KENNAMETAL INDIA
|
KENNAMETAL INDIA Last 5 Year Income Statement History
[Standalone]
Jun2023 | Jun2022 | Jun2021 | Jun2020 | Jun2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹991 Cr | ₹811 Cr | ₹641 Cr | ₹927 Cr | ₹793 Cr |
Sales | ₹974 Cr | ₹801 Cr | ₹629 Cr | ₹910 Cr | ₹780 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹14 Cr | ₹8.50 Cr | ₹6.30 Cr | ₹9.70 Cr | ₹9.00 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.20 Cr | ₹2.30 Cr | ₹5.80 Cr | ₹7.40 Cr | ₹4.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹991 Cr | ₹811 Cr | ₹641 Cr | ₹927 Cr | ₹793 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-46 Cr | ₹-4.60 Cr | ₹-8.80 Cr | ₹-30 Cr | ₹-27 Cr |
Raw Material Consumed | ₹546 Cr | ₹437 Cr | ₹356 Cr | ₹524 Cr | ₹446 Cr |
Opening Raw Materials | ₹45 Cr | ₹43 Cr | ₹57 Cr | ₹40 Cr | ₹19 Cr |
Purchases Raw Materials | ₹310 Cr | ₹222 Cr | ₹183 Cr | ₹341 Cr | ₹259 Cr |
Closing Raw Materials | ₹61 Cr | ₹45 Cr | ₹43 Cr | ₹57 Cr | ₹40 Cr |
Other Direct Purchases / Brought in cost | ₹252 Cr | ₹218 Cr | ₹159 Cr | ₹199 Cr | ₹207 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Electricity & Power | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹145 Cr | ₹122 Cr | ₹109 Cr | ₹130 Cr | ₹123 Cr |
Salaries, Wages & Bonus | ₹118 Cr | ₹103 Cr | ₹92 Cr | ₹112 Cr | ₹105 Cr |
Contributions to EPF & Pension Funds | ₹7.00 Cr | ₹4.90 Cr | ₹4.90 Cr | ₹5.10 Cr | ₹5.00 Cr |
Workmen and Staff Welfare Expenses | ₹14 Cr | ₹9.60 Cr | ₹9.20 Cr | ₹10 Cr | ₹11 Cr |
Other Employees Cost | ₹6.90 Cr | ₹4.00 Cr | ₹3.00 Cr | ₹2.90 Cr | ₹2.30 Cr |
Other Manufacturing Expenses | ₹62 Cr | ₹51 Cr | ₹39 Cr | ₹67 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | ₹35 Cr | ₹27 Cr | ₹22 Cr | ₹30 Cr | ₹22 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | ₹13 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹27 Cr | ₹24 Cr | ₹17 Cr | ₹25 Cr | ₹24 Cr |
General and Administration Expenses | ₹54 Cr | ₹45 Cr | ₹51 Cr | ₹50 Cr | ₹48 Cr |
Rent , Rates & Taxes | ₹2.90 Cr | ₹3.30 Cr | ₹2.00 Cr | ₹1.80 Cr | ₹5.00 Cr |
Insurance | ₹2.50 Cr | ₹2.10 Cr | ₹1.20 Cr | ₹1.00 Cr | ₹1.00 Cr |
Printing and stationery | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
Professional and legal fees | ₹11 Cr | ₹10 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr |
Traveling and conveyance | ₹7.50 Cr | ₹4.30 Cr | ₹8.20 Cr | ₹14 Cr | ₹13 Cr |
Other Administration | ₹25 Cr | ₹16 Cr | ₹19 Cr | ₹16 Cr | ₹15 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹21 Cr | ₹15 Cr | ₹26 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.30 Cr | ₹9.10 Cr | ₹9.30 Cr | ₹13 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹0.10 Cr | ₹0.10 Cr | ₹0.50 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.20 Cr | - | ₹0.60 Cr |
Losson foreign exchange fluctuations | ₹0.20 Cr | - | - | ₹0.40 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.10 Cr | ₹9.10 Cr | ₹9.00 Cr | ₹12 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹812 Cr | ₹691 Cr | ₹581 Cr | ₹791 Cr | ₹693 Cr |
Operating Profit (Excl OI) | ₹179 Cr | ₹120 Cr | ₹61 Cr | ₹136 Cr | ₹100 Cr |
Other Income | ₹9.40 Cr | ₹8.50 Cr | ₹19 Cr | ₹14 Cr | ₹8.40 Cr |
Interest Received | ₹1.60 Cr | ₹0.70 Cr | ₹5.30 Cr | ₹3.50 Cr | ₹3.10 Cr |
Dividend Received | - | - | ₹0.40 Cr | ₹1.30 Cr | ₹1.50 Cr |
Profit on sale of Fixed Assets | - | ₹0.20 Cr | - | ₹0.40 Cr | - |
Profits on sale of Investments | - | ₹1.20 Cr | - | - | - |
Provision Written Back | ₹2.40 Cr | - | ₹1.10 Cr | ₹1.40 Cr | - |
Foreign Exchange Gains | - | ₹0.10 Cr | ₹0.80 Cr | - | ₹0.80 Cr |
Others | ₹5.40 Cr | ₹6.30 Cr | ₹12 Cr | ₹7.40 Cr | ₹3.00 Cr |
Operating Profit | ₹188 Cr | ₹129 Cr | ₹80 Cr | ₹150 Cr | ₹109 Cr |
Interest | - | ₹0.30 Cr | ₹1.10 Cr | ₹0.50 Cr | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | ₹0.30 Cr | ₹1.10 Cr | ₹0.50 Cr | - |
PBDT | ₹188 Cr | ₹128 Cr | ₹79 Cr | ₹150 Cr | ₹109 Cr |
Depreciation | ₹36 Cr | ₹38 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr |
Profit Before Taxation & Exceptional Items | ₹153 Cr | ₹90 Cr | ₹45 Cr | ₹122 Cr | ₹81 Cr |
Exceptional Income / Expenses | - | ₹-1.00 Cr | ₹-4.40 Cr | - | ₹-7.70 Cr |
Profit Before Tax | ₹153 Cr | ₹89 Cr | ₹40 Cr | ₹122 Cr | ₹73 Cr |
Provision for Tax | ₹39 Cr | ₹23 Cr | ₹7.90 Cr | ₹35 Cr | ₹21 Cr |
Current Income Tax | ₹41 Cr | ₹23 Cr | ₹9.60 Cr | ₹38 Cr | ₹20 Cr |
Deferred Tax | ₹-1.10 Cr | ₹-0.40 Cr | ₹-0.90 Cr | ₹9.20 Cr | ₹0.40 Cr |
Other taxes | ₹-0.90 Cr | - | ₹-0.80 Cr | ₹-12 Cr | ₹-0.10 Cr |
Profit After Tax | ₹114 Cr | ₹67 Cr | ₹33 Cr | ₹86 Cr | ₹52 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹114 Cr | ₹67 Cr | ₹33 Cr | ₹86 Cr | ₹52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹402 Cr | ₹379 Cr | ₹348 Cr | ₹268 Cr | ₹223 Cr |
Appropriations | ₹516 Cr | ₹446 Cr | ₹380 Cr | ₹354 Cr | ₹275 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹0.90 Cr | ₹0.90 Cr |
Other Appropriation | ₹-11 Cr | ₹-0.10 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹2.10 Cr |
Equity Dividend % | ₹240.00 | ₹200.00 | - | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹51.86 | ₹30.27 | ₹14.77 | ₹39.23 | ₹23.77 |
Adjusted EPS | ₹51.86 | ₹30.27 | ₹14.77 | ₹39.23 | ₹23.77 |
Compare Income Statement of peers of KENNAMETAL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KENNAMETAL INDIA | ₹5,467.0 Cr | -0.3% | 2.9% | 6.6% | Stock Analytics | |
RITES | ₹15,940.4 Cr | -6.4% | -4.3% | 65.8% | Stock Analytics | |
ENGINEERS INDIA | ₹12,741.5 Cr | -7.3% | 2.8% | 144.9% | Stock Analytics | |
MTAR TECHNOLOGIES | ₹5,593.6 Cr | -3.1% | -7% | -2% | Stock Analytics | |
INOX GREEN ENERGY SERVICES | ₹3,640.7 Cr | -15.4% | -10.5% | 183.6% | Stock Analytics | |
THEJO ENGINEERING | ₹3,114.6 Cr | -6.6% | 5.3% | 94.5% | Stock Analytics |
KENNAMETAL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KENNAMETAL INDIA | -0.3% |
2.9% |
6.6% |
SENSEX | -1.4% |
-0.6% |
20.1% |
You may also like the below Video Courses