KESAR PETROPRODUCTS
|
KESAR PETROPRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹215 Cr | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹124 Cr |
| Sales | ₹215 Cr | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹124 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹30 Cr | ₹24 Cr | ₹20 Cr | ₹26 Cr | - |
| Net Sales | ₹185 Cr | ₹149 Cr | ₹120 Cr | ₹153 Cr | ₹124 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-9.60 Cr | ₹-2.56 Cr | ₹-5.78 Cr | ₹-2.72 Cr | ₹5.95 Cr |
| Raw Material Consumed | ₹155 Cr | ₹127 Cr | ₹100 Cr | ₹122 Cr | ₹91 Cr |
| Opening Raw Materials | ₹7.95 Cr | ₹5.23 Cr | ₹5.34 Cr | ₹5.69 Cr | ₹6.20 Cr |
| Purchases Raw Materials | ₹158 Cr | ₹130 Cr | ₹100 Cr | ₹122 Cr | ₹90 Cr |
| Closing Raw Materials | ₹10 Cr | ₹7.95 Cr | ₹5.23 Cr | ₹5.34 Cr | ₹5.69 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹9.04 Cr | ₹7.81 Cr | ₹6.48 Cr | ₹7.35 Cr | ₹7.74 Cr |
| Electricity & Power | ₹8.92 Cr | ₹7.56 Cr | ₹6.27 Cr | ₹7.11 Cr | ₹7.38 Cr |
| Oil, Fuel & Natural gas | ₹0.12 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.36 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.62 Cr | ₹8.14 Cr | ₹5.71 Cr | ₹9.07 Cr | ₹5.02 Cr |
| Salaries, Wages & Bonus | ₹7.25 Cr | ₹7.86 Cr | ₹5.63 Cr | ₹8.88 Cr | ₹4.87 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹0.28 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹2.32 Cr | ₹1.94 Cr | ₹1.66 Cr | ₹2.27 Cr | ₹4.58 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹2.66 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.02 Cr | ₹0.37 Cr | ₹0.47 Cr | ₹0.99 Cr | ₹0.75 Cr |
| Other Mfg Exp | ₹2.30 Cr | ₹1.57 Cr | ₹1.19 Cr | ₹1.28 Cr | ₹1.18 Cr |
| General and Administration Expenses | ₹3.39 Cr | ₹3.37 Cr | ₹3.08 Cr | ₹5.81 Cr | ₹3.39 Cr |
| Rent , Rates & Taxes | ₹0.83 Cr | ₹0.79 Cr | ₹0.82 Cr | ₹1.27 Cr | ₹0.51 Cr |
| Insurance | ₹0.57 Cr | ₹0.76 Cr | ₹0.32 Cr | ₹0.68 Cr | ₹0.48 Cr |
| Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Professional and legal fees | ₹0.20 Cr | ₹0.42 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹0.67 Cr |
| Traveling and conveyance | ₹0.52 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹0.18 Cr |
| Other Administration | ₹1.25 Cr | ₹0.82 Cr | ₹1.13 Cr | ₹2.84 Cr | ₹1.51 Cr |
| Selling and Distribution Expenses | ₹0.82 Cr | ₹0.71 Cr | ₹0.87 Cr | ₹0.69 Cr | ₹0.65 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.42 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | ₹0.09 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.54 Cr | ₹0.29 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹0.54 Cr |
| Miscellaneous Expenses | ₹0.29 Cr | ₹0.68 Cr | ₹4.30 Cr | ₹3.31 Cr | ₹3.16 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.05 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.29 Cr | ₹0.68 Cr | ₹4.30 Cr | ₹3.26 Cr | ₹3.16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹169 Cr | ₹147 Cr | ₹117 Cr | ₹148 Cr | ₹121 Cr |
| Operating Profit (Excl OI) | ₹16 Cr | ₹2.02 Cr | ₹3.42 Cr | ₹4.84 Cr | ₹3.28 Cr |
| Other Income | ₹2.48 Cr | ₹7.67 Cr | ₹1.49 Cr | ₹1.23 Cr | ₹1.13 Cr |
| Interest Received | ₹1.14 Cr | ₹1.45 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹0.68 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.61 Cr | ₹0.73 Cr | ₹0.02 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.12 Cr | ₹0.19 Cr | ₹0.33 Cr | ₹0.10 Cr | ₹0.03 Cr |
| Others | ₹0.61 Cr | ₹5.30 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.42 Cr |
| Operating Profit | ₹18 Cr | ₹9.69 Cr | ₹4.91 Cr | ₹6.07 Cr | ₹4.42 Cr |
| Interest | ₹1.39 Cr | ₹1.39 Cr | ₹1.05 Cr | ₹0.25 Cr | ₹0.39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.82 Cr | ₹0.96 Cr | ₹0.61 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.57 Cr | ₹0.43 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹0.28 Cr |
| Other Interest | - | - | - | - | ₹0.02 Cr |
| PBDT | ₹17 Cr | ₹8.30 Cr | ₹3.85 Cr | ₹5.82 Cr | ₹4.02 Cr |
| Depreciation | ₹3.75 Cr | ₹3.35 Cr | ₹2.87 Cr | ₹2.86 Cr | ₹2.78 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹1.25 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.54 Cr |
| Profit Before Tax | ₹13 Cr | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹0.71 Cr |
| Provision for Tax | ₹3.35 Cr | ₹-0.03 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹0.21 Cr |
| Current Income Tax | ₹2.66 Cr | - | ₹0.56 Cr | ₹0.25 Cr | - |
| Deferred Tax | ₹0.70 Cr | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.04 Cr | ₹0.21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹9.96 Cr | ₹4.98 Cr | ₹0.47 Cr | ₹2.67 Cr | ₹0.50 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹67 Cr | ₹66 Cr |
| Appropriations | ₹85 Cr | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹67 Cr |
| General Reserves | - | ₹-0.30 Cr | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.03 Cr | - | ₹0.02 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.03 | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 |
| Adjusted EPS | ₹1.03 | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 |
Compare Income Statement of peers of KESAR PETROPRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KESAR PETROPRODUCTS | ₹168.8 Cr | -8.9% | -14.6% | -47.3% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹180,645.0 Cr | 6.9% | 8.1% | 38.2% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹169,951.0 Cr | -0.9% | 6.7% | 9.7% | Stock Analytics | |
| SRF | ₹77,378.7 Cr | 1.4% | -9.6% | -8.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹51,653.7 Cr | 6.5% | 13.2% | 35.7% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹41,166.6 Cr | -5.1% | -8.5% | 13.7% | Stock Analytics | |
KESAR PETROPRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KESAR PETROPRODUCTS | -8.9% |
-14.6% |
-47.3% |
| SENSEX | -1% |
0.7% |
-3.6% |
You may also like the below Video Courses