Home > Income Statement > KEMP & COMPANY

KEMP & COMPANY
Income Statement

KEMP & COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEMP & COMPANY
Please provide your vote to see the results

KEMP & COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2.91 Cr₹2.95 Cr₹2.98 Cr₹2.75 Cr₹2.33 Cr
     Sales ₹0.84 Cr₹0.90 Cr₹1.01 Cr₹0.79 Cr₹0.55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
     Other Operational Income ₹1.61 Cr₹1.59 Cr₹1.50 Cr₹1.50 Cr₹1.31 Cr
Less: Excise Duty -----
Net Sales ₹2.91 Cr₹2.95 Cr₹2.98 Cr₹2.75 Cr₹2.33 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.10 Cr₹-0.03 Cr₹-0.06 Cr₹-0.01 Cr₹0.15 Cr
Raw Material Consumed ₹0.59 Cr₹0.67 Cr₹0.72 Cr₹0.62 Cr₹0.31 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹0.59 Cr₹0.67 Cr₹0.72 Cr₹0.62 Cr₹0.31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.45 Cr₹0.40 Cr₹0.36 Cr₹0.36 Cr₹0.37 Cr
     Electricity & Power ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.40 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr₹0.34 Cr
Employee Cost ₹1.31 Cr₹1.30 Cr₹1.30 Cr₹0.88 Cr₹0.85 Cr
     Salaries, Wages & Bonus ₹1.28 Cr₹1.28 Cr₹1.26 Cr₹0.86 Cr₹0.82 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.15 Cr₹0.10 Cr₹0.14 Cr₹0.04 Cr₹0.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.15 Cr₹0.10 Cr₹0.14 Cr₹0.04 Cr₹0.06 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹1.50 Cr₹1.52 Cr₹1.34 Cr₹1.10 Cr₹0.90 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
     Insurance ₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.25 Cr₹0.27 Cr₹0.19 Cr₹0.17 Cr₹0.06 Cr
     Traveling and conveyance ₹0.20 Cr₹0.22 Cr₹0.16 Cr--
     Other Administration ₹0.81 Cr₹0.78 Cr₹0.72 Cr₹0.66 Cr₹0.58 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.05 Cr₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.19 Cr₹0.27 Cr₹0.25 Cr₹0.14 Cr₹0.13 Cr
     Bad debts /advances written off --₹0.05 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.19 Cr₹0.27 Cr₹0.20 Cr₹0.14 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4.33 Cr₹4.25 Cr₹4.11 Cr₹3.18 Cr₹2.82 Cr
Operating Profit (Excl OI) ₹-1.42 Cr₹-1.30 Cr₹-1.13 Cr₹-0.43 Cr₹-0.49 Cr
Other Income ₹0.27 Cr₹1.12 Cr₹2.66 Cr₹1.67 Cr₹0.07 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr
     Dividend Received ₹0.11 Cr₹0.81 Cr₹2.13 Cr₹1.59 Cr-
     Profit on sale of Fixed Assets -₹0.01 Cr---
     Profits on sale of Investments ----₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.15 Cr₹0.29 Cr₹0.53 Cr₹0.04 Cr₹0.03 Cr
Operating Profit ₹-1.16 Cr₹-0.18 Cr₹1.53 Cr₹1.24 Cr₹-0.42 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹-1.16 Cr₹-0.18 Cr₹1.53 Cr₹1.24 Cr₹-0.42 Cr
Depreciation ₹0.09 Cr₹0.10 Cr₹0.24 Cr₹0.26 Cr₹0.26 Cr
Profit Before Taxation & Exceptional Items ₹-1.24 Cr₹-0.27 Cr₹1.30 Cr₹0.98 Cr₹-0.68 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-1.24 Cr₹-0.27 Cr₹1.30 Cr₹0.98 Cr₹-0.68 Cr
Provision for Tax ₹-0.14 Cr₹-0.02 Cr₹0.12 Cr₹0.14 Cr₹-0.06 Cr
     Current Income Tax --₹0.03 Cr₹0.01 Cr-
     Deferred Tax ₹-0.14 Cr₹-0.01 Cr₹-0.02 Cr₹0.12 Cr₹-0.06 Cr
     Other taxes -₹-0.01 Cr₹0.11 Cr₹0.01 Cr-
Profit After Tax ₹-1.10 Cr₹-0.25 Cr₹1.17 Cr₹0.84 Cr₹-0.62 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹13 Cr₹13 Cr₹12 Cr₹13 Cr
Appropriations ₹11 Cr₹13 Cr₹14 Cr₹13 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.30 Cr₹0.43 Cr-₹0.05 Cr
Equity Dividend % --₹120.00₹40.00-
Earnings Per Share ₹-10.18₹-2.34₹10.86₹7.79₹-5.74
Adjusted EPS ₹-10.18₹-2.34₹10.86₹7.79₹-5.74

Compare Income Statement of peers of KEMP & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEMP & COMPANY ₹115.5 Cr 2.2% 4.3% -5% Stock Analytics
ADANI ENTERPRISES ₹406,794.0 Cr 0.8% -5.6% 35.9% Stock Analytics
AEGIS LOGISTICS ₹48,004.5 Cr 8.2% -1.4% 81.9% Stock Analytics
PREMIER ENERGIES ₹46,076.1 Cr -3.3% -6.5% 1.3% Stock Analytics
ADITYA INFOTECH ₹39,533.1 Cr -14.3% -6.1% 212% Stock Analytics
REDINGTON ₹25,505.4 Cr -4% 21.1% 37.2% Stock Analytics


KEMP & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEMP & COMPANY

2.2%

4.3%

-5%

SENSEX

-1.2%

-1.2%

-3.3%


You may also like the below Video Courses