Home > Income Statement > KEI INDUSTRIES

KEI INDUSTRIES
Income Statement

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹9,736 Cr₹8,121 Cr₹6,908 Cr₹5,727 Cr₹4,182 Cr
     Sales ₹9,057 Cr₹7,102 Cr₹6,273 Cr₹5,000 Cr₹3,240 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹551 Cr₹934 Cr₹578 Cr₹674 Cr₹885 Cr
     Revenue from property development -----
     Other Operational Income ₹128 Cr₹84 Cr₹57 Cr₹53 Cr₹57 Cr
Less: Excise Duty -----
Net Sales ₹9,736 Cr₹8,121 Cr₹6,908 Cr₹5,727 Cr₹4,182 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-431 Cr₹-88 Cr₹7.51 Cr₹-326 Cr₹113 Cr
Raw Material Consumed ₹7,687 Cr₹5,929 Cr₹5,056 Cr₹4,409 Cr₹2,615 Cr
     Opening Raw Materials ₹305 Cr₹206 Cr₹192 Cr₹191 Cr₹125 Cr
     Purchases Raw Materials ₹7,622 Cr₹6,027 Cr₹5,070 Cr₹4,412 Cr₹2,670 Cr
     Closing Raw Materials ₹237 Cr₹305 Cr₹206 Cr₹192 Cr₹191 Cr
     Other Direct Purchases / Brought in cost ₹4.45 Cr₹4.04 Cr₹1.43 Cr₹0.82 Cr₹11 Cr
     Other raw material cost ₹-8.08 Cr₹-2.55 Cr₹-1.10 Cr₹-2.71 Cr₹-0.86 Cr
Power & Fuel Cost ₹101 Cr₹88 Cr₹75 Cr₹62 Cr₹51 Cr
     Electricity & Power ₹101 Cr₹88 Cr₹75 Cr₹62 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹250 Cr₹219 Cr₹195 Cr₹169 Cr₹169 Cr
     Salaries, Wages & Bonus ₹229 Cr₹197 Cr₹180 Cr₹158 Cr₹155 Cr
     Contributions to EPF & Pension Funds ₹8.78 Cr₹7.59 Cr₹7.00 Cr₹7.07 Cr₹7.40 Cr
     Workmen and Staff Welfare Expenses ₹8.78 Cr₹6.85 Cr₹6.76 Cr₹4.56 Cr₹3.75 Cr
     Other Employees Cost ₹3.35 Cr₹7.48 Cr₹1.47 Cr₹0.26 Cr₹2.56 Cr
Other Manufacturing Expenses ₹658 Cr₹694 Cr₹519 Cr₹500 Cr₹530 Cr
     Sub-contracted / Out sourced services ₹115 Cr₹107 Cr₹123 Cr₹128 Cr₹149 Cr
     Processing Charges ₹168 Cr₹127 Cr₹103 Cr₹84 Cr₹72 Cr
     Repairs and Maintenance ₹41 Cr₹31 Cr₹27 Cr₹22 Cr₹18 Cr
     Packing Material Consumed ₹205 Cr₹170 Cr₹137 Cr₹120 Cr₹91 Cr
     Other Mfg Exp ₹129 Cr₹258 Cr₹129 Cr₹147 Cr₹200 Cr
General and Administration Expenses ₹145 Cr₹128 Cr₹119 Cr₹107 Cr₹76 Cr
     Rent , Rates & Taxes ₹16 Cr₹12 Cr₹15 Cr₹20 Cr₹22 Cr
     Insurance ₹16 Cr₹13 Cr₹12 Cr₹14 Cr₹12 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹22 Cr₹28 Cr₹22 Cr₹11 Cr
     Traveling and conveyance ₹33 Cr₹28 Cr₹23 Cr₹17 Cr₹11 Cr
     Other Administration ₹59 Cr₹52 Cr₹41 Cr₹34 Cr₹19 Cr
Selling and Distribution Expenses ₹260 Cr₹224 Cr₹171 Cr₹158 Cr₹120 Cr
     Advertisement & Sales Promotion ₹48 Cr₹40 Cr₹22 Cr₹28 Cr₹13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹184 Cr₹163 Cr₹136 Cr₹119 Cr₹96 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹28 Cr₹20 Cr₹14 Cr₹11 Cr₹10 Cr
Miscellaneous Expenses ₹87 Cr₹74 Cr₹64 Cr₹58 Cr₹52 Cr
     Bad debts /advances written off ₹7.94 Cr₹2.33 Cr₹6.24 Cr₹5.14 Cr₹3.25 Cr
     Provision for doubtful debts --₹-2.69 Cr₹-1.30 Cr₹4.00 Cr
     Losson disposal of fixed assets(net) ----₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹79 Cr₹71 Cr₹60 Cr₹55 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,757 Cr₹7,267 Cr₹6,206 Cr₹5,138 Cr₹3,726 Cr
Operating Profit (Excl OI) ₹979 Cr₹854 Cr₹702 Cr₹589 Cr₹455 Cr
Other Income ₹83 Cr₹32 Cr₹32 Cr₹15 Cr₹20 Cr
     Interest Received ₹52 Cr₹21 Cr₹17 Cr₹2.03 Cr₹4.32 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.69 Cr₹0.09 Cr₹0.04 Cr₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹12 Cr-₹0.53 Cr--
     Foreign Exchange Gains ₹10 Cr₹5.52 Cr₹6.66 Cr₹9.94 Cr₹11 Cr
     Others ₹8.66 Cr₹5.49 Cr₹7.88 Cr₹2.61 Cr₹4.40 Cr
Operating Profit ₹1,063 Cr₹887 Cr₹734 Cr₹603 Cr₹476 Cr
Interest ₹56 Cr₹44 Cr₹35 Cr₹40 Cr₹57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹41 Cr₹28 Cr₹21 Cr₹20 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹13 Cr₹11 Cr₹18 Cr₹21 Cr
     Other Interest ₹3.18 Cr₹2.71 Cr₹2.56 Cr₹3.15 Cr₹3.29 Cr
PBDT ₹1,007 Cr₹843 Cr₹699 Cr₹563 Cr₹418 Cr
Depreciation ₹70 Cr₹61 Cr₹57 Cr₹55 Cr₹58 Cr
Profit Before Taxation & Exceptional Items ₹937 Cr₹781 Cr₹642 Cr₹507 Cr₹360 Cr
Exceptional Income / Expenses -₹-0.21 Cr---
Profit Before Tax ₹937 Cr₹781 Cr₹642 Cr₹508 Cr₹361 Cr
Provision for Tax ₹241 Cr₹200 Cr₹165 Cr₹132 Cr₹91 Cr
     Current Income Tax ₹229 Cr₹201 Cr₹167 Cr₹131 Cr₹96 Cr
     Deferred Tax ₹9.49 Cr₹0.94 Cr₹-2.13 Cr₹0.21 Cr₹-3.23 Cr
     Other taxes ₹1.64 Cr₹-1.62 Cr₹0.05 Cr₹-0.04 Cr₹-1.73 Cr
Profit After Tax ₹696 Cr₹581 Cr₹477 Cr₹376 Cr₹270 Cr
Extra items -₹-0.12 Cr---
Minority Interest -₹0.01 Cr₹0.00 Cr₹0.01 Cr₹-0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹696 Cr₹581 Cr₹477 Cr₹376 Cr₹270 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr₹895 Cr
Appropriations ₹3,192 Cr₹2,529 Cr₹1,976 Cr₹1,521 Cr₹1,165 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.61 Cr₹2.19 Cr₹0.22 Cr₹-0.60 Cr₹2.14 Cr
Equity Dividend % ₹200.00₹175.00₹150.00₹125.00₹100.00
Earnings Per Share ₹72.88₹64.36₹52.93₹41.73₹30.00
Adjusted EPS ₹72.88₹64.36₹52.93₹41.73₹30.00

Compare Income Statement of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹39,794.9 Cr 1.4% 6% -3.5% Stock Analytics
POLYCAB INDIA ₹109,251.0 Cr -2% -4.4% -0.8% Stock Analytics
RR KABEL ₹15,460.4 Cr -2.4% -2.3% -4.6% Stock Analytics
FINOLEX CABLES ₹11,260.2 Cr -1.8% -4.3% -35.6% Stock Analytics
STERLITE TECHNOLOGIES ₹4,829.6 Cr -5.9% -12.1% -15.4% Stock Analytics
PRECISION WIRES INDIA ₹4,353.5 Cr -3.2% 4.1% 21% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

1.4%

6%

-3.5%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses