Home > Income Statement > KEC INTERNATIONAL

KEC INTERNATIONAL
Income Statement

KEC INTERNATIONAL is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KEC INTERNATIONAL
Please provide your vote to see the results

KEC INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹21,847 Cr₹19,914 Cr₹17,282 Cr₹13,742 Cr₹13,114 Cr
     Sales ₹2,892 Cr₹2,944 Cr₹2,253 Cr₹1,376 Cr₹1,664 Cr
     Job Work/ Contract Receipts ₹18,607 Cr₹16,608 Cr₹14,709 Cr₹12,113 Cr₹11,293 Cr
     Processing Charges / Service Income ₹38 Cr₹44 Cr₹34 Cr₹24 Cr₹36 Cr
     Revenue from property development -----
     Other Operational Income ₹310 Cr₹319 Cr₹285 Cr₹228 Cr₹121 Cr
Less: Excise Duty -----
Net Sales ₹21,847 Cr₹19,914 Cr₹17,282 Cr₹13,742 Cr₹13,114 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹167 Cr₹-5.70 Cr₹99 Cr₹-142 Cr₹3.61 Cr
Raw Material Consumed ₹12,655 Cr₹11,319 Cr₹9,204 Cr₹7,252 Cr₹6,730 Cr
     Opening Raw Materials ₹816 Cr₹754 Cr₹597 Cr₹509 Cr₹457 Cr
     Purchases Raw Materials ₹9,960 Cr₹8,475 Cr₹7,128 Cr₹6,178 Cr₹5,749 Cr
     Closing Raw Materials ₹864 Cr₹816 Cr₹754 Cr₹597 Cr₹509 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹2,743 Cr₹2,905 Cr₹2,235 Cr₹1,161 Cr₹1,033 Cr
Power & Fuel Cost ₹116 Cr₹135 Cr₹152 Cr₹111 Cr₹80 Cr
     Electricity & Power ₹116 Cr₹135 Cr₹152 Cr₹111 Cr₹80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,540 Cr₹1,441 Cr₹1,356 Cr₹1,259 Cr₹1,115 Cr
     Salaries, Wages & Bonus ₹1,373 Cr₹1,294 Cr₹1,225 Cr₹1,155 Cr₹1,011 Cr
     Contributions to EPF & Pension Funds ₹53 Cr₹44 Cr₹40 Cr₹33 Cr₹34 Cr
     Workmen and Staff Welfare Expenses ₹114 Cr₹103 Cr₹92 Cr₹71 Cr₹70 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4,155 Cr₹4,322 Cr₹4,308 Cr₹3,355 Cr₹2,896 Cr
     Sub-contracted / Out sourced services ₹3,374 Cr₹3,429 Cr₹3,391 Cr₹2,720 Cr₹2,407 Cr
     Processing Charges -----
     Repairs and Maintenance ₹63 Cr₹63 Cr₹46 Cr₹38 Cr₹34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹718 Cr₹830 Cr₹870 Cr₹596 Cr₹456 Cr
General and Administration Expenses ₹600 Cr₹565 Cr₹539 Cr₹416 Cr₹372 Cr
     Rent , Rates & Taxes ₹171 Cr₹154 Cr₹134 Cr₹104 Cr₹97 Cr
     Insurance ₹123 Cr₹119 Cr₹112 Cr₹106 Cr₹89 Cr
     Printing and stationery -----
     Professional and legal fees ₹157 Cr₹159 Cr₹172 Cr₹112 Cr₹113 Cr
     Traveling and conveyance ₹142 Cr₹130 Cr₹115 Cr₹88 Cr₹67 Cr
     Other Administration ₹6.30 Cr₹3.72 Cr₹5.44 Cr₹5.39 Cr₹5.93 Cr
Selling and Distribution Expenses ₹343 Cr₹413 Cr₹408 Cr₹305 Cr₹410 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹33 Cr₹41 Cr₹39 Cr₹26 Cr₹68 Cr
     Freight and Forwarding ₹310 Cr₹372 Cr₹369 Cr₹279 Cr₹342 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹606 Cr₹397 Cr₹308 Cr₹266 Cr₹289 Cr
     Bad debts /advances written off ₹54 Cr₹23 Cr₹28 Cr₹6.99 Cr₹51 Cr
     Provision for doubtful debts ₹217 Cr₹91 Cr₹33 Cr₹28 Cr₹41 Cr
     Losson disposal of fixed assets(net) ₹3.32 Cr₹2.64 Cr₹0.95 Cr₹0.67 Cr₹0.86 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹332 Cr₹280 Cr₹246 Cr₹230 Cr₹195 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹20,182 Cr₹18,585 Cr₹16,374 Cr₹12,821 Cr₹11,896 Cr
Operating Profit (Excl OI) ₹1,665 Cr₹1,329 Cr₹908 Cr₹921 Cr₹1,219 Cr
Other Income ₹85 Cr₹80 Cr₹70 Cr₹92 Cr₹50 Cr
     Interest Received ₹55 Cr₹45 Cr₹23 Cr₹11 Cr₹4.74 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹8.56 Cr₹3.26 Cr₹4.28 Cr₹0.86 Cr₹8.15 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.01 Cr₹21 Cr₹11 Cr₹18 Cr₹9.05 Cr
     Foreign Exchange Gains ₹-1.51 Cr₹5.85 Cr₹23 Cr₹60 Cr₹9.30 Cr
     Others ₹16 Cr₹3.87 Cr₹9.32 Cr₹3.25 Cr₹19 Cr
Operating Profit ₹1,750 Cr₹1,408 Cr₹978 Cr₹1,013 Cr₹1,269 Cr
Interest ₹839 Cr₹797 Cr₹656 Cr₹413 Cr₹360 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹186 Cr₹147 Cr₹122 Cr₹102 Cr₹103 Cr
     Other Interest ₹653 Cr₹650 Cr₹534 Cr₹311 Cr₹257 Cr
PBDT ₹911 Cr₹612 Cr₹322 Cr₹601 Cr₹908 Cr
Depreciation ₹184 Cr₹185 Cr₹161 Cr₹158 Cr₹153 Cr
Profit Before Taxation & Exceptional Items ₹727 Cr₹426 Cr₹161 Cr₹443 Cr₹756 Cr
Exceptional Income / Expenses ---₹-44 Cr-
Profit Before Tax ₹727 Cr₹426 Cr₹161 Cr₹399 Cr₹756 Cr
Provision for Tax ₹157 Cr₹80 Cr₹-15 Cr₹67 Cr₹203 Cr
     Current Income Tax ₹266 Cr₹126 Cr₹118 Cr₹201 Cr₹274 Cr
     Deferred Tax ₹-113 Cr₹-42 Cr₹-113 Cr₹-124 Cr₹-77 Cr
     Other taxes ₹4.06 Cr₹-4.04 Cr₹-20 Cr₹-9.06 Cr₹5.71 Cr
Profit After Tax ₹571 Cr₹347 Cr₹176 Cr₹332 Cr₹553 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹571 Cr₹347 Cr₹176 Cr₹332 Cr₹553 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,491 Cr₹3,220 Cr₹3,146 Cr₹2,919 Cr₹2,366 Cr
Appropriations ₹4,062 Cr₹3,567 Cr₹3,322 Cr₹3,251 Cr₹2,919 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹121 Cr₹73 Cr₹102 Cr₹103 Cr-
Equity Dividend % ₹275.00₹200.00₹150.00₹200.00₹200.00
Earnings Per Share ₹21.44₹13.49₹6.85₹12.92₹21.50
Adjusted EPS ₹21.44₹13.49₹6.85₹12.92₹21.50

Compare Income Statement of peers of KEC INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEC INTERNATIONAL ₹11,780.7 Cr -7.4% -9.7% -46.5% Stock Analytics
LARSEN & TOUBRO ₹549,246.0 Cr -1.4% 3.7% 10.7% Stock Analytics
RAIL VIKAS NIGAM ₹47,955.5 Cr -1.7% 1.2% -35.2% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,824.5 Cr 7.8% 7.3% 19.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹23,346.8 Cr -3.1% -4.3% -13.1% Stock Analytics
CEMINDIA PROJECTS ₹21,669.3 Cr 1.4% -21.1% 69.8% Stock Analytics


KEC INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEC INTERNATIONAL

-7.4%

-9.7%

-46.5%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses