KESAR PETROPRODUCTS
|
KESAR PETROPRODUCTS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹12,428,905 Cr | ₹130 Cr |
| Sales | ₹172 Cr | ₹140 Cr | ₹179 Cr | ₹12,428,905 Cr | ₹130 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹24 Cr | ₹20 Cr | ₹26 Cr | - | - |
| Net Sales | ₹149 Cr | ₹120 Cr | ₹153 Cr | ₹12,428,905 Cr | ₹130 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.56 Cr | ₹-5.78 Cr | ₹-2.72 Cr | ₹594,758 Cr | ₹-0.67 Cr |
| Raw Material Consumed | ₹127 Cr | ₹100 Cr | ₹122 Cr | ₹9,052,811 Cr | ₹104 Cr |
| Opening Raw Materials | ₹5.23 Cr | ₹5.34 Cr | ₹5.69 Cr | ₹620,248 Cr | ₹9.75 Cr |
| Purchases Raw Materials | ₹130 Cr | ₹100 Cr | ₹122 Cr | ₹9,001,121 Cr | ₹101 Cr |
| Closing Raw Materials | ₹7.95 Cr | ₹5.23 Cr | ₹5.34 Cr | ₹568,558 Cr | ₹6.20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.81 Cr | ₹6.48 Cr | ₹7.35 Cr | ₹773,673 Cr | ₹8.13 Cr |
| Electricity & Power | ₹7.56 Cr | ₹6.27 Cr | ₹7.11 Cr | ₹738,207 Cr | ₹7.81 Cr |
| Oil, Fuel & Natural gas | ₹0.25 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹35,465 Cr | ₹0.32 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹8.14 Cr | ₹5.71 Cr | ₹9.07 Cr | ₹501,610 Cr | ₹6.06 Cr |
| Salaries, Wages & Bonus | ₹7.86 Cr | ₹5.63 Cr | ₹8.88 Cr | ₹486,577 Cr | ₹5.90 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.28 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹15,033 Cr | ₹0.17 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1.94 Cr | ₹1.66 Cr | ₹2.27 Cr | ₹457,824 Cr | ₹4.24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹265,562 Cr | ₹2.86 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹0.37 Cr | ₹0.47 Cr | ₹0.99 Cr | ₹74,806 Cr | ₹0.57 Cr |
| Other Mfg Exp | ₹1.57 Cr | ₹1.19 Cr | ₹1.28 Cr | ₹117,456 Cr | ₹0.81 Cr |
| General and Administration Expenses | ₹3.37 Cr | ₹3.08 Cr | ₹5.81 Cr | ₹338,506 Cr | ₹4.09 Cr |
| Rent , Rates & Taxes | ₹0.79 Cr | ₹0.82 Cr | ₹1.27 Cr | ₹51,429 Cr | ₹0.60 Cr |
| Insurance | ₹0.76 Cr | ₹0.32 Cr | ₹0.68 Cr | ₹48,149 Cr | ₹0.85 Cr |
| Printing and stationery | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹3,344 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹0.42 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹66,701 Cr | ₹0.41 Cr |
| Traveling and conveyance | ₹0.54 Cr | ₹0.40 Cr | ₹0.46 Cr | ₹17,529 Cr | ₹0.41 Cr |
| Other Administration | ₹0.82 Cr | ₹1.13 Cr | ₹2.84 Cr | ₹151,355 Cr | ₹1.77 Cr |
| Selling and Distribution Expenses | ₹0.71 Cr | ₹0.87 Cr | ₹0.69 Cr | ₹65,392 Cr | ₹1.09 Cr |
| Advertisement & Sales Promotion | ₹0.42 Cr | ₹0.13 Cr | ₹0.04 Cr | ₹2,111 Cr | ₹0.04 Cr |
| Sales Commissions & Incentives | - | - | - | ₹8,859 Cr | ₹0.10 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.29 Cr | ₹0.74 Cr | ₹0.65 Cr | ₹54,422 Cr | ₹0.96 Cr |
| Miscellaneous Expenses | ₹0.68 Cr | ₹4.30 Cr | ₹3.31 Cr | ₹316,218 Cr | ₹3.14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.05 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.06 Cr |
| Other Miscellaneous Expenses | ₹0.68 Cr | ₹4.30 Cr | ₹3.26 Cr | ₹316,218 Cr | ₹3.08 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹147 Cr | ₹117 Cr | ₹148 Cr | ₹12,100,793 Cr | ₹130 Cr |
| Operating Profit (Excl OI) | ₹2.02 Cr | ₹3.42 Cr | ₹4.84 Cr | ₹328,112 Cr | ₹-0.61 Cr |
| Other Income | ₹7.67 Cr | ₹1.49 Cr | ₹1.23 Cr | ₹113,349 Cr | ₹0.96 Cr |
| Interest Received | ₹1.45 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹68,200 Cr | ₹0.60 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.73 Cr | ₹0.02 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.19 Cr | ₹0.33 Cr | ₹0.10 Cr | ₹3,130 Cr | ₹0.08 Cr |
| Others | ₹5.30 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹42,020 Cr | ₹0.28 Cr |
| Operating Profit | ₹9.69 Cr | ₹4.91 Cr | ₹6.07 Cr | ₹441,462 Cr | ₹0.35 Cr |
| Interest | ₹1.39 Cr | ₹1.05 Cr | ₹0.25 Cr | ₹39,443 Cr | ₹0.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.96 Cr | ₹0.61 Cr | ₹0.07 Cr | ₹9,755 Cr | ₹0.56 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.43 Cr | ₹0.44 Cr | ₹0.17 Cr | ₹28,037 Cr | ₹0.34 Cr |
| Other Interest | - | - | - | ₹1,651 Cr | ₹0.07 Cr |
| PBDT | ₹8.30 Cr | ₹3.85 Cr | ₹5.82 Cr | ₹402,019 Cr | ₹-0.62 Cr |
| Depreciation | ₹3.35 Cr | ₹2.87 Cr | ₹2.86 Cr | ₹277,510 Cr | ₹2.03 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹124,509 Cr | ₹-2.65 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-53,901 Cr | ₹-0.05 Cr |
| Profit Before Tax | ₹4.95 Cr | ₹0.98 Cr | ₹2.96 Cr | ₹70,608 Cr | ₹-2.70 Cr |
| Provision for Tax | ₹-0.03 Cr | ₹0.51 Cr | ₹0.29 Cr | ₹20,741 Cr | ₹-0.09 Cr |
| Current Income Tax | - | ₹0.56 Cr | ₹0.25 Cr | - | - |
| Deferred Tax | ₹-0.03 Cr | ₹-0.05 Cr | ₹0.04 Cr | ₹20,741 Cr | ₹-0.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹4.98 Cr | ₹0.47 Cr | ₹2.67 Cr | ₹49,867 Cr | ₹-2.61 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹70 Cr | ₹69 Cr | ₹67 Cr | ₹6,605,925 Cr | ₹69 Cr |
| Appropriations | ₹75 Cr | ₹70 Cr | ₹69 Cr | ₹6,655,792 Cr | ₹66 Cr |
| General Reserves | ₹-0.30 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹0.02 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 | ₹-0.27 |
| Adjusted EPS | ₹0.51 | ₹0.05 | ₹0.28 | ₹0.05 | ₹-0.27 |
Compare Income Statement of peers of KESAR PETROPRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KESAR PETROPRODUCTS | ₹284.6 Cr | -1.8% | -3.4% | 14.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,220.0 Cr | -0.3% | -2.5% | -6.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,322.0 Cr | -5.3% | -4.2% | 37.2% | Stock Analytics | |
| SRF | ₹86,040.3 Cr | -2.2% | -2.2% | 29.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,202.7 Cr | -4.1% | -4% | -15% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,704.5 Cr | -6.1% | -1.2% | 4.7% | Stock Analytics | |
KESAR PETROPRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KESAR PETROPRODUCTS | -1.8% |
-3.4% |
14.6% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses