KANPUR PLASTIPACK
|
KANPUR PLASTIPACK Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹588 Cr | ₹516 Cr | ₹496 Cr | ₹652 Cr | ₹466 Cr |
| Sales | ₹583 Cr | ₹513 Cr | ₹494 Cr | ₹650 Cr | ₹464 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.94 Cr | ₹1.06 Cr | ₹0.88 Cr | ₹1.03 Cr | ₹0.92 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.99 Cr | ₹1.67 Cr | ₹1.29 Cr | ₹1.25 Cr | ₹1.03 Cr |
| Less: Excise Duty | ₹23 Cr | ₹18 Cr | ₹19 Cr | ₹27 Cr | ₹14 Cr |
| Net Sales | ₹564 Cr | ₹497 Cr | ₹477 Cr | ₹625 Cr | ₹452 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-6.96 Cr | ₹14 Cr | ₹-14 Cr | ₹-14 Cr |
| Raw Material Consumed | ₹346 Cr | ₹316 Cr | ₹283 Cr | ₹392 Cr | ₹266 Cr |
| Opening Raw Materials | ₹26 Cr | ₹34 Cr | ₹51 Cr | ₹31 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹313 Cr | ₹311 Cr | ₹251 Cr | ₹374 Cr | ₹258 Cr |
| Closing Raw Materials | ₹30 Cr | ₹36 Cr | ₹34 Cr | ₹51 Cr | ₹31 Cr |
| Other Direct Purchases / Brought in cost | ₹38 Cr | ₹6.02 Cr | ₹15 Cr | ₹38 Cr | ₹27 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr |
| Electricity & Power | ₹27 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹58 Cr | ₹57 Cr | ₹54 Cr | ₹53 Cr | ₹36 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹50 Cr | ₹47 Cr | ₹46 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹2.65 Cr | ₹2.48 Cr | ₹2.25 Cr | ₹2.12 Cr | ₹1.79 Cr |
| Workmen and Staff Welfare Expenses | ₹5.13 Cr | ₹4.72 Cr | ₹4.59 Cr | ₹5.34 Cr | ₹3.78 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹46 Cr | ₹44 Cr | ₹40 Cr | ₹48 Cr | ₹45 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.63 Cr | ₹2.93 Cr | ₹2.10 Cr | ₹2.78 Cr | ₹2.26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹43 Cr | ₹41 Cr | ₹38 Cr | ₹45 Cr | ₹43 Cr |
| General and Administration Expenses | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9.26 Cr |
| Rent , Rates & Taxes | ₹1.62 Cr | ₹1.57 Cr | ₹0.75 Cr | ₹0.99 Cr | ₹0.56 Cr |
| Insurance | ₹2.28 Cr | ₹2.61 Cr | ₹2.79 Cr | ₹2.51 Cr | ₹1.70 Cr |
| Printing and stationery | ₹0.32 Cr | ₹0.36 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.31 Cr |
| Professional and legal fees | ₹2.58 Cr | ₹3.13 Cr | ₹2.60 Cr | ₹2.89 Cr | ₹1.36 Cr |
| Traveling and conveyance | ₹0.94 Cr | ₹1.10 Cr | ₹0.89 Cr | ₹0.36 Cr | ₹0.12 Cr |
| Other Administration | ₹4.68 Cr | ₹4.04 Cr | ₹3.70 Cr | ₹5.30 Cr | ₹5.22 Cr |
| Selling and Distribution Expenses | ₹41 Cr | ₹28 Cr | ₹33 Cr | ₹59 Cr | ₹27 Cr |
| Advertisement & Sales Promotion | ₹2.00 Cr | ₹1.50 Cr | ₹0.87 Cr | ₹2.01 Cr | ₹1.09 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹38 Cr | ₹26 Cr | ₹31 Cr | ₹56 Cr | ₹24 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.47 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹1.07 Cr | ₹1.12 Cr |
| Miscellaneous Expenses | ₹0.99 Cr | ₹0.70 Cr | ₹2.69 Cr | ₹1.10 Cr | ₹5.04 Cr |
| Bad debts /advances written off | ₹0.09 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹3.94 Cr |
| Provision for doubtful debts | ₹0.32 Cr | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.12 Cr | - | ₹2.03 Cr | ₹0.31 Cr | ₹0.11 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.45 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.65 Cr | ₹0.99 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹521 Cr | ₹478 Cr | ₹455 Cr | ₹576 Cr | ₹397 Cr |
| Operating Profit (Excl OI) | ₹43 Cr | ₹20 Cr | ₹21 Cr | ₹49 Cr | ₹55 Cr |
| Other Income | ₹12 Cr | ₹11 Cr | ₹4.49 Cr | ₹13 Cr | ₹7.52 Cr |
| Interest Received | ₹1.49 Cr | ₹1.49 Cr | ₹1.14 Cr | ₹1.26 Cr | ₹1.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | ₹0.02 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.17 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹6.76 Cr | ₹6.20 Cr | ₹2.98 Cr | ₹9.72 Cr | ₹5.84 Cr |
| Others | ₹2.95 Cr | ₹3.71 Cr | ₹0.35 Cr | ₹1.69 Cr | ₹0.35 Cr |
| Operating Profit | ₹55 Cr | ₹31 Cr | ₹26 Cr | ₹62 Cr | ₹62 Cr |
| Interest | ₹14 Cr | ₹17 Cr | ₹12 Cr | ₹14 Cr | ₹9.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹13 Cr | ₹7.70 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.19 Cr | ₹1.03 Cr | ₹1.27 Cr | ₹1.53 Cr | ₹1.47 Cr |
| Other Interest | - | - | - | - | - |
| PBDT | ₹40 Cr | ₹14 Cr | ₹13 Cr | ₹48 Cr | ₹53 Cr |
| Depreciation | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹9.18 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹1.52 Cr | ₹2.15 Cr | ₹37 Cr | ₹44 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹29 Cr | ₹1.52 Cr | ₹2.15 Cr | ₹37 Cr | ₹44 Cr |
| Provision for Tax | ₹5.67 Cr | ₹0.72 Cr | ₹-1.46 Cr | ₹11 Cr | ₹14 Cr |
| Current Income Tax | ₹6.29 Cr | ₹0.05 Cr | ₹0.41 Cr | ₹6.81 Cr | ₹7.71 Cr |
| Deferred Tax | ₹-0.62 Cr | ₹-0.16 Cr | ₹-2.03 Cr | ₹4.02 Cr | ₹5.96 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.82 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Profit After Tax | ₹23 Cr | ₹0.81 Cr | ₹3.61 Cr | ₹26 Cr | ₹30 Cr |
| Extra items | ₹-12 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.09 Cr | ₹0.23 Cr | ₹0.00 Cr | ₹-0.66 Cr | ₹-0.56 Cr |
| Consolidated Net Profit | ₹11 Cr | ₹1.04 Cr | ₹3.61 Cr | ₹26 Cr | ₹30 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹147 Cr | ₹147 Cr | ₹146 Cr | ₹125 Cr | ₹96 Cr |
| Appropriations | ₹159 Cr | ₹148 Cr | ₹150 Cr | ₹150 Cr | ₹126 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.03 Cr | ₹1.04 Cr | ₹2.65 Cr | ₹2.58 Cr | ₹0.86 Cr |
| Equity Dividend % | ₹9.00 | - | ₹5.00 | ₹22.00 | ₹18.00 |
| Earnings Per Share | ₹4.98 | ₹0.48 | ₹1.68 | ₹11.90 | ₹20.79 |
| Adjusted EPS | ₹4.98 | ₹0.48 | ₹1.68 | ₹11.90 | ₹13.86 |
Compare Income Statement of peers of KANPUR PLASTIPACK
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANPUR PLASTIPACK | ₹501.9 Cr | -3.5% | 3.9% | 2.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,077.1 Cr | -1.1% | 4.5% | -19.3% | Stock Analytics | |
| ASTRAL | ₹38,685.6 Cr | -0.7% | 8% | 2.5% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,259.7 Cr | -4.6% | 0.4% | 109.8% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,469.6 Cr | 9.6% | 21.4% | 97.3% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,023.8 Cr | -2.4% | -4.6% | -18.2% | Stock Analytics | |
KANPUR PLASTIPACK Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANPUR PLASTIPACK | -3.5% |
3.9% |
2.9% |
| SENSEX | -0.1% |
2.4% |
-3.3% |
You may also like the below Video Courses