KANCHI KARPOORAM
|
KANCHI KARPOORAM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹152 Cr | ₹146 Cr | ₹221 Cr |
| Sales | ₹152 Cr | ₹146 Cr | ₹221 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | - | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹0.64 Cr | ₹0.52 Cr | ₹0.18 Cr |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹152 Cr | ₹146 Cr | ₹221 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹-11 Cr | ₹22 Cr | ₹4.84 Cr |
| Raw Material Consumed | ₹116 Cr | ₹97 Cr | ₹170 Cr |
| Opening Raw Materials | ₹12 Cr | ₹8.71 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹109 Cr | ₹100 Cr | ₹148 Cr |
| Closing Raw Materials | ₹4.96 Cr | ₹12 Cr | ₹8.71 Cr |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹8.96 Cr | ₹9.22 Cr |
| Electricity & Power | ₹11 Cr | ₹8.96 Cr | ₹9.22 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹8.79 Cr | ₹8.69 Cr | ₹7.82 Cr |
| Salaries, Wages & Bonus | ₹8.10 Cr | ₹8.09 Cr | ₹7.21 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.29 Cr | ₹0.34 Cr |
| Workmen and Staff Welfare Expenses | ₹0.41 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Other Employees Cost | - | - | - |
| Other Manufacturing Expenses | ₹2.91 Cr | ₹1.88 Cr | ₹1.88 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | ₹1.44 Cr | ₹0.86 Cr | ₹1.36 Cr |
| Packing Material Consumed | ₹0.64 Cr | ₹0.52 Cr | - |
| Other Mfg Exp | ₹0.84 Cr | ₹0.51 Cr | ₹0.52 Cr |
| General and Administration Expenses | ₹0.89 Cr | ₹0.98 Cr | ₹2.01 Cr |
| Rent , Rates & Taxes | ₹0.25 Cr | ₹0.32 Cr | ₹0.28 Cr |
| Insurance | ₹0.27 Cr | ₹0.30 Cr | ₹0.37 Cr |
| Printing and stationery | - | - | ₹0.02 Cr |
| Professional and legal fees | ₹0.30 Cr | ₹0.28 Cr | ₹0.91 Cr |
| Traveling and conveyance | - | - | ₹0.33 Cr |
| Other Administration | ₹0.08 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Selling and Distribution Expenses | ₹2.88 Cr | ₹2.95 Cr | ₹4.18 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.94 Cr |
| Sales Commissions & Incentives | ₹0.67 Cr | ₹0.65 Cr | ₹1.09 Cr |
| Freight and Forwarding | ₹1.89 Cr | ₹1.87 Cr | ₹2.15 Cr |
| Handling and Clearing Charges | ₹0.32 Cr | ₹0.43 Cr | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹2.79 Cr | ₹2.35 Cr | ₹1.81 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹2.75 Cr | ₹2.33 Cr | ₹1.81 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹134 Cr | ₹145 Cr | ₹202 Cr |
| Operating Profit (Excl OI) | ₹18 Cr | ₹1.45 Cr | ₹19 Cr |
| Other Income | ₹3.94 Cr | ₹2.74 Cr | ₹1.45 Cr |
| Interest Received | ₹3.60 Cr | ₹2.44 Cr | ₹1.06 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | - | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | ₹0.04 Cr | ₹0.08 Cr | ₹0.13 Cr |
| Others | ₹0.29 Cr | ₹0.22 Cr | ₹0.26 Cr |
| Operating Profit | ₹22 Cr | ₹4.19 Cr | ₹21 Cr |
| Interest | ₹0.14 Cr | ₹0.10 Cr | ₹0.19 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Interest | ₹0.11 Cr | ₹0.07 Cr | ₹0.16 Cr |
| PBDT | ₹22 Cr | ₹4.09 Cr | ₹21 Cr |
| Depreciation | ₹3.55 Cr | ₹2.80 Cr | ₹2.89 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹1.29 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | ₹-0.65 Cr | - |
| Profit Before Tax | ₹18 Cr | ₹0.64 Cr | ₹18 Cr |
| Provision for Tax | ₹5.05 Cr | ₹0.87 Cr | ₹5.02 Cr |
| Current Income Tax | ₹4.60 Cr | ₹0.75 Cr | ₹4.69 Cr |
| Deferred Tax | ₹0.49 Cr | ₹0.12 Cr | ₹0.23 Cr |
| Other taxes | ₹-0.03 Cr | - | ₹0.10 Cr |
| Profit After Tax | ₹13 Cr | ₹-0.22 Cr | ₹13 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹0.51 Cr | ₹0.82 Cr | ₹0.62 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹14 Cr | ₹0.60 Cr | ₹13 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹183 Cr | ₹183 Cr | ₹171 Cr |
| Appropriations | ₹197 Cr | ₹184 Cr | ₹184 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹0.35 Cr | ₹0.60 Cr | ₹1.01 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹31.59 | ₹1.38 | ₹30.90 |
| Adjusted EPS | ₹31.59 | ₹1.38 | ₹30.90 |
Compare Income Statement of peers of KANCHI KARPOORAM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KANCHI KARPOORAM | ₹161.9 Cr | -5.4% | -8.5% | -35.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹146,734.0 Cr | -2.9% | -3.2% | -7.5% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹121,024.0 Cr | -3.7% | -5.4% | 33.3% | Stock Analytics | |
| SRF | ₹85,984.0 Cr | -2.7% | -1.3% | 31.1% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,090.3 Cr | -0% | 0.2% | -14.6% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,546.5 Cr | -1% | -3.8% | 6.7% | Stock Analytics | |
KANCHI KARPOORAM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KANCHI KARPOORAM | -5.4% |
-8.5% |
-35.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses