Home > Income Statement > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Income Statement

COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2017Mar2016Mar2015
INCOME :
Gross Sales ₹2,756,290 Cr₹2,680,412 Cr₹25 Cr₹29 Cr₹29 Cr
     Sales ₹2,712,923 Cr₹2,631,124 Cr₹25 Cr₹29 Cr₹29 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹43,367 Cr₹49,288 Cr₹0.24 Cr₹0.31 Cr₹0.31 Cr
Less: Excise Duty ₹393,379 Cr₹379,872 Cr₹3.05 Cr₹3.93 Cr₹3.93 Cr
Net Sales ₹2,362,911 Cr₹2,300,540 Cr₹22 Cr₹25 Cr₹25 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹46,618 Cr₹59,264 Cr₹-0.92 Cr₹-1.37 Cr₹-1.37 Cr
Raw Material Consumed ₹1,286,352 Cr₹1,144,551 Cr₹13 Cr₹15 Cr₹15 Cr
     Opening Raw Materials ₹129,890 Cr₹164,088 Cr₹2.60 Cr₹1.66 Cr₹1.66 Cr
     Purchases Raw Materials ₹1,277,623 Cr₹1,072,690 Cr₹12 Cr₹15 Cr₹15 Cr
     Closing Raw Materials ₹157,089 Cr₹129,890 Cr₹1.64 Cr₹2.60 Cr₹2.60 Cr
     Other Direct Purchases / Brought in cost ₹35,928 Cr₹37,664 Cr₹0.37 Cr₹1.00 Cr₹1.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7,799 Cr₹8,367 Cr₹0.22 Cr₹0.29 Cr₹0.29 Cr
     Electricity & Power ₹7,799 Cr₹8,367 Cr₹0.22 Cr₹0.29 Cr₹0.29 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹486,409 Cr₹544,482 Cr₹5.73 Cr₹5.46 Cr₹5.46 Cr
     Salaries, Wages & Bonus ₹428,475 Cr₹481,836 Cr₹4.97 Cr₹4.73 Cr₹4.73 Cr
     Contributions to EPF & Pension Funds ₹24,299 Cr₹25,612 Cr₹0.25 Cr₹0.24 Cr₹0.24 Cr
     Workmen and Staff Welfare Expenses ₹33,635 Cr₹37,033 Cr₹0.51 Cr₹0.50 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹258,350 Cr₹279,026 Cr₹1.94 Cr₹1.68 Cr₹1.68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹221,050 Cr₹234,764 Cr₹1.42 Cr₹1.17 Cr₹1.17 Cr
     Repairs and Maintenance ₹13,161 Cr₹11,198 Cr₹0.19 Cr₹0.17 Cr₹0.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24,138 Cr₹33,064 Cr₹0.33 Cr₹0.35 Cr₹0.35 Cr
General and Administration Expenses ₹142,769 Cr₹134,033 Cr₹1.43 Cr₹1.57 Cr₹1.57 Cr
     Rent , Rates & Taxes ₹9,607 Cr₹6,965 Cr₹0.05 Cr₹0.12 Cr₹0.12 Cr
     Insurance ₹6,587 Cr₹7,551 Cr₹0.22 Cr₹0.22 Cr₹0.22 Cr
     Printing and stationery ₹4,065 Cr₹4,193 Cr₹0.04 Cr₹0.09 Cr₹0.09 Cr
     Professional and legal fees ₹32,266 Cr₹21,520 Cr₹0.17 Cr₹0.12 Cr₹0.12 Cr
     Traveling and conveyance ₹51,887 Cr₹56,296 Cr₹0.58 Cr₹0.51 Cr₹0.51 Cr
     Other Administration ₹38,357 Cr₹37,509 Cr₹0.37 Cr₹0.53 Cr₹0.53 Cr
Selling and Distribution Expenses ₹63,912 Cr₹78,011 Cr₹0.93 Cr₹0.82 Cr₹0.82 Cr
     Advertisement & Sales Promotion ₹2,313 Cr₹6,174 Cr₹0.09 Cr₹0.11 Cr₹0.11 Cr
     Sales Commissions & Incentives -₹5,806 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹61,599 Cr₹66,032 Cr₹0.83 Cr₹0.70 Cr₹0.70 Cr
Miscellaneous Expenses ₹54,997 Cr₹59,893 Cr₹0.82 Cr₹0.57 Cr₹0.57 Cr
     Bad debts /advances written off ₹682 Cr₹4,115 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr
     Provision for doubtful debts ₹23,084 Cr₹21,052 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹31,231 Cr₹34,727 Cr₹0.75 Cr₹0.48 Cr₹0.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,347,206 Cr₹2,307,626 Cr₹23 Cr₹24 Cr₹24 Cr
Operating Profit (Excl OI) ₹15,704 Cr₹-7,087 Cr₹-0.75 Cr₹0.94 Cr₹0.94 Cr
Other Income ₹205,949 Cr₹69,956 Cr₹0.33 Cr₹0.37 Cr₹0.37 Cr
     Interest Received ₹14,409 Cr₹10,986 Cr₹0.09 Cr₹0.11 Cr₹0.11 Cr
     Dividend Received ₹15 Cr₹15 Cr---
     Profit on sale of Fixed Assets ₹114,015 Cr₹4,205 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹77,510 Cr₹54,750 Cr₹0.24 Cr₹0.26 Cr₹0.26 Cr
Operating Profit ₹221,654 Cr₹62,869 Cr₹-0.42 Cr₹1.31 Cr₹1.31 Cr
Interest ₹45,228 Cr₹53,471 Cr₹0.47 Cr₹0.33 Cr₹0.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹40,513 Cr₹38,249 Cr₹0.36 Cr₹0.27 Cr₹0.27 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3,738 Cr₹12,360 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr
     Other Interest ₹977 Cr₹2,862 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
PBDT ₹176,425 Cr₹9,398 Cr₹-0.89 Cr₹0.98 Cr₹0.98 Cr
Depreciation ₹32,560 Cr₹34,488 Cr₹0.30 Cr₹0.37 Cr₹0.37 Cr
Profit Before Taxation & Exceptional Items ₹143,865 Cr₹-25,090 Cr₹-1.19 Cr₹0.61 Cr₹0.61 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹143,865 Cr₹-25,090 Cr₹-1.19 Cr₹0.61 Cr₹0.61 Cr
Provision for Tax ₹-14,346 Cr₹7,531 Cr₹-0.05 Cr₹0.20 Cr₹0.20 Cr
     Current Income Tax ₹29,000 Cr₹1,640 Cr₹0.00 Cr₹0.19 Cr₹0.19 Cr
     Deferred Tax ₹-48,066 Cr₹6,090 Cr₹-0.06 Cr₹0.02 Cr₹0.02 Cr
     Other taxes ₹4,720 Cr₹-199 Cr-₹-0.02 Cr₹-0.02 Cr
Profit After Tax ₹158,212 Cr₹-32,621 Cr₹-1.13 Cr₹0.41 Cr₹0.41 Cr
Extra items -----
Minority Interest -₹5.10 Cr---
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹158,212 Cr₹-32,616 Cr₹-1.13 Cr₹0.41 Cr₹0.41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹342,980 Cr₹379,290 Cr₹4.96 Cr₹4.78 Cr₹4.78 Cr
Appropriations ₹501,192 Cr₹346,674 Cr₹3.83 Cr₹5.19 Cr₹5.19 Cr
     General Reserves ---₹0.15 Cr₹0.15 Cr
     Proposed Equity Dividend ₹3,174 Cr₹3,174 Cr₹0.03 Cr₹0.06 Cr₹0.06 Cr
     Corporate dividend tax ₹515 Cr₹515 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Appropriation -₹34 Cr---
Equity Dividend % ₹5.00₹5.00₹5.00₹10.00₹10.00
Earnings Per Share ₹249.27₹-51.39₹-178.67₹64.24₹64.24
Adjusted EPS ₹4.99₹-1.03₹-3.57₹1.28₹1.28

Compare Income Statement of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹270.1 Cr -2.6% -7.6% -44.4% Stock Analytics
HITACHI ENERGY INDIA ₹158,508.0 Cr 8.6% 17.2% 128% Stock Analytics
ABB INDIA ₹141,742.0 Cr 4.2% -11.8% 13.1% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹136,415.0 Cr 7.1% 5% 24.2% Stock Analytics
SIEMENS ₹135,755.0 Cr 7.9% -0.9% 20.1% Stock Analytics
GE VERNOVA T&D INDIA ₹124,213.0 Cr 9.5% 14.4% 160.2% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

-2.6%

-7.6%

-44.4%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses