Home > Income Statement > KEMP & COMPANY

KEMP & COMPANY
Income Statement

KEMP & COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KEMP & COMPANY
Please provide your vote to see the results

KEMP & COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2.95 Cr₹2.98 Cr₹2.75 Cr₹2.33 Cr₹3.07 Cr
     Sales ₹0.90 Cr₹1.01 Cr₹0.79 Cr₹0.55 Cr₹1.21 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.46 Cr
     Other Operational Income ₹1.59 Cr₹1.50 Cr₹1.50 Cr₹1.31 Cr₹1.40 Cr
Less: Excise Duty -----
Net Sales ₹2.95 Cr₹2.98 Cr₹2.75 Cr₹2.33 Cr₹3.07 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.03 Cr₹-0.06 Cr₹-0.01 Cr₹0.15 Cr₹-0.09 Cr
Raw Material Consumed ₹0.67 Cr₹0.72 Cr₹0.62 Cr₹0.31 Cr₹0.89 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹0.67 Cr₹0.72 Cr₹0.62 Cr₹0.31 Cr₹0.89 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.40 Cr₹0.36 Cr₹0.36 Cr₹0.37 Cr₹0.46 Cr
     Electricity & Power ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.36 Cr₹0.33 Cr₹0.33 Cr₹0.34 Cr₹0.41 Cr
Employee Cost ₹1.30 Cr₹1.30 Cr₹0.88 Cr₹0.85 Cr₹1.10 Cr
     Salaries, Wages & Bonus ₹1.28 Cr₹1.26 Cr₹0.86 Cr₹0.82 Cr₹1.06 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.10 Cr₹0.14 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.10 Cr₹0.14 Cr₹0.04 Cr₹0.06 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹1.52 Cr₹1.34 Cr₹1.10 Cr₹0.90 Cr₹0.95 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr
     Insurance ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.27 Cr₹0.19 Cr₹0.17 Cr₹0.06 Cr₹0.07 Cr
     Traveling and conveyance ₹0.22 Cr₹0.16 Cr---
     Other Administration ₹0.78 Cr₹0.72 Cr₹0.66 Cr₹0.58 Cr₹0.62 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.03 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.08 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.27 Cr₹0.25 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr
     Bad debts /advances written off -₹0.05 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.27 Cr₹0.20 Cr₹0.14 Cr₹0.13 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4.25 Cr₹4.11 Cr₹3.18 Cr₹2.82 Cr₹3.67 Cr
Operating Profit (Excl OI) ₹-1.30 Cr₹-1.13 Cr₹-0.43 Cr₹-0.49 Cr₹-0.60 Cr
Other Income ₹1.12 Cr₹2.66 Cr₹1.67 Cr₹0.07 Cr₹1.74 Cr
     Interest Received ₹0.01 Cr₹0.01 Cr₹0.04 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received ₹0.81 Cr₹2.13 Cr₹1.59 Cr-₹1.73 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments ---₹0.03 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.29 Cr₹0.53 Cr₹0.04 Cr₹0.03 Cr-
Operating Profit ₹-0.18 Cr₹1.53 Cr₹1.24 Cr₹-0.42 Cr₹1.14 Cr
Interest -----
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest -----
PBDT ₹-0.18 Cr₹1.53 Cr₹1.24 Cr₹-0.42 Cr₹1.14 Cr
Depreciation ₹0.10 Cr₹0.24 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr
Profit Before Taxation & Exceptional Items ₹-0.27 Cr₹1.30 Cr₹0.98 Cr₹-0.68 Cr₹0.88 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-0.27 Cr₹1.30 Cr₹0.98 Cr₹-0.68 Cr₹0.88 Cr
Provision for Tax ₹-0.02 Cr₹0.12 Cr₹0.14 Cr₹-0.06 Cr₹-0.18 Cr
     Current Income Tax -₹0.03 Cr₹0.01 Cr--
     Deferred Tax ₹-0.01 Cr₹-0.02 Cr₹0.12 Cr₹-0.06 Cr₹-0.18 Cr
     Other taxes ₹-0.01 Cr₹0.11 Cr₹0.01 Cr--
Profit After Tax ₹-0.25 Cr₹1.17 Cr₹0.84 Cr₹-0.62 Cr₹1.05 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹13 Cr₹12 Cr₹13 Cr₹12 Cr
Appropriations ₹13 Cr₹14 Cr₹13 Cr₹12 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.30 Cr₹0.43 Cr-₹0.05 Cr₹0.07 Cr
Equity Dividend % -₹120.00₹40.00-₹5.00
Earnings Per Share ₹-2.34₹10.86₹7.79₹-5.74₹9.76
Adjusted EPS ₹-2.34₹10.86₹7.79₹-5.74₹9.76

Compare Income Statement of peers of KEMP & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEMP & COMPANY ₹169.5 Cr 3.2% 18.2% 40.1% Stock Analytics
ADANI ENTERPRISES ₹268,936.0 Cr -8% -9.5% -25.2% Stock Analytics
REDINGTON ₹19,782.8 Cr -4.7% -18.3% 24.8% Stock Analytics
LLOYDS ENTERPRISES ₹10,839.8 Cr 4.9% -5% 117.8% Stock Analytics
MMTC ₹9,849.0 Cr 0.1% -5.8% -38.8% Stock Analytics
HONASA CONSUMER ₹8,511.7 Cr -2.6% -11.7% -41.6% Stock Analytics


KEMP & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEMP & COMPANY

3.2%

18.2%

40.1%

SENSEX

-0.8%

-3.3%

-1.4%


You may also like the below Video Courses