Home > Income Statement > KANORIA ENERGY & INFRASTRUCTURE

KANORIA ENERGY & INFRASTRUCTURE
Income Statement

COMMUNITY POLL
for KANORIA ENERGY & INFRASTRUCTURE
Please provide your vote to see the results

KANORIA ENERGY & INFRASTRUCTURE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹298 Cr₹348 Cr₹313 Cr₹285 Cr₹268 Cr
     Sales ₹298 Cr₹348 Cr₹312 Cr₹285 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.14 Cr₹0.10 Cr₹0.80 Cr₹0.53 Cr₹0.40 Cr
Less: Excise Duty -----
Net Sales ₹298 Cr₹348 Cr₹313 Cr₹285 Cr₹268 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.53 Cr₹-7.70 Cr₹-25 Cr₹-9.78 Cr₹7.41 Cr
Raw Material Consumed ₹170 Cr₹206 Cr₹183 Cr₹154 Cr₹134 Cr
     Opening Raw Materials ₹65 Cr₹19 Cr₹26 Cr₹19 Cr₹13 Cr
     Purchases Raw Materials ₹132 Cr₹244 Cr₹168 Cr₹152 Cr₹128 Cr
     Closing Raw Materials ₹42 Cr₹65 Cr₹19 Cr₹26 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹8.04 Cr₹8.04 Cr₹9.22 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹20 Cr₹22 Cr₹18 Cr₹16 Cr
     Electricity & Power ₹17 Cr₹20 Cr₹22 Cr₹18 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹28 Cr₹27 Cr₹25 Cr₹25 Cr
     Salaries, Wages & Bonus ₹23 Cr₹23 Cr₹23 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.24 Cr₹2.31 Cr₹2.12 Cr₹2.07 Cr₹1.91 Cr
     Workmen and Staff Welfare Expenses ₹2.72 Cr₹2.85 Cr₹2.50 Cr₹2.65 Cr₹2.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹16 Cr₹19 Cr₹20 Cr₹20 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹8.32 Cr₹8.33 Cr₹8.83 Cr₹11 Cr₹6.75 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.09 Cr₹10 Cr₹12 Cr₹8.93 Cr₹7.58 Cr
General and Administration Expenses ₹9.74 Cr₹9.07 Cr₹11 Cr₹7.24 Cr₹5.79 Cr
     Rent , Rates & Taxes ₹0.46 Cr₹0.38 Cr₹0.60 Cr₹0.54 Cr₹0.78 Cr
     Insurance ₹0.29 Cr₹0.35 Cr₹0.32 Cr₹0.35 Cr₹0.46 Cr
     Printing and stationery ₹0.22 Cr₹0.27 Cr₹0.26 Cr₹0.31 Cr₹0.18 Cr
     Professional and legal fees ₹4.60 Cr₹4.09 Cr₹5.34 Cr₹3.12 Cr₹2.01 Cr
     Traveling and conveyance ₹3.84 Cr₹3.63 Cr₹3.78 Cr₹2.59 Cr₹2.04 Cr
     Other Administration ₹0.32 Cr₹0.35 Cr₹0.35 Cr₹0.32 Cr₹0.33 Cr
Selling and Distribution Expenses ₹37 Cr₹44 Cr₹46 Cr₹40 Cr₹39 Cr
     Advertisement & Sales Promotion ₹3.99 Cr₹4.50 Cr₹5.35 Cr₹4.01 Cr₹3.04 Cr
     Sales Commissions & Incentives ₹0.42 Cr₹0.39 Cr₹2.28 Cr₹1.69 Cr₹1.80 Cr
     Freight and Forwarding ₹30 Cr₹35 Cr₹36 Cr₹32 Cr₹29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.29 Cr₹3.93 Cr₹3.32 Cr₹2.80 Cr₹4.68 Cr
Miscellaneous Expenses ₹2.62 Cr₹3.56 Cr₹4.40 Cr₹12 Cr₹7.60 Cr
     Bad debts /advances written off ---₹7.23 Cr₹3.97 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.99 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.62 Cr₹3.56 Cr₹3.42 Cr₹4.32 Cr₹3.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹280 Cr₹322 Cr₹289 Cr₹266 Cr₹248 Cr
Operating Profit (Excl OI) ₹19 Cr₹26 Cr₹24 Cr₹19 Cr₹19 Cr
Other Income ₹2.78 Cr₹1.23 Cr₹2.83 Cr₹1.15 Cr₹0.48 Cr
     Interest Received -----
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹-0.03 Cr₹0.07 Cr---
     Provision Written Back ₹2.66 Cr₹0.78 Cr₹2.39 Cr₹0.54 Cr₹0.02 Cr
     Foreign Exchange Gains -₹0.08 Cr-₹0.11 Cr₹0.18 Cr
     Others ₹0.15 Cr₹0.29 Cr₹0.44 Cr₹0.49 Cr₹0.28 Cr
Operating Profit ₹21 Cr₹27 Cr₹27 Cr₹20 Cr₹20 Cr
Interest ₹12 Cr₹13 Cr₹10 Cr₹7.34 Cr₹8.72 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.82 Cr₹1.65 Cr₹1.87 Cr₹1.71 Cr₹1.49 Cr
     Other Interest ₹9.28 Cr₹11 Cr₹8.48 Cr₹5.63 Cr₹7.22 Cr
PBDT ₹9.22 Cr₹14 Cr₹17 Cr₹13 Cr₹11 Cr
Depreciation ₹3.96 Cr₹3.52 Cr₹3.27 Cr₹3.12 Cr₹3.02 Cr
Profit Before Taxation & Exceptional Items ₹5.25 Cr₹11 Cr₹13 Cr₹9.63 Cr₹8.10 Cr
Exceptional Income / Expenses ---₹6.97 Cr₹-0.05 Cr
Profit Before Tax ₹5.25 Cr₹11 Cr₹13 Cr₹17 Cr₹8.06 Cr
Provision for Tax ₹1.69 Cr₹2.69 Cr₹3.83 Cr₹4.20 Cr₹1.85 Cr
     Current Income Tax ₹1.32 Cr₹2.95 Cr₹3.82 Cr₹4.38 Cr₹2.25 Cr
     Deferred Tax ₹0.37 Cr₹-0.26 Cr₹0.01 Cr₹-0.18 Cr₹-0.40 Cr
     Other taxes -----
Profit After Tax ₹3.56 Cr₹7.86 Cr₹9.55 Cr₹12 Cr₹6.21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹40 Cr₹33 Cr₹45 Cr₹33 Cr₹28 Cr
Appropriations ₹44 Cr₹41 Cr₹54 Cr₹45 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.02 Cr₹0.60 Cr₹22 Cr₹0.46 Cr₹0.96 Cr
Equity Dividend % ₹1.00₹1.00₹1.00₹1.00₹2.00
Earnings Per Share ₹0.42₹0.92₹1.12₹2.91₹1.46
Adjusted EPS ₹0.42₹0.92₹1.12₹1.45₹0.73

Compare Income Statement of peers of KANORIA ENERGY & INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANORIA ENERGY & INFRASTRUCTURE ₹134.5 Cr -17.1% -25.3% -50.9% Stock Analytics
ULTRATECH CEMENT ₹341,820.0 Cr -0.8% -2.6% -2.1% Stock Analytics
AMBUJA CEMENTS ₹131,958.0 Cr -1.7% -4.5% -5.3% Stock Analytics
SHREE CEMENT ₹94,075.0 Cr -1.4% -4.9% -2.6% Stock Analytics
JK CEMENT ₹43,425.5 Cr -2.8% -1.5% 20.8% Stock Analytics
ACC ₹33,774.5 Cr -2.9% -2% -20.7% Stock Analytics


KANORIA ENERGY & INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANORIA ENERGY & INFRASTRUCTURE

-17.1%

-25.3%

-50.9%

SENSEX

0%

2.7%

6.8%


You may also like the below Video Courses