Home > Income Statement > KERALA AYURVEDA

KERALA AYURVEDA
Income Statement

COMMUNITY POLL
for KERALA AYURVEDA
Please provide your vote to see the results

KERALA AYURVEDA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹126 Cr₹108 Cr₹93 Cr₹80 Cr₹62 Cr
     Sales ₹72 Cr₹66 Cr₹57 Cr₹53 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹41 Cr₹36 Cr₹27 Cr₹19 Cr
     Revenue from property development -----
     Other Operational Income ₹1.17 Cr₹0.42 Cr₹0.37 Cr₹0.35 Cr₹0.21 Cr
Less: Excise Duty ₹5.26 Cr----
Net Sales ₹120 Cr₹108 Cr₹93 Cr₹80 Cr₹62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.31 Cr₹-3.35 Cr₹0.08 Cr₹-0.30 Cr₹1.69 Cr
Raw Material Consumed ₹20 Cr₹21 Cr₹17 Cr₹14 Cr₹11 Cr
     Opening Raw Materials ₹1.24 Cr₹0.70 Cr₹0.60 Cr₹1.17 Cr₹1.48 Cr
     Purchases Raw Materials ₹16 Cr₹18 Cr₹13 Cr₹12 Cr₹8.85 Cr
     Closing Raw Materials ₹1.18 Cr₹1.24 Cr₹0.70 Cr₹0.60 Cr₹1.17 Cr
     Other Direct Purchases / Brought in cost ₹3.64 Cr₹4.27 Cr₹3.28 Cr₹1.32 Cr₹1.68 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.94 Cr₹2.35 Cr₹2.23 Cr₹4.67 Cr₹3.53 Cr
     Electricity & Power ₹1.94 Cr₹0.80 Cr₹0.73 Cr₹1.95 Cr₹1.77 Cr
     Oil, Fuel & Natural gas -₹1.55 Cr₹1.49 Cr₹2.72 Cr₹1.76 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹54 Cr₹34 Cr₹28 Cr₹22 Cr₹22 Cr
     Salaries, Wages & Bonus ₹43 Cr₹29 Cr₹24 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹1.03 Cr₹1.00 Cr₹0.88 Cr₹0.81 Cr
     Workmen and Staff Welfare Expenses ₹4.08 Cr₹3.57 Cr₹2.52 Cr₹1.54 Cr₹1.19 Cr
     Other Employees Cost ₹6.28 Cr---₹0.04 Cr
Other Manufacturing Expenses ₹6.41 Cr₹8.95 Cr₹7.18 Cr₹6.49 Cr₹4.69 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.35 Cr₹2.83 Cr₹2.38 Cr₹0.21 Cr₹0.21 Cr
     Repairs and Maintenance ₹0.51 Cr₹0.80 Cr₹0.66 Cr₹2.51 Cr₹1.55 Cr
     Packing Material Consumed ₹3.49 Cr₹4.05 Cr₹3.42 Cr₹3.20 Cr₹2.45 Cr
     Other Mfg Exp ₹1.06 Cr₹1.27 Cr₹0.72 Cr₹0.57 Cr₹0.48 Cr
General and Administration Expenses ₹25 Cr₹27 Cr₹24 Cr₹18 Cr₹14 Cr
     Rent , Rates & Taxes ₹4.03 Cr₹10 Cr₹8.40 Cr₹3.38 Cr₹2.86 Cr
     Insurance ₹0.07 Cr₹0.35 Cr₹0.30 Cr₹0.29 Cr₹0.17 Cr
     Printing and stationery ₹0.26 Cr₹0.39 Cr₹0.45 Cr₹0.02 Cr₹0.01 Cr
     Professional and legal fees ₹0.61 Cr₹2.60 Cr₹2.77 Cr₹2.48 Cr₹1.26 Cr
     Traveling and conveyance ₹2.87 Cr₹3.19 Cr₹2.68 Cr₹1.88 Cr₹1.74 Cr
     Other Administration ₹17 Cr₹9.82 Cr₹9.01 Cr₹9.47 Cr₹7.94 Cr
Selling and Distribution Expenses ₹18 Cr₹9.60 Cr₹9.85 Cr₹4.63 Cr₹3.47 Cr
     Advertisement & Sales Promotion ₹9.19 Cr₹4.43 Cr₹4.38 Cr₹0.05 Cr₹0.06 Cr
     Sales Commissions & Incentives -₹1.08 Cr₹1.13 Cr₹1.15 Cr₹1.05 Cr
     Freight and Forwarding ₹1.91 Cr₹1.50 Cr₹1.32 Cr₹1.91 Cr₹1.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.66 Cr₹2.59 Cr₹3.02 Cr₹1.53 Cr₹1.33 Cr
Miscellaneous Expenses ₹1.01 Cr₹1.71 Cr₹3.49 Cr₹1.54 Cr₹1.32 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹1.71 Cr₹3.49 Cr₹1.54 Cr₹1.32 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.01 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹125 Cr₹101 Cr₹91 Cr₹71 Cr₹61 Cr
Operating Profit (Excl OI) ₹-5.00 Cr₹6.76 Cr₹2.62 Cr₹9.53 Cr₹0.84 Cr
Other Income ₹2.19 Cr₹0.52 Cr₹0.29 Cr₹0.35 Cr₹0.11 Cr
     Interest Received ₹0.34 Cr₹0.16 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.86 Cr----
     Others -₹0.35 Cr₹0.21 Cr₹0.26 Cr₹0.04 Cr
Operating Profit ₹-2.80 Cr₹7.27 Cr₹2.91 Cr₹9.88 Cr₹0.95 Cr
Interest ₹4.46 Cr₹4.66 Cr₹5.19 Cr₹6.67 Cr₹6.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.46 Cr--₹6.41 Cr₹6.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.44 Cr₹0.19 Cr₹0.37 Cr₹0.15 Cr₹0.09 Cr
     Other Interest ₹0.56 Cr₹4.46 Cr₹4.82 Cr₹0.11 Cr₹0.13 Cr
PBDT ₹-7.26 Cr₹2.61 Cr₹-2.29 Cr₹3.21 Cr₹-5.46 Cr
Depreciation ₹4.98 Cr₹1.34 Cr₹1.11 Cr₹1.20 Cr₹1.28 Cr
Profit Before Taxation & Exceptional Items ₹-12 Cr₹1.27 Cr₹-3.39 Cr₹2.01 Cr₹-6.74 Cr
Exceptional Income / Expenses --₹2.84 Cr₹0.80 Cr-
Profit Before Tax ₹-12 Cr₹1.27 Cr₹-0.56 Cr₹2.81 Cr₹-6.74 Cr
Provision for Tax ₹1.72 Cr₹2.13 Cr₹-0.13 Cr₹0.41 Cr₹-1.90 Cr
     Current Income Tax ₹1.22 Cr₹1.32 Cr₹0.77 Cr₹0.07 Cr-
     Deferred Tax ₹-0.02 Cr₹0.88 Cr₹-0.50 Cr₹0.41 Cr₹-1.90 Cr
     Other taxes ₹0.52 Cr₹-0.06 Cr₹-0.40 Cr₹-0.07 Cr-
Profit After Tax ₹-14 Cr₹-0.86 Cr₹-0.43 Cr₹2.39 Cr₹-4.84 Cr
Extra items -----
Minority Interest ₹-0.74 Cr₹-0.66 Cr₹-0.47 Cr₹-0.03 Cr-
Share of Associate -----
Other Consolidated Items -₹-0.04 Cr₹0.37 Cr--
Consolidated Net Profit ₹-15 Cr₹-1.56 Cr₹-0.53 Cr₹2.36 Cr₹-4.84 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-36 Cr₹-17 Cr₹-17 Cr₹-19 Cr₹-15 Cr
Appropriations ₹-51 Cr₹-19 Cr₹-17 Cr₹-17 Cr₹-20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-4.51 Cr--₹-0.35 Cr₹-0.32 Cr
Equity Dividend % -----
Earnings Per Share ₹-12.22₹-1.30₹-0.51₹2.24₹-4.59
Adjusted EPS ₹-12.22₹-1.30₹-0.51₹2.24₹-4.59

Compare Income Statement of peers of KERALA AYURVEDA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KERALA AYURVEDA ₹386.4 Cr -3.9% -15.9% -21.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,708.0 Cr -2.9% -1.8% -2.5% Stock Analytics
DIVIS LABORATORIES ₹171,975.0 Cr 2.1% 0.2% 9.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹128,619.0 Cr 0.5% 2.2% 11.2% Stock Analytics
CIPLA ₹122,539.0 Cr 0.7% -0.8% 3.4% Stock Analytics
DR REDDYS LABORATORIES ₹106,741.0 Cr -0.1% 2.5% 2.5% Stock Analytics


KERALA AYURVEDA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KERALA AYURVEDA

-3.9%

-15.9%

-21.6%

SENSEX

-0.4%

-0.3%

3.9%


You may also like the below Video Courses