 Cr₹1.53 Cr-₹0.23 Cr
     Losson disposal of fixed assets(net) ₹0.50 Cr₹0.35 Cr₹0.46 Cr-₹2.08 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.94 Cr₹1.27 Cr₹1.24 Cr₹1.42 Cr₹1.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹314 Cr₹348 Cr₹351 Cr₹586 Cr₹542 Cr
Operating Profit (Excl OI) ₹53 Cr₹70 Cr₹75 Cr₹75 Cr₹49 Cr
Other Income ₹11 Cr₹10 Cr₹8.37 Cr₹17 Cr₹16 Cr
     Interest Received ₹2.61 Cr₹2.81 Cr₹2.34 Cr₹3.38 Cr₹2.18 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹2.61 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹4.87 Cr₹5.78 Cr---
     Foreign Exchange Gains -----
     Others ₹3.30 Cr₹1.79 Cr₹6.02 Cr₹11 Cr₹14 Cr
Operating Profit ₹64 Cr₹80 Cr₹83 Cr₹92 Cr₹65 Cr
Interest ₹30 Cr₹29 Cr₹28 Cr₹31 Cr₹24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹11 Cr₹12 Cr₹14 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.94 Cr₹4.51 Cr₹2.71 Cr₹2.25 Cr₹1.41 Cr
     Other Interest ₹12 Cr₹14 Cr₹13 Cr₹15 Cr₹11 Cr
PBDT ₹34 Cr₹51 Cr₹55 Cr₹61 Cr₹41 Cr
Depreciation ₹27 Cr₹29 Cr₹28 Cr₹38 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹6.80 Cr₹22 Cr₹27 Cr₹23 Cr₹7.75 Cr
Exceptional Income / Expenses ₹-1.82 Cr----
Profit Before Tax ₹4.98 Cr₹22 Cr₹27 Cr₹23 Cr₹7.75 Cr
Provision for Tax ₹1.88 Cr₹2.62 Cr₹3.87 Cr₹5.06 Cr₹1.31 Cr
     Current Income Tax ₹1.84 Cr₹3.39 Cr₹3.35 Cr₹0.29 Cr-
     Deferred Tax ₹-0.27 Cr₹-0.77 Cr₹0.53 Cr₹4.75 Cr₹1.31 Cr
     Other taxes ₹0.31 Cr-₹-0.01 Cr₹0.02 Cr₹0.00 Cr
Profit After Tax ₹3.10 Cr₹19 Cr₹23 Cr₹17 Cr₹6.44 Cr
Extra items -₹-14 Cr₹-17 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.10 Cr₹5.06 Cr₹6.28 Cr₹17 Cr₹6.44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹72 Cr₹67 Cr₹61 Cr₹43 Cr₹36 Cr
Appropriations ₹76 Cr₹72 Cr₹67 Cr₹61 Cr₹43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹64 Cr₹-0.36 Cr₹0.05 Cr₹-0.21 Cr₹-0.19 Cr
Equity Dividend % -----
Earnings Per Share ₹1.69₹2.75₹3.46₹9.73₹3.58
Adjusted EPS ₹1.69₹2.75₹3.46₹9.73₹3.58

Compare Income Statement of peers of KHADIM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KHADIM INDIA ₹221.1 Cr -2% -4.2% -50.6% Stock Analytics
AVENUE SUPERMARTS ₹205,347.0 Cr -4.8% -17.9% -26.4% Stock Analytics
TRENT ₹147,321.0 Cr -4.3% -0.6% -15.3% Stock Analytics
VISHAL MEGA MART ₹41,343.4 Cr -6.4% -17.1% -41.4% Stock Analytics
METRO BRANDS ₹21,990.2 Cr -9.4% -11.6% -31.8% Stock Analytics
ADITYA BIRLA LIFESTYLE BRANDS ₹8,513.1 Cr -3.4% -12.7% -48.3% Stock Analytics


KHADIM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KHADIM INDIA

-2%

-4.2%

-50.6%

SENSEX

-1.5%

-1.2%

-11.8%


You may also like the below Video Courses