Home > Income Statement > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Income Statement

COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹2,342,681 Cr
     Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹2,325,308 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.27 Cr₹0.20 Cr₹0.12 Cr₹0.18 Cr₹17,373 Cr
Less: Excise Duty -----
Net Sales ₹49 Cr₹42 Cr₹29 Cr₹23 Cr₹2,342,681 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.30 Cr₹-0.15 Cr₹0.52 Cr₹0.11 Cr₹-78,322 Cr
Raw Material Consumed ₹31 Cr₹26 Cr₹17 Cr₹13 Cr₹1,168,026 Cr
     Opening Raw Materials ₹1.75 Cr₹1.43 Cr₹1.25 Cr₹0.92 Cr₹102,267 Cr
     Purchases Raw Materials ₹18 Cr₹27 Cr₹18 Cr₹13 Cr₹1,126,992 Cr
     Closing Raw Materials ₹1.57 Cr₹1.75 Cr₹1.43 Cr₹1.19 Cr₹91,462 Cr
     Other Direct Purchases / Brought in cost ₹12 Cr--₹0.44 Cr₹30,229 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.40 Cr₹0.11 Cr₹0.08 Cr₹0.06 Cr₹7,372 Cr
     Electricity & Power ₹0.40 Cr₹0.11 Cr₹0.08 Cr₹0.06 Cr₹7,372 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4.35 Cr₹4.22 Cr₹4.20 Cr₹3.78 Cr₹471,451 Cr
     Salaries, Wages & Bonus ₹3.84 Cr₹3.76 Cr₹3.72 Cr₹3.20 Cr₹425,670 Cr
     Contributions to EPF & Pension Funds ₹0.18 Cr₹0.17 Cr₹0.18 Cr₹0.18 Cr₹19,095 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.29 Cr₹0.30 Cr₹0.39 Cr₹26,686 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.65 Cr₹3.37 Cr₹2.28 Cr₹2.13 Cr₹258,007 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.10 Cr₹3.08 Cr₹2.04 Cr₹1.88 Cr₹226,108 Cr
     Repairs and Maintenance ₹0.37 Cr₹0.16 Cr₹0.12 Cr₹0.11 Cr₹13,721 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.18 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr₹18,177 Cr
General and Administration Expenses ₹2.74 Cr₹2.42 Cr₹2.01 Cr₹1.77 Cr₹200,171 Cr
     Rent , Rates & Taxes ₹0.12 Cr₹0.11 Cr₹0.10 Cr₹0.09 Cr₹5,973 Cr
     Insurance ₹0.14 Cr₹0.10 Cr₹0.09 Cr₹0.08 Cr₹8,760 Cr
     Printing and stationery ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.05 Cr₹7,602 Cr
     Professional and legal fees ₹0.96 Cr₹0.90 Cr₹0.68 Cr₹0.68 Cr₹85,746 Cr
     Traveling and conveyance ₹0.63 Cr₹0.65 Cr₹0.51 Cr₹0.43 Cr₹50,754 Cr
     Other Administration ₹0.78 Cr₹0.58 Cr₹0.54 Cr₹0.44 Cr₹41,335 Cr
Selling and Distribution Expenses ₹0.34 Cr₹0.43 Cr₹0.31 Cr₹0.17 Cr₹45,525 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.11 Cr₹0.04 Cr₹0.14 Cr₹26,403 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.05 Cr-₹0.01 Cr₹628 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.26 Cr₹0.28 Cr₹0.27 Cr₹0.03 Cr₹18,494 Cr
Miscellaneous Expenses ₹0.18 Cr₹0.47 Cr₹0.49 Cr₹0.25 Cr₹49,244 Cr
     Bad debts /advances written off ₹0.00 Cr₹0.36 Cr₹0.33 Cr₹0.09 Cr₹38,925 Cr
     Provision for doubtful debts ₹0.04 Cr--₹0.08 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.13 Cr₹0.10 Cr₹0.16 Cr₹0.07 Cr₹10,320 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹42 Cr₹37 Cr₹27 Cr₹21 Cr₹2,121,474 Cr
Operating Profit (Excl OI) ₹6.78 Cr₹4.48 Cr₹2.17 Cr₹1.23 Cr₹221,208 Cr
Other Income ₹0.63 Cr₹0.85 Cr₹0.73 Cr₹0.35 Cr₹37,942 Cr
     Interest Received ₹0.25 Cr₹0.17 Cr₹0.16 Cr₹0.20 Cr₹16,178 Cr
     Dividend Received ----₹18 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr-₹0.02 Cr₹0.01 Cr₹450 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back -₹0.29 Cr₹0.31 Cr₹0.05 Cr₹20,296 Cr
     Foreign Exchange Gains -----
     Others ₹0.37 Cr₹0.40 Cr₹0.24 Cr₹0.09 Cr₹1,000 Cr
Operating Profit ₹7.41 Cr₹5.33 Cr₹2.90 Cr₹1.57 Cr₹259,149 Cr
Interest ₹0.41 Cr₹0.06 Cr₹0.07 Cr₹0.07 Cr₹6,747 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹0.01 Cr₹0.01 Cr₹0.04 Cr₹2,854 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.06 Cr₹0.03 Cr₹3,876 Cr
     Other Interest ₹0.40 Cr₹0.04 Cr--₹18 Cr
PBDT ₹7.00 Cr₹5.27 Cr₹2.83 Cr₹1.50 Cr₹252,402 Cr
Depreciation ₹1.05 Cr₹0.49 Cr₹0.33 Cr₹0.41 Cr₹41,992 Cr
Profit Before Taxation & Exceptional Items ₹5.95 Cr₹4.78 Cr₹2.50 Cr₹1.10 Cr₹210,410 Cr
Exceptional Income / Expenses -₹0.02 Cr-₹0.15 Cr₹-19,460 Cr
Profit Before Tax ₹5.95 Cr₹4.79 Cr₹2.50 Cr₹1.25 Cr₹190,949 Cr
Provision for Tax ₹1.45 Cr₹1.30 Cr₹0.64 Cr₹0.40 Cr₹52,946 Cr
     Current Income Tax ₹1.56 Cr₹1.20 Cr₹0.52 Cr₹0.29 Cr₹39,953 Cr
     Deferred Tax ₹-0.07 Cr₹0.07 Cr₹0.10 Cr₹0.05 Cr₹-3,459 Cr
     Other taxes ₹-0.04 Cr₹0.03 Cr₹0.01 Cr₹0.06 Cr₹16,452 Cr
Profit After Tax ₹4.50 Cr₹3.49 Cr₹1.87 Cr₹0.85 Cr₹138,003 Cr
Extra items -₹0.03 Cr₹0.05 Cr₹-0.01 Cr₹-8,129 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹9.69 Cr₹7.96 Cr₹7.32 Cr₹609,540 Cr
Appropriations ₹18 Cr₹13 Cr₹9.88 Cr₹8.16 Cr₹739,414 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.38 Cr₹0.32 Cr₹0.19 Cr₹0.19 Cr₹7,927 Cr
Equity Dividend % ₹20.00₹60.00₹50.00₹30.00₹30.00
Earnings Per Share ₹708.15₹550.56₹294.01₹133.62₹217.43
Adjusted EPS ₹14.16₹11.01₹5.88₹2.67₹4.35

Compare Income Statement of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹405.9 Cr -7.4% -1.2% -47.6% Stock Analytics
SIEMENS ₹108,455.0 Cr -3.5% 0.3% -55% Stock Analytics
ABB INDIA ₹106,421.0 Cr -2% -11.1% -34.6% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹105,687.0 Cr -0.5% 1.4% -9.7% Stock Analytics
HAVELLS INDIA ₹95,172.3 Cr -3.2% -0.5% -17.3% Stock Analytics
SUZLON ENERGY ₹78,043.8 Cr -4.9% -10.5% -27.1% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

-7.4%

-1.2%

-47.6%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses