Home > Income Statement > KANCHI KARPOORAM

KANCHI KARPOORAM
Income Statement

COMMUNITY POLL
for KANCHI KARPOORAM
Please provide your vote to see the results

KANCHI KARPOORAM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Gross Sales ₹152 Cr₹146 Cr₹221 Cr
     Sales ₹152 Cr₹146 Cr₹221 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹0.64 Cr₹0.52 Cr₹0.18 Cr
Less: Excise Duty ---
Net Sales ₹152 Cr₹146 Cr₹221 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹22 Cr₹4.84 Cr
Raw Material Consumed ₹116 Cr₹97 Cr₹170 Cr
     Opening Raw Materials ₹12 Cr₹8.71 Cr₹30 Cr
     Purchases Raw Materials ₹109 Cr₹100 Cr₹148 Cr
     Closing Raw Materials ₹4.96 Cr₹12 Cr₹8.71 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹11 Cr₹8.96 Cr₹9.22 Cr
     Electricity & Power ₹11 Cr₹8.96 Cr₹9.22 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹8.79 Cr₹8.69 Cr₹7.82 Cr
     Salaries, Wages & Bonus ₹8.10 Cr₹8.09 Cr₹7.21 Cr
     Contributions to EPF & Pension Funds ₹0.29 Cr₹0.29 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.31 Cr₹0.27 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹2.91 Cr₹1.88 Cr₹1.88 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹1.44 Cr₹0.86 Cr₹1.36 Cr
     Packing Material Consumed ₹0.64 Cr₹0.52 Cr-
     Other Mfg Exp ₹0.84 Cr₹0.51 Cr₹0.52 Cr
General and Administration Expenses ₹0.89 Cr₹0.98 Cr₹2.01 Cr
     Rent , Rates & Taxes ₹0.25 Cr₹0.32 Cr₹0.28 Cr
     Insurance ₹0.27 Cr₹0.30 Cr₹0.37 Cr
     Printing and stationery --₹0.02 Cr
     Professional and legal fees ₹0.30 Cr₹0.28 Cr₹0.91 Cr
     Traveling and conveyance --₹0.33 Cr
     Other Administration ₹0.08 Cr₹0.08 Cr₹0.11 Cr
Selling and Distribution Expenses ₹2.88 Cr₹2.95 Cr₹4.18 Cr
     Advertisement & Sales Promotion --₹0.94 Cr
     Sales Commissions & Incentives ₹0.67 Cr₹0.65 Cr₹1.09 Cr
     Freight and Forwarding ₹1.89 Cr₹1.87 Cr₹2.15 Cr
     Handling and Clearing Charges ₹0.32 Cr₹0.43 Cr-
     Other Selling Expenses ---
Miscellaneous Expenses ₹2.79 Cr₹2.35 Cr₹1.81 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ₹0.04 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹2.75 Cr₹2.33 Cr₹1.81 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹134 Cr₹145 Cr₹202 Cr
Operating Profit (Excl OI) ₹18 Cr₹1.45 Cr₹19 Cr
Other Income ₹3.94 Cr₹2.74 Cr₹1.45 Cr
     Interest Received ₹3.60 Cr₹2.44 Cr₹1.06 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.04 Cr₹0.08 Cr₹0.13 Cr
     Others ₹0.29 Cr₹0.22 Cr₹0.26 Cr
Operating Profit ₹22 Cr₹4.19 Cr₹21 Cr
Interest ₹0.14 Cr₹0.10 Cr₹0.19 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.11 Cr₹0.07 Cr₹0.16 Cr
PBDT ₹22 Cr₹4.09 Cr₹21 Cr
Depreciation ₹3.55 Cr₹2.80 Cr₹2.89 Cr
Profit Before Taxation & Exceptional Items ₹18 Cr₹1.29 Cr₹18 Cr
Exceptional Income / Expenses -₹-0.65 Cr-
Profit Before Tax ₹18 Cr₹0.64 Cr₹18 Cr
Provision for Tax ₹5.05 Cr₹0.87 Cr₹5.02 Cr
     Current Income Tax ₹4.60 Cr₹0.75 Cr₹4.69 Cr
     Deferred Tax ₹0.49 Cr₹0.12 Cr₹0.23 Cr
     Other taxes ₹-0.03 Cr-₹0.10 Cr
Profit After Tax ₹13 Cr₹-0.22 Cr₹13 Cr
Extra items ---
Minority Interest ₹0.51 Cr₹0.82 Cr₹0.62 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹14 Cr₹0.60 Cr₹13 Cr
Adjustments to PAT ---
Profit Balance B/F ₹183 Cr₹183 Cr₹171 Cr
Appropriations ₹197 Cr₹184 Cr₹184 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.35 Cr₹0.60 Cr₹1.01 Cr
Equity Dividend % ₹10.00₹10.00₹10.00
Earnings Per Share ₹31.59₹1.38₹30.90
Adjusted EPS ₹31.59₹1.38₹30.90

Compare Income Statement of peers of KANCHI KARPOORAM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANCHI KARPOORAM ₹161.9 Cr -5.4% -8.5% -35.9% Stock Analytics
PIDILITE INDUSTRIES ₹146,734.0 Cr -2.9% -3.2% -7.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹121,024.0 Cr -3.7% -5.4% 33.3% Stock Analytics
SRF ₹85,984.0 Cr -2.7% -1.3% 31.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,090.3 Cr -0% 0.2% -14.6% Stock Analytics
GODREJ INDUSTRIES ₹36,546.5 Cr -1% -3.8% 6.7% Stock Analytics


KANCHI KARPOORAM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANCHI KARPOORAM

-5.4%

-8.5%

-35.9%

SENSEX

-2%

2.6%

4.2%


You may also like the below Video Courses