Home > Income Statement > KALYANI STEELS

KALYANI STEELS
Income Statement

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,982 Cr₹1,960 Cr₹1,706 Cr₹1,188 Cr₹1,199 Cr
     Sales ₹1,957 Cr₹1,930 Cr₹1,676 Cr₹1,166 Cr₹1,175 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.25 Cr₹0.31 Cr₹0.07 Cr-₹0.04 Cr
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹30 Cr₹30 Cr₹22 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹1,982 Cr₹1,959 Cr₹1,706 Cr₹1,188 Cr₹1,199 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.88 Cr₹2.36 Cr₹-30 Cr₹25 Cr₹-12 Cr
Raw Material Consumed ₹1,137 Cr₹1,119 Cr₹997 Cr₹587 Cr₹637 Cr
     Opening Raw Materials ₹106 Cr₹224 Cr₹60 Cr₹41 Cr₹82 Cr
     Purchases Raw Materials ₹1,053 Cr₹987 Cr₹1,032 Cr₹564 Cr₹545 Cr
     Closing Raw Materials ₹124 Cr₹106 Cr₹122 Cr₹60 Cr₹41 Cr
     Other Direct Purchases / Brought in cost ₹104 Cr₹14 Cr₹28 Cr₹41 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹63 Cr₹89 Cr₹68 Cr₹75 Cr
     Electricity & Power ₹39 Cr₹63 Cr₹89 Cr₹68 Cr₹75 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹83 Cr₹78 Cr₹60 Cr₹57 Cr₹58 Cr
     Salaries, Wages & Bonus ₹73 Cr₹69 Cr₹52 Cr₹51 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹5.06 Cr₹4.73 Cr₹3.67 Cr₹3.66 Cr₹6.21 Cr
     Workmen and Staff Welfare Expenses ₹3.58 Cr₹3.19 Cr₹2.48 Cr₹2.01 Cr₹2.42 Cr
     Other Employees Cost ₹1.44 Cr₹1.26 Cr₹1.15 Cr₹1.18 Cr₹1.10 Cr
Other Manufacturing Expenses ₹239 Cr₹240 Cr₹178 Cr₹135 Cr₹157 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹63 Cr₹61 Cr₹47 Cr₹48 Cr₹49 Cr
     Repairs and Maintenance ₹16 Cr₹16 Cr₹9.33 Cr₹5.16 Cr₹7.69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹159 Cr₹163 Cr₹122 Cr₹83 Cr₹100 Cr
General and Administration Expenses ₹17 Cr₹15 Cr₹12 Cr₹8.38 Cr₹9.18 Cr
     Rent , Rates & Taxes ₹0.40 Cr₹0.31 Cr₹0.46 Cr₹0.10 Cr₹0.18 Cr
     Insurance ₹3.10 Cr₹2.77 Cr₹1.82 Cr₹1.69 Cr₹1.43 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.77 Cr₹3.20 Cr₹2.78 Cr₹1.22 Cr₹2.88 Cr
     Traveling and conveyance ₹3.23 Cr₹2.72 Cr₹1.32 Cr₹0.98 Cr₹2.26 Cr
     Other Administration ₹6.10 Cr₹6.19 Cr₹5.29 Cr₹4.39 Cr₹2.43 Cr
Selling and Distribution Expenses ₹54 Cr₹56 Cr₹50 Cr₹38 Cr₹33 Cr
     Advertisement & Sales Promotion ₹6.41 Cr₹6.64 Cr₹4.49 Cr₹2.74 Cr-
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹47 Cr₹50 Cr₹44 Cr₹34 Cr₹33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹0.31 Cr₹0.97 Cr₹0.66 Cr₹0.19 Cr
Miscellaneous Expenses ₹30 Cr₹14 Cr₹12 Cr₹6.56 Cr₹48 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.12 Cr₹0.01 Cr₹0.25 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.50 Cr-₹0.03 Cr-₹15 Cr
     Losson sale of non-trade current investments ----₹1.23 Cr
     Other Miscellaneous Expenses ₹30 Cr₹13 Cr₹12 Cr₹6.30 Cr₹32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,609 Cr₹1,588 Cr₹1,368 Cr₹925 Cr₹1,005 Cr
Operating Profit (Excl OI) ₹373 Cr₹371 Cr₹338 Cr₹263 Cr₹194 Cr
Other Income ₹55 Cr₹47 Cr₹52 Cr₹43 Cr₹23 Cr
     Interest Received ₹53 Cr₹45 Cr₹46 Cr₹31 Cr₹17 Cr
     Dividend Received ---₹0.01 Cr₹3.78 Cr
     Profit on sale of Fixed Assets ---₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments ₹1.80 Cr₹0.43 Cr₹0.14 Cr₹2.96 Cr₹2.49 Cr
     Provision Written Back --₹5.18 Cr--
     Foreign Exchange Gains -₹0.84 Cr-₹6.47 Cr-
     Others ₹0.36 Cr₹0.64 Cr₹0.36 Cr₹2.51 Cr₹0.29 Cr
Operating Profit ₹428 Cr₹418 Cr₹390 Cr₹306 Cr₹217 Cr
Interest ₹19 Cr₹26 Cr₹13 Cr₹7.09 Cr₹9.61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.84 Cr₹0.45 Cr₹2.22 Cr₹3.30 Cr₹7.64 Cr
     Other Interest ₹18 Cr₹25 Cr₹11 Cr₹3.79 Cr₹1.97 Cr
PBDT ₹410 Cr₹392 Cr₹377 Cr₹299 Cr₹208 Cr
Depreciation ₹63 Cr₹61 Cr₹46 Cr₹44 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹346 Cr₹331 Cr₹331 Cr₹255 Cr₹165 Cr
Exceptional Income / Expenses -₹1.83 Cr---
Profit Before Tax ₹346 Cr₹333 Cr₹331 Cr₹255 Cr₹165 Cr
Provision for Tax ₹90 Cr₹84 Cr₹83 Cr₹65 Cr₹31 Cr
     Current Income Tax ₹86 Cr₹81 Cr₹89 Cr₹68 Cr₹48 Cr
     Deferred Tax ₹3.58 Cr₹4.47 Cr₹-5.68 Cr₹-3.72 Cr₹-17 Cr
     Other taxes ₹0.61 Cr₹-1.00 Cr--₹-0.46 Cr
Profit After Tax ₹256 Cr₹249 Cr₹248 Cr₹190 Cr₹134 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹0.00 Cr₹-3.57 Cr₹0.30 Cr₹2.53 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹256 Cr₹249 Cr₹244 Cr₹190 Cr₹137 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,620 Cr₹1,416 Cr₹1,083 Cr₹892 Cr₹809 Cr
Appropriations ₹1,876 Cr₹1,665 Cr₹1,327 Cr₹1,082 Cr₹945 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹4.49 Cr
     Other Appropriation ₹45 Cr₹45 Cr₹33 Cr₹-0.62 Cr₹27 Cr
Equity Dividend % ₹200.00₹200.00₹200.00₹150.00₹100.00
Earnings Per Share ₹58.70₹56.99₹55.93₹43.59₹31.29
Adjusted EPS ₹58.70₹56.99₹55.93₹43.59₹31.29

Compare Income Statement of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,617.5 Cr 0.1% -3.6% -3.1% Stock Analytics
JSW STEEL ₹274,649.0 Cr 2.1% 3.7% 16.3% Stock Analytics
TATA STEEL ₹214,091.0 Cr 1.4% 5.9% 12.6% Stock Analytics
JINDAL STAINLESS ₹64,176.9 Cr 3.8% 1.7% 0.6% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,257.8 Cr 2.6% 9.8% 1.1% Stock Analytics
APL APOLLO TUBES ₹46,941.3 Cr -0.6% 3.9% 17.3% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

0.1%

-3.6%

-3.1%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses