KAYNES TECHNOLOGY INDIA
|
KAYNES TECHNOLOGY INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,677 Cr | ₹2,745 Cr | ₹1,805 Cr | ₹1,126 Cr | ₹706 Cr |
| Sales | ₹3,570 Cr | ₹2,646 Cr | ₹1,735 Cr | ₹1,091 Cr | ₹683 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹107 Cr | ₹99 Cr | ₹69 Cr | ₹35 Cr | ₹23 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,626 Cr | ₹2,722 Cr | ₹1,805 Cr | ₹1,126 Cr | ₹706 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-170 Cr | ₹-12 Cr | ₹-41 Cr | ₹-68 Cr | ₹-3.68 Cr |
| Raw Material Consumed | ₹2,542 Cr | ₹1,912 Cr | ₹1,371 Cr | ₹848 Cr | ₹493 Cr |
| Opening Raw Materials | ₹607 Cr | ₹371 Cr | ₹282 Cr | ₹175 Cr | ₹121 Cr |
| Purchases Raw Materials | ₹2,651 Cr | ₹2,157 Cr | ₹1,462 Cr | ₹955 Cr | ₹547 Cr |
| Closing Raw Materials | ₹710 Cr | ₹607 Cr | ₹371 Cr | ₹282 Cr | ₹175 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | ₹-5.83 Cr | ₹-9.48 Cr | ₹-1.51 Cr | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹15 Cr | ₹8.80 Cr | ₹5.23 Cr | ₹3.76 Cr |
| Electricity & Power | ₹20 Cr | ₹15 Cr | ₹8.80 Cr | ₹5.23 Cr | ₹3.76 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹314 Cr | ₹178 Cr | ₹103 Cr | ₹77 Cr | ₹60 Cr |
| Salaries, Wages & Bonus | ₹284 Cr | ₹158 Cr | ₹94 Cr | ₹72 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹5.98 Cr | ₹3.04 Cr | ₹2.65 Cr | ₹2.58 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹15 Cr | ₹8.89 Cr | ₹6.79 Cr | ₹4.98 Cr |
| Other Employees Cost | ₹-4.11 Cr | ₹-1.54 Cr | ₹-3.09 Cr | ₹-4.14 Cr | ₹-5.56 Cr |
| Other Manufacturing Expenses | ₹127 Cr | ₹102 Cr | ₹48 Cr | ₹59 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹50 Cr | ₹22 Cr | ₹17 Cr | ₹16 Cr |
| Repairs and Maintenance | ₹31 Cr | ₹11 Cr | ₹5.67 Cr | ₹5.39 Cr | ₹3.77 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹56 Cr | ₹41 Cr | ₹20 Cr | ₹37 Cr | ₹15 Cr |
| General and Administration Expenses | ₹92 Cr | ₹53 Cr | ₹28 Cr | ₹16 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹15 Cr | ₹7.46 Cr | ₹3.49 Cr | ₹2.30 Cr | ₹1.91 Cr |
| Insurance | ₹7.50 Cr | ₹5.43 Cr | ₹2.39 Cr | ₹1.40 Cr | ₹0.89 Cr |
| Printing and stationery | ₹5.03 Cr | ₹1.91 Cr | ₹0.55 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Professional and legal fees | ₹34 Cr | ₹17 Cr | ₹8.89 Cr | ₹4.50 Cr | ₹2.91 Cr |
| Traveling and conveyance | ₹22 Cr | ₹14 Cr | ₹7.81 Cr | ₹4.45 Cr | ₹2.40 Cr |
| Other Administration | ₹7.86 Cr | ₹7.49 Cr | ₹4.66 Cr | ₹3.31 Cr | ₹2.07 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹23 Cr | ₹14 Cr | ₹16 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹6.34 Cr | ₹4.34 Cr | ₹2.15 Cr | ₹2.06 Cr | ₹0.74 Cr |
| Sales Commissions & Incentives | ₹1.21 Cr | ₹0.70 Cr | ₹0.95 Cr | ₹0.01 Cr | - |
| Freight and Forwarding | ₹28 Cr | ₹18 Cr | ₹11 Cr | ₹13 Cr | ₹9.85 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.30 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.26 Cr |
| Miscellaneous Expenses | ₹89 Cr | ₹36 Cr | ₹17 Cr | ₹3.18 Cr | ₹1.46 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹78 Cr | ₹19 Cr | ₹14 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹1.08 Cr | ₹0.11 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹15 Cr | ₹3.00 Cr | ₹3.18 Cr | ₹1.46 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,049 Cr | ₹2,307 Cr | ₹1,548 Cr | ₹956 Cr | ₹611 Cr |
| Operating Profit (Excl OI) | ₹578 Cr | ₹415 Cr | ₹257 Cr | ₹170 Cr | ₹95 Cr |
| Other Income | ₹157 Cr | ₹107 Cr | ₹56 Cr | ₹11 Cr | ₹4.11 Cr |
| Interest Received | ₹101 Cr | ₹96 Cr | ₹52 Cr | ₹9.97 Cr | ₹1.22 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.64 Cr | - | - | ₹0.14 Cr | ₹0.01 Cr |
| Profits on sale of Investments | ₹21 Cr | ₹0.73 Cr | - | - | - |
| Provision Written Back | - | - | - | ₹0.17 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹16 Cr | ₹0.50 Cr | ₹1.30 Cr | ₹0.64 Cr | ₹2.82 Cr |
| Others | ₹16 Cr | ₹9.48 Cr | ₹2.45 Cr | ₹0.47 Cr | ₹0.06 Cr |
| Operating Profit | ₹735 Cr | ₹522 Cr | ₹313 Cr | ₹181 Cr | ₹99 Cr |
| Interest | ₹121 Cr | ₹106 Cr | ₹56 Cr | ₹36 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹155 Cr | ₹105 Cr | ₹56 Cr | ₹30 Cr | ₹23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.13 Cr | ₹6.88 Cr | ₹4.45 Cr | ₹3.36 Cr | ₹2.37 Cr |
| Other Interest | ₹-40 Cr | ₹-5.78 Cr | ₹-4.50 Cr | ₹3.46 Cr | ₹1.39 Cr |
| PBDT | ₹614 Cr | ₹416 Cr | ₹257 Cr | ₹145 Cr | ₹72 Cr |
| Depreciation | ₹107 Cr | ₹45 Cr | ₹25 Cr | ₹19 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹507 Cr | ₹372 Cr | ₹232 Cr | ₹126 Cr | ₹59 Cr |
| Exceptional Income / Expenses | ₹-2.58 Cr | - | - | - | - |
| Profit Before Tax | ₹504 Cr | ₹372 Cr | ₹232 Cr | ₹126 Cr | ₹59 Cr |
| Provision for Tax | ₹140 Cr | ₹78 Cr | ₹48 Cr | ₹31 Cr | ₹17 Cr |
| Current Income Tax | ₹133 Cr | ₹70 Cr | ₹46 Cr | ₹29 Cr | ₹15 Cr |
| Deferred Tax | ₹-1.19 Cr | ₹4.08 Cr | ₹2.44 Cr | ₹-0.27 Cr | ₹2.05 Cr |
| Other taxes | ₹8.32 Cr | ₹3.95 Cr | - | ₹1.87 Cr | - |
| Profit After Tax | ₹364 Cr | ₹293 Cr | ₹183 Cr | ₹95 Cr | ₹42 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹-0.25 Cr | ₹-0.27 Cr | ₹-0.18 Cr | ₹-0.23 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹16 Cr | ₹0.98 Cr | ₹0.56 Cr | ₹0.30 Cr | - |
| Consolidated Net Profit | ₹380 Cr | ₹294 Cr | ₹184 Cr | ₹95 Cr | ₹41 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹707 Cr | ₹411 Cr | ₹226 Cr | ₹131 Cr | ₹90 Cr |
| Appropriations | ₹1,087 Cr | ₹705 Cr | ₹410 Cr | ₹226 Cr | ₹131 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹35 Cr | ₹-1.80 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.09 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹56.70 | ₹45.90 | ₹28.72 | ₹16.39 | ₹8.98 |
| Adjusted EPS | ₹56.70 | ₹45.90 | ₹28.72 | ₹16.39 | ₹8.98 |
Compare Income Statement of peers of KAYNES TECHNOLOGY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAYNES TECHNOLOGY INDIA | ₹24,053.0 Cr | -2.5% | -6.1% | -47.2% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹28,133.0 Cr | 1.5% | 2.9% | 92.3% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹14,692.4 Cr | -7.2% | 23.8% | 166.9% | Stock Analytics | |
| VIKRAM SOLAR | ₹6,103.9 Cr | -0.2% | -3.2% | -47.9% | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,370.8 Cr | 1.8% | -1.2% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹3,241.0 Cr | -2.6% | -20.3% | -42.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAYNES TECHNOLOGY INDIA | -2.5% |
-6.1% |
-47.2% |
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses