Home > Income Statement > KEMP & COMPANY

KEMP & COMPANY
Income Statement

COMMUNITY POLL
for KEMP & COMPANY
Please provide your vote to see the results

KEMP & COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2.98 Cr₹2.75 Cr₹2.33 Cr₹3.07 Cr₹3.26 Cr
     Sales ₹1.01 Cr₹0.79 Cr₹0.55 Cr₹1.21 Cr₹1.50 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
     Other Operational Income ₹1.50 Cr₹1.50 Cr₹1.31 Cr₹1.40 Cr₹1.30 Cr
Less: Excise Duty -----
Net Sales ₹2.98 Cr₹2.75 Cr₹2.33 Cr₹3.07 Cr₹3.26 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.06 Cr₹-0.01 Cr₹0.15 Cr₹-0.09 Cr₹0.05 Cr
Raw Material Consumed ₹0.72 Cr₹0.62 Cr₹0.31 Cr₹0.89 Cr₹1.10 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹0.72 Cr₹0.62 Cr₹0.31 Cr₹0.89 Cr₹1.10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.36 Cr₹0.36 Cr₹0.37 Cr₹0.46 Cr₹0.38 Cr
     Electricity & Power ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.33 Cr₹0.33 Cr₹0.34 Cr₹0.41 Cr₹0.33 Cr
Employee Cost ₹1.30 Cr₹0.88 Cr₹0.85 Cr₹1.10 Cr₹1.12 Cr
     Salaries, Wages & Bonus ₹1.26 Cr₹0.86 Cr₹0.82 Cr₹1.06 Cr₹1.07 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.14 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.14 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹1.34 Cr₹1.10 Cr₹0.90 Cr₹0.95 Cr₹0.94 Cr
     Rent , Rates & Taxes ₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.25 Cr
     Insurance ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.19 Cr₹0.17 Cr₹0.06 Cr₹0.07 Cr₹0.11 Cr
     Traveling and conveyance ₹0.16 Cr----
     Other Administration ₹0.72 Cr₹0.66 Cr₹0.58 Cr₹0.62 Cr₹0.56 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.25 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr₹0.33 Cr
     Bad debts /advances written off ₹0.05 Cr----
     Provision for doubtful debts ----₹0.05 Cr
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.20 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4.11 Cr₹3.18 Cr₹2.82 Cr₹3.67 Cr₹4.06 Cr
Operating Profit (Excl OI) ₹-1.13 Cr₹-0.43 Cr₹-0.49 Cr₹-0.60 Cr₹-0.80 Cr
Other Income ₹2.66 Cr₹1.67 Cr₹0.07 Cr₹1.74 Cr₹1.17 Cr
     Interest Received ₹0.01 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Dividend Received ₹2.13 Cr₹1.59 Cr-₹1.73 Cr₹1.09 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.04 Cr-₹0.03 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.49 Cr₹0.04 Cr₹0.03 Cr-₹0.06 Cr
Operating Profit ₹1.53 Cr₹1.24 Cr₹-0.42 Cr₹1.14 Cr₹0.37 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹1.53 Cr₹1.24 Cr₹-0.42 Cr₹1.14 Cr₹0.37 Cr
Depreciation ₹0.24 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹1.30 Cr₹0.98 Cr₹-0.68 Cr₹0.88 Cr₹0.12 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.30 Cr₹0.98 Cr₹-0.68 Cr₹0.88 Cr₹0.12 Cr
Provision for Tax ₹0.12 Cr₹0.14 Cr₹-0.06 Cr₹-0.18 Cr₹-0.40 Cr
     Current Income Tax ₹0.03 Cr₹0.01 Cr---
     Deferred Tax ₹-0.02 Cr₹0.12 Cr₹-0.06 Cr₹-0.18 Cr₹-0.40 Cr
     Other taxes ₹0.11 Cr₹0.01 Cr---
Profit After Tax ₹1.17 Cr₹0.84 Cr₹-0.62 Cr₹1.05 Cr₹0.52 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.17 Cr₹0.84 Cr₹-0.62 Cr₹1.05 Cr₹0.52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹12 Cr₹13 Cr₹12 Cr₹11 Cr
Appropriations ₹14 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.43 Cr-₹0.05 Cr₹0.07 Cr₹0.13 Cr
Equity Dividend % ₹120.00₹40.00-₹5.00₹5.00
Earnings Per Share ₹10.86₹7.79₹-5.74₹9.76₹4.79
Adjusted EPS ₹10.86₹7.79₹-5.74₹9.76₹4.79

Compare Income Statement of peers of KEMP & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEMP & COMPANY ₹103.3 Cr -4.2% 0.4% 28.3% Stock Analytics
ADANI ENTERPRISES ₹348,191.0 Cr 0.4% -2.2% 66.6% Stock Analytics
REDINGTON ₹17,093.5 Cr -0.8% 6.5% 31.6% Stock Analytics
HONASA CONSUMER ₹13,989.5 Cr 1.1% 9% NA Stock Analytics
MMTC ₹11,107.5 Cr -1.8% 11.3% 131% Stock Analytics
MSTC ₹6,345.9 Cr 2.7% 7.8% 220.6% Stock Analytics


KEMP & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEMP & COMPANY

-4.2%

0.4%

28.3%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses