Home > Income Statement > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Income Statement

COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2017Mar2016
INCOME :
Gross Sales ₹60 Cr₹53 Cr₹49 Cr₹28 Cr₹27 Cr
     Sales ₹60 Cr₹53 Cr₹49 Cr₹27 Cr₹26 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.25 Cr₹0.27 Cr₹0.27 Cr₹0.43 Cr₹0.49 Cr
Less: Excise Duty ---₹3.93 Cr₹3.80 Cr
Net Sales ₹60 Cr₹53 Cr₹49 Cr₹24 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.00 Cr₹0.16 Cr₹-0.30 Cr₹0.47 Cr₹0.59 Cr
Raw Material Consumed ₹38 Cr₹31 Cr₹31 Cr₹13 Cr₹11 Cr
     Opening Raw Materials ₹1.59 Cr₹1.57 Cr₹1.75 Cr₹1.30 Cr₹1.64 Cr
     Purchases Raw Materials ₹25 Cr₹18 Cr₹18 Cr₹13 Cr₹11 Cr
     Closing Raw Materials ₹3.18 Cr₹1.59 Cr₹1.57 Cr₹1.57 Cr₹1.30 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹13 Cr₹12 Cr₹0.36 Cr₹0.38 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.37 Cr₹0.29 Cr₹0.40 Cr₹0.08 Cr₹0.08 Cr
     Electricity & Power ₹0.37 Cr₹0.29 Cr₹0.40 Cr₹0.08 Cr₹0.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.66 Cr₹5.08 Cr₹4.35 Cr₹4.86 Cr₹5.45 Cr
     Salaries, Wages & Bonus ₹5.09 Cr₹4.53 Cr₹3.84 Cr₹4.29 Cr₹4.82 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.21 Cr₹0.18 Cr₹0.24 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.34 Cr₹0.37 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.41 Cr₹3.43 Cr₹3.65 Cr₹2.58 Cr₹2.79 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.91 Cr₹2.87 Cr₹3.10 Cr₹2.21 Cr₹2.35 Cr
     Repairs and Maintenance ₹0.30 Cr₹0.43 Cr₹0.37 Cr₹0.13 Cr₹0.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.20 Cr₹0.13 Cr₹0.18 Cr₹0.24 Cr₹0.33 Cr
General and Administration Expenses ₹3.53 Cr₹3.93 Cr₹2.74 Cr₹1.43 Cr₹1.34 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.20 Cr₹0.12 Cr₹0.10 Cr₹0.07 Cr
     Insurance ₹0.13 Cr₹0.13 Cr₹0.14 Cr₹0.07 Cr₹0.08 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr₹0.10 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹1.48 Cr₹1.95 Cr₹0.96 Cr₹0.32 Cr₹0.22 Cr
     Traveling and conveyance ₹1.02 Cr₹0.77 Cr₹0.63 Cr₹0.52 Cr₹0.56 Cr
     Other Administration ₹0.51 Cr₹0.75 Cr₹0.78 Cr₹0.38 Cr₹0.38 Cr
Selling and Distribution Expenses ₹0.41 Cr₹0.39 Cr₹0.34 Cr₹0.64 Cr₹0.78 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.13 Cr₹0.07 Cr₹0.02 Cr₹0.06 Cr
     Sales Commissions & Incentives -₹0.03 Cr₹0.01 Cr-₹0.06 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.30 Cr₹0.24 Cr₹0.26 Cr₹0.62 Cr₹0.66 Cr
Miscellaneous Expenses ₹0.51 Cr₹0.36 Cr₹0.18 Cr₹0.55 Cr₹0.60 Cr
     Bad debts /advances written off -₹0.03 Cr₹0.00 Cr₹0.01 Cr₹0.04 Cr
     Provision for doubtful debts ₹0.12 Cr₹0.10 Cr₹0.04 Cr₹0.23 Cr₹0.21 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.39 Cr₹0.22 Cr₹0.13 Cr₹0.31 Cr₹0.35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹52 Cr₹45 Cr₹42 Cr₹23 Cr₹23 Cr
Operating Profit (Excl OI) ₹7.84 Cr₹8.64 Cr₹6.78 Cr₹0.16 Cr₹-0.07 Cr
Other Income ₹0.69 Cr₹0.74 Cr₹0.63 Cr₹2.06 Cr₹0.70 Cr
     Interest Received ₹0.21 Cr₹0.34 Cr₹0.25 Cr₹0.14 Cr₹0.11 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.01 Cr₹1.14 Cr₹0.04 Cr
     Profits on sale of Investments --₹0.01 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.46 Cr₹0.40 Cr₹0.37 Cr₹0.78 Cr₹0.55 Cr
Operating Profit ₹8.53 Cr₹9.38 Cr₹7.41 Cr₹2.22 Cr₹0.63 Cr
Interest ₹0.38 Cr₹0.37 Cr₹0.41 Cr₹0.45 Cr₹0.54 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.41 Cr₹0.38 Cr
     Intereston Fixed deposits ₹0.01 Cr₹0.00 Cr---
     Bank Charges etc ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.12 Cr
     Other Interest ₹0.34 Cr₹0.36 Cr₹0.40 Cr₹0.01 Cr₹0.03 Cr
PBDT ₹8.15 Cr₹9.00 Cr₹7.00 Cr₹1.76 Cr₹0.09 Cr
Depreciation ₹1.31 Cr₹1.13 Cr₹1.05 Cr₹0.33 Cr₹0.35 Cr
Profit Before Taxation & Exceptional Items ₹6.84 Cr₹7.88 Cr₹5.95 Cr₹1.44 Cr₹-0.25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.84 Cr₹7.88 Cr₹5.95 Cr₹1.44 Cr₹-0.25 Cr
Provision for Tax ₹1.86 Cr₹2.00 Cr₹1.45 Cr₹-0.14 Cr₹0.08 Cr
     Current Income Tax ₹1.83 Cr₹2.04 Cr₹1.56 Cr₹0.29 Cr₹0.02 Cr
     Deferred Tax ₹-0.07 Cr₹-0.08 Cr₹-0.07 Cr₹-0.48 Cr₹0.06 Cr
     Other taxes ₹0.10 Cr₹0.05 Cr₹-0.04 Cr₹0.05 Cr₹0.00 Cr
Profit After Tax ₹4.98 Cr₹5.88 Cr₹4.50 Cr₹1.58 Cr₹-0.33 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.58 Cr₹-0.11 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹4.40 Cr₹5.77 Cr₹4.50 Cr₹1.58 Cr₹-0.33 Cr
Adjustments to PAT -----
Profit Balance B/F ₹22 Cr₹17 Cr₹13 Cr₹3.43 Cr₹3.79 Cr
Appropriations ₹27 Cr₹23 Cr₹18 Cr₹5.01 Cr₹3.47 Cr
     General Reserves -----
     Proposed Equity Dividend ---₹0.03 Cr₹0.03 Cr
     Corporate dividend tax ---₹0.01 Cr₹0.01 Cr
     Other Appropriation ₹0.64 Cr₹0.64 Cr₹0.38 Cr--
Equity Dividend % ₹20.00₹20.00₹20.00₹5.00₹5.00
Earnings Per Share ₹13.88₹18.18₹708.15₹249.27₹-51.39
Adjusted EPS ₹13.88₹18.18₹14.16₹4.99₹-1.03

Compare Income Statement of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹272.9 Cr -2.5% -8.2% -27.4% Stock Analytics
ABB INDIA ₹160,200.0 Cr -1.8% 0.6% 51.7% Stock Analytics
HITACHI ENERGY INDIA ₹156,984.0 Cr -1.3% 8.4% 70.4% Stock Analytics
SIEMENS ₹141,052.0 Cr -1.5% 7.7% 26.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹140,837.0 Cr 1.1% -2% 35% Stock Analytics
GE VERNOVA T&D INDIA ₹107,412.0 Cr -4.2% -5.6% 53.2% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

-2.5%

-8.2%

-27.4%

SENSEX

-1.2%

-1.2%

-3.3%


You may also like the below Video Courses