Home > Income Statement > KAVERI SEED COMPANY

KAVERI SEED COMPANY
Income Statement

KAVERI SEED COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KAVERI SEED COMPANY
Please provide your vote to see the results

KAVERI SEED COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr₹930 Cr
     Sales ₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr₹930 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹1,148 Cr₹1,070 Cr₹970 Cr₹1,036 Cr₹930 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹17 Cr₹58 Cr₹-150 Cr₹-99 Cr
Raw Material Consumed ₹463 Cr₹435 Cr₹374 Cr₹595 Cr₹504 Cr
     Opening Raw Materials ₹104 Cr₹94 Cr₹77 Cr₹72 Cr₹57 Cr
     Purchases Raw Materials ₹479 Cr₹445 Cr₹391 Cr₹601 Cr₹519 Cr
     Closing Raw Materials ₹120 Cr₹104 Cr₹94 Cr₹77 Cr₹72 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹9.45 Cr₹9.39 Cr₹8.05 Cr₹8.16 Cr
     Electricity & Power ₹12 Cr₹9.45 Cr₹9.39 Cr₹8.05 Cr₹8.16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹98 Cr₹91 Cr₹85 Cr₹68 Cr
     Salaries, Wages & Bonus ₹105 Cr₹90 Cr₹78 Cr₹72 Cr₹62 Cr
     Contributions to EPF & Pension Funds ₹8.01 Cr₹7.05 Cr₹6.36 Cr₹5.71 Cr₹4.66 Cr
     Workmen and Staff Welfare Expenses ₹1.77 Cr₹1.33 Cr₹1.44 Cr₹1.16 Cr₹1.02 Cr
     Other Employees Cost ₹4.63 Cr₹0.16 Cr₹5.57 Cr₹5.28 Cr₹0.03 Cr
Other Manufacturing Expenses ₹117 Cr₹103 Cr₹95 Cr₹85 Cr₹81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.63 Cr₹5.23 Cr₹28 Cr₹36 Cr₹28 Cr
     Repairs and Maintenance ₹30 Cr₹28 Cr₹31 Cr₹26 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹70 Cr₹36 Cr₹23 Cr₹32 Cr
General and Administration Expenses ₹54 Cr₹50 Cr₹41 Cr₹36 Cr₹36 Cr
     Rent , Rates & Taxes ₹6.38 Cr₹5.41 Cr₹4.96 Cr₹4.64 Cr₹3.55 Cr
     Insurance ₹3.70 Cr₹3.62 Cr₹2.97 Cr₹1.91 Cr₹1.41 Cr
     Printing and stationery ₹0.74 Cr₹0.74 Cr₹0.72 Cr₹0.69 Cr₹0.66 Cr
     Professional and legal fees ₹4.39 Cr₹3.83 Cr₹3.93 Cr₹3.69 Cr₹4.65 Cr
     Traveling and conveyance ₹32 Cr₹30 Cr₹22 Cr₹18 Cr₹19 Cr
     Other Administration ₹6.51 Cr₹6.03 Cr₹5.74 Cr₹6.90 Cr₹6.72 Cr
Selling and Distribution Expenses ₹94 Cr₹93 Cr₹82 Cr₹69 Cr₹70 Cr
     Advertisement & Sales Promotion ₹46 Cr₹42 Cr₹40 Cr₹34 Cr₹39 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹37 Cr₹38 Cr₹34 Cr₹28 Cr₹23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹13 Cr₹8.53 Cr₹6.70 Cr₹7.91 Cr
Miscellaneous Expenses ₹16 Cr₹20 Cr₹17 Cr₹9.33 Cr₹9.65 Cr
     Bad debts /advances written off ₹0.50 Cr₹0.39 Cr₹1.79 Cr₹0.37 Cr₹1.47 Cr
     Provision for doubtful debts ₹6.94 Cr₹5.62 Cr₹8.47 Cr₹3.24 Cr₹2.42 Cr
     Losson disposal of fixed assets(net) ---₹0.08 Cr-
     Losson foreign exchange fluctuations ---₹0.06 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.68 Cr₹14 Cr₹6.49 Cr₹5.58 Cr₹5.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹863 Cr₹826 Cr₹767 Cr₹738 Cr₹677 Cr
Operating Profit (Excl OI) ₹286 Cr₹244 Cr₹203 Cr₹298 Cr₹253 Cr
Other Income ₹63 Cr₹62 Cr₹41 Cr₹46 Cr₹46 Cr
     Interest Received ₹2.01 Cr₹0.89 Cr₹0.30 Cr₹0.75 Cr₹0.58 Cr
     Dividend Received ₹0.02 Cr₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.26 Cr
     Profit on sale of Fixed Assets ₹0.07 Cr₹0.44 Cr₹0.12 Cr-₹0.42 Cr
     Profits on sale of Investments ₹38 Cr₹59 Cr₹25 Cr₹27 Cr₹40 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.46 Cr₹0.91 Cr₹0.01 Cr-₹0.15 Cr
     Others ₹23 Cr₹1.12 Cr₹16 Cr₹18 Cr₹4.11 Cr
Operating Profit ₹349 Cr₹307 Cr₹244 Cr₹344 Cr₹299 Cr
Interest ₹0.24 Cr₹0.19 Cr₹0.13 Cr₹0.51 Cr₹0.48 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.14 Cr₹0.10 Cr₹0.11 Cr₹0.10 Cr
     Other Interest ₹0.05 Cr₹0.03 Cr₹0.00 Cr₹0.36 Cr₹0.34 Cr
PBDT ₹349 Cr₹306 Cr₹244 Cr₹343 Cr₹298 Cr
Depreciation ₹28 Cr₹21 Cr₹21 Cr₹22 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹321 Cr₹286 Cr₹223 Cr₹321 Cr₹273 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹321 Cr₹286 Cr₹223 Cr₹321 Cr₹273 Cr
Provision for Tax ₹21 Cr₹13 Cr₹9.96 Cr₹9.81 Cr₹13 Cr
     Current Income Tax ₹17 Cr₹14 Cr₹7.49 Cr₹8.09 Cr₹11 Cr
     Deferred Tax ₹3.72 Cr₹-2.31 Cr₹2.46 Cr₹3.08 Cr₹0.95 Cr
     Other taxes ₹0.16 Cr₹1.12 Cr₹0.00 Cr₹-1.36 Cr₹0.55 Cr
Profit After Tax ₹300 Cr₹273 Cr₹213 Cr₹311 Cr₹260 Cr
Extra items -----
Minority Interest ₹-1.14 Cr₹-0.92 Cr₹-0.35 Cr₹-0.71 Cr₹-0.87 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹299 Cr₹272 Cr₹212 Cr₹310 Cr₹259 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,373 Cr₹1,277 Cr₹1,224 Cr₹946 Cr₹951 Cr
Appropriations ₹1,672 Cr₹1,549 Cr₹1,436 Cr₹1,257 Cr₹1,210 Cr
     General Reserves ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.89 Cr
     Other Appropriation ₹388 Cr₹142 Cr₹126 Cr₹-0.70 Cr₹230 Cr
Equity Dividend % ₹250.00₹200.00₹200.00₹200.00₹150.00
Earnings Per Share ₹58.08₹48.59₹36.43₹51.47₹42.94
Adjusted EPS ₹58.08₹48.59₹36.43₹51.47₹42.94

Compare Income Statement of peers of KAVERI SEED COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAVERI SEED COMPANY ₹6,036.4 Cr 0.4% -19.3% 23.7% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,906.2 Cr 3.2% -1.1% -1.7% Stock Analytics
VENKYS (INDIA) ₹2,272.2 Cr 0.3% 0.3% -16.8% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,478.2 Cr 0.4% 4.1% -26% Stock Analytics
MANGALAM GLOBAL ENTERPRISE ₹485.8 Cr -1.3% 17.8% NA Stock Analytics
INDO US BIOTECH ₹305.8 Cr -0.4% -2.7% -26.8% Stock Analytics


KAVERI SEED COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAVERI SEED COMPANY

0.4%

-19.3%

23.7%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses