Home > Income Statement > KAYNES TECHNOLOGY INDIA

KAYNES TECHNOLOGY INDIA
Income Statement

KAYNES TECHNOLOGY INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAYNES TECHNOLOGY INDIA
Please provide your vote to see the results

KAYNES TECHNOLOGY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,677 Cr₹2,745 Cr₹1,805 Cr₹1,126 Cr₹706 Cr
     Sales ₹3,570 Cr₹2,646 Cr₹1,735 Cr₹1,091 Cr₹683 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹107 Cr₹99 Cr₹69 Cr₹35 Cr₹23 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹3,626 Cr₹2,722 Cr₹1,805 Cr₹1,126 Cr₹706 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-170 Cr₹-12 Cr₹-41 Cr₹-68 Cr₹-3.68 Cr
Raw Material Consumed ₹2,542 Cr₹1,912 Cr₹1,371 Cr₹848 Cr₹493 Cr
     Opening Raw Materials ₹607 Cr₹371 Cr₹282 Cr₹175 Cr₹121 Cr
     Purchases Raw Materials ₹2,651 Cr₹2,157 Cr₹1,462 Cr₹955 Cr₹547 Cr
     Closing Raw Materials ₹710 Cr₹607 Cr₹371 Cr₹282 Cr₹175 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹-5.83 Cr₹-9.48 Cr₹-1.51 Cr--
Power & Fuel Cost ₹20 Cr₹15 Cr₹8.80 Cr₹5.23 Cr₹3.76 Cr
     Electricity & Power ₹20 Cr₹15 Cr₹8.80 Cr₹5.23 Cr₹3.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹314 Cr₹178 Cr₹103 Cr₹77 Cr₹60 Cr
     Salaries, Wages & Bonus ₹284 Cr₹158 Cr₹94 Cr₹72 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹5.98 Cr₹3.04 Cr₹2.65 Cr₹2.58 Cr
     Workmen and Staff Welfare Expenses ₹20 Cr₹15 Cr₹8.89 Cr₹6.79 Cr₹4.98 Cr
     Other Employees Cost ₹-4.11 Cr₹-1.54 Cr₹-3.09 Cr₹-4.14 Cr₹-5.56 Cr
Other Manufacturing Expenses ₹127 Cr₹102 Cr₹48 Cr₹59 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹40 Cr₹50 Cr₹22 Cr₹17 Cr₹16 Cr
     Repairs and Maintenance ₹31 Cr₹11 Cr₹5.67 Cr₹5.39 Cr₹3.77 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹56 Cr₹41 Cr₹20 Cr₹37 Cr₹15 Cr
General and Administration Expenses ₹92 Cr₹53 Cr₹28 Cr₹16 Cr₹11 Cr
     Rent , Rates & Taxes ₹15 Cr₹7.46 Cr₹3.49 Cr₹2.30 Cr₹1.91 Cr
     Insurance ₹7.50 Cr₹5.43 Cr₹2.39 Cr₹1.40 Cr₹0.89 Cr
     Printing and stationery ₹5.03 Cr₹1.91 Cr₹0.55 Cr₹0.25 Cr₹0.37 Cr
     Professional and legal fees ₹34 Cr₹17 Cr₹8.89 Cr₹4.50 Cr₹2.91 Cr
     Traveling and conveyance ₹22 Cr₹14 Cr₹7.81 Cr₹4.45 Cr₹2.40 Cr
     Other Administration ₹7.86 Cr₹7.49 Cr₹4.66 Cr₹3.31 Cr₹2.07 Cr
Selling and Distribution Expenses ₹36 Cr₹23 Cr₹14 Cr₹16 Cr₹11 Cr
     Advertisement & Sales Promotion ₹6.34 Cr₹4.34 Cr₹2.15 Cr₹2.06 Cr₹0.74 Cr
     Sales Commissions & Incentives ₹1.21 Cr₹0.70 Cr₹0.95 Cr₹0.01 Cr-
     Freight and Forwarding ₹28 Cr₹18 Cr₹11 Cr₹13 Cr₹9.85 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.30 Cr₹0.02 Cr₹0.10 Cr₹0.20 Cr₹0.26 Cr
Miscellaneous Expenses ₹89 Cr₹36 Cr₹17 Cr₹3.18 Cr₹1.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹78 Cr₹19 Cr₹14 Cr--
     Losson disposal of fixed assets(net) -₹1.08 Cr₹0.11 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹15 Cr₹3.00 Cr₹3.18 Cr₹1.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,049 Cr₹2,307 Cr₹1,548 Cr₹956 Cr₹611 Cr
Operating Profit (Excl OI) ₹578 Cr₹415 Cr₹257 Cr₹170 Cr₹95 Cr
Other Income ₹157 Cr₹107 Cr₹56 Cr₹11 Cr₹4.11 Cr
     Interest Received ₹101 Cr₹96 Cr₹52 Cr₹9.97 Cr₹1.22 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.64 Cr--₹0.14 Cr₹0.01 Cr
     Profits on sale of Investments ₹21 Cr₹0.73 Cr---
     Provision Written Back ---₹0.17 Cr₹0.01 Cr
     Foreign Exchange Gains ₹16 Cr₹0.50 Cr₹1.30 Cr₹0.64 Cr₹2.82 Cr
     Others ₹16 Cr₹9.48 Cr₹2.45 Cr₹0.47 Cr₹0.06 Cr
Operating Profit ₹735 Cr₹522 Cr₹313 Cr₹181 Cr₹99 Cr
Interest ₹121 Cr₹106 Cr₹56 Cr₹36 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹155 Cr₹105 Cr₹56 Cr₹30 Cr₹23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹6.13 Cr₹6.88 Cr₹4.45 Cr₹3.36 Cr₹2.37 Cr
     Other Interest ₹-40 Cr₹-5.78 Cr₹-4.50 Cr₹3.46 Cr₹1.39 Cr
PBDT ₹614 Cr₹416 Cr₹257 Cr₹145 Cr₹72 Cr
Depreciation ₹107 Cr₹45 Cr₹25 Cr₹19 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹507 Cr₹372 Cr₹232 Cr₹126 Cr₹59 Cr
Exceptional Income / Expenses ₹-2.58 Cr----
Profit Before Tax ₹504 Cr₹372 Cr₹232 Cr₹126 Cr₹59 Cr
Provision for Tax ₹140 Cr₹78 Cr₹48 Cr₹31 Cr₹17 Cr
     Current Income Tax ₹133 Cr₹70 Cr₹46 Cr₹29 Cr₹15 Cr
     Deferred Tax ₹-1.19 Cr₹4.08 Cr₹2.44 Cr₹-0.27 Cr₹2.05 Cr
     Other taxes ₹8.32 Cr₹3.95 Cr-₹1.87 Cr-
Profit After Tax ₹364 Cr₹293 Cr₹183 Cr₹95 Cr₹42 Cr
Extra items -----
Minority Interest -₹-0.25 Cr₹-0.27 Cr₹-0.18 Cr₹-0.23 Cr
Share of Associate -----
Other Consolidated Items ₹16 Cr₹0.98 Cr₹0.56 Cr₹0.30 Cr-
Consolidated Net Profit ₹380 Cr₹294 Cr₹184 Cr₹95 Cr₹41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹707 Cr₹411 Cr₹226 Cr₹131 Cr₹90 Cr
Appropriations ₹1,087 Cr₹705 Cr₹410 Cr₹226 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹35 Cr₹-1.80 Cr₹0.56 Cr₹0.30 Cr₹0.09 Cr
Equity Dividend % -----
Earnings Per Share ₹56.70₹45.90₹28.72₹16.39₹8.98
Adjusted EPS ₹56.70₹45.90₹28.72₹16.39₹8.98

Compare Income Statement of peers of KAYNES TECHNOLOGY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA ₹24,053.0 Cr -2.5% -6.1% -47.2% Stock Analytics
SYRMA SGS TECHNOLOGY ₹28,133.0 Cr 1.5% 2.9% 92.3% Stock Analytics
AVALON TECHNOLOGIES ₹14,692.4 Cr -7.2% 23.8% 166.9% Stock Analytics
VIKRAM SOLAR ₹6,103.9 Cr -0.2% -3.2% -47.9% Stock Analytics
SAATVIK GREEN ENERGY ₹5,370.8 Cr 1.8% -1.2% NA Stock Analytics
WEBSOL ENERGY SYSTEM ₹3,241.0 Cr -2.6% -20.3% -42.4% Stock Analytics


KAYNES TECHNOLOGY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYNES TECHNOLOGY INDIA

-2.5%

-6.1%

-47.2%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses