Home > Income Statement > KDDL

KDDL
Income Statement

KDDL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KDDL
Please provide your vote to see the results

KDDL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,648 Cr₹1,391 Cr₹1,119 Cr₹816 Cr₹549 Cr
     Sales ₹1,608 Cr₹1,360 Cr₹1,094 Cr₹796 Cr₹532 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹17 Cr₹14 Cr₹10 Cr₹9.19 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹13 Cr₹11 Cr₹9.38 Cr₹7.41 Cr
Less: Excise Duty -----
Net Sales ₹1,648 Cr₹1,391 Cr₹1,119 Cr₹816 Cr₹549 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-165 Cr₹-102 Cr₹-92 Cr₹-53 Cr₹23 Cr
Raw Material Consumed ₹1,141 Cr₹895 Cr₹720 Cr₹525 Cr₹300 Cr
     Opening Raw Materials ₹30 Cr₹24 Cr₹16 Cr₹16 Cr₹19 Cr
     Purchases Raw Materials ₹108 Cr₹102 Cr₹94 Cr₹62 Cr₹36 Cr
     Closing Raw Materials ₹31 Cr₹30 Cr₹24 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹1,034 Cr₹799 Cr₹634 Cr₹463 Cr₹261 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹9.57 Cr₹8.57 Cr₹6.60 Cr₹5.15 Cr
     Electricity & Power ₹11 Cr₹9.57 Cr₹8.57 Cr₹6.60 Cr₹5.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹203 Cr₹186 Cr₹174 Cr₹120 Cr₹86 Cr
     Salaries, Wages & Bonus ₹183 Cr₹169 Cr₹160 Cr₹110 Cr₹77 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹9.29 Cr₹7.76 Cr₹6.66 Cr₹6.28 Cr
     Workmen and Staff Welfare Expenses ₹8.52 Cr₹7.09 Cr₹5.78 Cr₹4.26 Cr₹2.69 Cr
     Other Employees Cost ---₹-0.09 Cr-
Other Manufacturing Expenses ₹76 Cr₹57 Cr₹51 Cr₹36 Cr₹23 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹39 Cr₹25 Cr₹24 Cr₹15 Cr₹7.32 Cr
     Repairs and Maintenance ₹20 Cr₹17 Cr₹15 Cr₹11 Cr₹9.37 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹14 Cr₹12 Cr₹9.97 Cr₹6.54 Cr
General and Administration Expenses ₹61 Cr₹50 Cr₹46 Cr₹31 Cr₹19 Cr
     Rent , Rates & Taxes ₹8.94 Cr₹11 Cr₹12 Cr₹6.62 Cr₹2.73 Cr
     Insurance ₹2.42 Cr₹1.81 Cr₹1.66 Cr₹1.48 Cr₹1.14 Cr
     Printing and stationery ₹0.83 Cr₹0.86 Cr₹0.69 Cr₹0.58 Cr₹0.48 Cr
     Professional and legal fees ₹14 Cr₹10 Cr₹8.16 Cr₹9.04 Cr₹6.00 Cr
     Traveling and conveyance ₹21 Cr₹14 Cr₹12 Cr₹6.36 Cr₹3.46 Cr
     Other Administration ₹14 Cr₹12 Cr₹12 Cr₹7.24 Cr₹5.09 Cr
Selling and Distribution Expenses ₹34 Cr₹27 Cr₹32 Cr₹26 Cr₹17 Cr
     Advertisement & Sales Promotion ₹30 Cr₹22 Cr₹29 Cr₹24 Cr₹15 Cr
     Sales Commissions & Incentives ₹3.21 Cr₹4.69 Cr₹3.43 Cr₹2.45 Cr₹1.87 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹19 Cr₹14 Cr₹11 Cr₹11 Cr₹6.18 Cr
     Bad debts /advances written off --₹0.21 Cr₹3.10 Cr₹0.80 Cr
     Provision for doubtful debts ₹1.33 Cr₹0.45 Cr---
     Losson disposal of fixed assets(net) ₹0.55 Cr-₹0.03 Cr₹0.12 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹13 Cr₹10 Cr₹8.21 Cr₹5.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,379 Cr₹1,137 Cr₹952 Cr₹704 Cr₹481 Cr
Operating Profit (Excl OI) ₹269 Cr₹255 Cr₹168 Cr₹112 Cr₹68 Cr
Other Income ₹47 Cr₹29 Cr₹19 Cr₹15 Cr₹18 Cr
     Interest Received ₹38 Cr₹20 Cr₹13 Cr₹2.61 Cr₹1.61 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.63 Cr--₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.05 Cr₹1.78 Cr₹1.58 Cr₹2.09 Cr₹0.95 Cr
     Foreign Exchange Gains ₹6.25 Cr₹5.45 Cr₹4.44 Cr₹1.90 Cr₹0.93 Cr
     Others ₹1.79 Cr₹0.74 Cr₹0.77 Cr₹8.74 Cr₹15 Cr
Operating Profit ₹315 Cr₹283 Cr₹187 Cr₹128 Cr₹87 Cr
Interest ₹40 Cr₹33 Cr₹31 Cr₹30 Cr₹30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits --₹0.09 Cr₹0.22 Cr₹0.20 Cr
     Bank Charges etc ₹8.98 Cr₹6.69 Cr₹7.05 Cr₹5.81 Cr₹3.51 Cr
     Other Interest ₹31 Cr₹26 Cr₹23 Cr₹24 Cr₹26 Cr
PBDT ₹276 Cr₹250 Cr₹157 Cr₹98 Cr₹57 Cr
Depreciation ₹86 Cr₹65 Cr₹49 Cr₹45 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹189 Cr₹185 Cr₹107 Cr₹52 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹190 Cr₹186 Cr₹108 Cr₹52 Cr₹11 Cr
Provision for Tax ₹47 Cr₹49 Cr₹31 Cr₹15 Cr₹3.65 Cr
     Current Income Tax ₹53 Cr₹49 Cr₹40 Cr₹17 Cr₹4.08 Cr
     Deferred Tax ₹-0.17 Cr₹0.10 Cr₹-9.42 Cr₹-1.83 Cr₹-0.54 Cr
     Other taxes ₹-5.34 Cr₹-0.16 Cr₹-0.34 Cr₹0.00 Cr₹0.11 Cr
Profit After Tax ₹142 Cr₹137 Cr₹77 Cr₹37 Cr₹6.97 Cr
Extra items -----
Minority Interest ₹-48 Cr₹-35 Cr₹-23 Cr₹-5.25 Cr₹-1.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹95 Cr₹103 Cr₹54 Cr₹32 Cr₹5.67 Cr
Adjustments to PAT -----
Profit Balance B/F ₹129 Cr₹102 Cr₹61 Cr₹31 Cr₹24 Cr
Appropriations ₹224 Cr₹205 Cr₹114 Cr₹63 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹3.41 Cr₹9.47 Cr₹1.81 Cr₹-0.16 Cr
Equity Dividend % ₹50.00₹620.00₹40.00₹30.00₹15.00
Earnings Per Share ₹76.92₹81.90₹42.74₹25.09₹4.86
Adjusted EPS ₹76.92₹81.90₹42.74₹25.09₹4.86

Compare Income Statement of peers of KDDL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KDDL ₹2,891.1 Cr -1.6% -8% -25% Stock Analytics
TIMEX GROUP INDIA ₹3,242.5 Cr 3.3% 17.1% 114.7% Stock Analytics


KDDL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KDDL

-1.6%

-8%

-25%

SENSEX

1%

2.1%

0.5%


You may also like the below Video Courses