Home > Income Statement > KALYANI FORGE

KALYANI FORGE
Income Statement

COMMUNITY POLL
for KALYANI FORGE
Please provide your vote to see the results

KALYANI FORGE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹237 Cr₹237 Cr₹266 Cr₹247 Cr₹181 Cr
     Sales ₹236 Cr₹236 Cr₹265 Cr₹246 Cr₹180 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.81 Cr₹0.78 Cr₹1.03 Cr₹0.64 Cr₹0.70 Cr
Less: Excise Duty -----
Net Sales ₹237 Cr₹237 Cr₹266 Cr₹247 Cr₹181 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.49 Cr₹12 Cr₹-8.66 Cr₹1.45 Cr₹0.18 Cr
Raw Material Consumed ₹118 Cr₹102 Cr₹161 Cr₹130 Cr₹92 Cr
     Opening Raw Materials ₹29 Cr₹14 Cr₹0.67 Cr₹14 Cr₹9.00 Cr
     Purchases Raw Materials ₹110 Cr₹117 Cr₹174 Cr₹135 Cr₹97 Cr
     Closing Raw Materials ₹21 Cr₹29 Cr₹14 Cr₹19 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹26 Cr₹25 Cr₹23 Cr₹19 Cr
     Electricity & Power ₹28 Cr₹26 Cr₹25 Cr₹23 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹38 Cr₹37 Cr₹35 Cr₹26 Cr
     Salaries, Wages & Bonus ₹35 Cr₹33 Cr₹32 Cr₹30 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.41 Cr₹1.35 Cr₹1.43 Cr₹1.41 Cr₹1.08 Cr
     Workmen and Staff Welfare Expenses ₹2.63 Cr₹2.76 Cr₹2.89 Cr₹2.64 Cr₹1.75 Cr
     Other Employees Cost ₹1.02 Cr₹0.94 Cr₹0.84 Cr₹0.79 Cr₹0.79 Cr
Other Manufacturing Expenses ₹23 Cr₹26 Cr₹26 Cr₹25 Cr₹21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.13 Cr₹4.68 Cr₹5.27 Cr₹6.38 Cr₹6.90 Cr
     Repairs and Maintenance ₹5.01 Cr₹3.95 Cr₹3.38 Cr₹2.96 Cr₹2.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹18 Cr₹18 Cr₹16 Cr₹12 Cr
General and Administration Expenses ₹5.04 Cr₹6.53 Cr₹3.83 Cr₹3.75 Cr₹2.48 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.92 Cr₹0.26 Cr₹0.74 Cr₹0.03 Cr
     Insurance ₹0.52 Cr₹0.77 Cr₹0.88 Cr₹0.97 Cr₹0.89 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.14 Cr₹1.44 Cr₹1.03 Cr₹0.73 Cr₹0.67 Cr
     Traveling and conveyance ₹0.34 Cr₹0.59 Cr₹0.30 Cr₹0.04 Cr₹0.11 Cr
     Other Administration ₹2.60 Cr₹2.81 Cr₹1.36 Cr₹1.27 Cr₹0.79 Cr
Selling and Distribution Expenses ₹3.26 Cr₹2.65 Cr₹4.68 Cr₹2.66 Cr₹2.01 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹3.06 Cr₹2.60 Cr₹3.04 Cr₹2.61 Cr₹2.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.20 Cr₹0.05 Cr₹1.65 Cr₹0.05 Cr₹0.01 Cr
Miscellaneous Expenses ₹1.42 Cr₹9.06 Cr₹6.15 Cr₹6.46 Cr₹5.30 Cr
     Bad debts /advances written off -₹6.65 Cr₹3.52 Cr₹4.62 Cr-
     Provision for doubtful debts -₹0.92 Cr--₹2.77 Cr
     Losson disposal of fixed assets(net) ₹0.12 Cr---₹0.44 Cr
     Losson foreign exchange fluctuations -₹0.65 Cr-₹0.03 Cr₹0.28 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.30 Cr₹0.84 Cr₹2.64 Cr₹1.81 Cr₹1.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹213 Cr₹223 Cr₹255 Cr₹228 Cr₹169 Cr
Operating Profit (Excl OI) ₹24 Cr₹14 Cr₹11 Cr₹19 Cr₹12 Cr
Other Income ₹2.63 Cr₹3.88 Cr₹6.99 Cr₹1.32 Cr₹1.80 Cr
     Interest Received ₹0.14 Cr₹0.34 Cr₹0.15 Cr₹0.21 Cr₹0.24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.07 Cr₹1.72 Cr₹0.40 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.84 Cr₹1.88 Cr₹3.03 Cr₹0.35 Cr₹0.33 Cr
     Foreign Exchange Gains ₹1.12 Cr₹1.41 Cr₹1.36 Cr-₹0.28 Cr
     Others ₹0.53 Cr₹0.18 Cr₹0.73 Cr₹0.35 Cr₹0.95 Cr
Operating Profit ₹27 Cr₹18 Cr₹18 Cr₹20 Cr₹14 Cr
Interest ₹7.04 Cr₹5.90 Cr₹3.37 Cr₹3.63 Cr₹3.08 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.64 Cr₹1.46 Cr₹0.20 Cr₹0.02 Cr₹0.31 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹0.42 Cr₹0.58 Cr₹0.68 Cr₹0.47 Cr
     Other Interest ₹5.05 Cr₹4.02 Cr₹2.60 Cr₹2.93 Cr₹2.30 Cr
PBDT ₹19 Cr₹12 Cr₹14 Cr₹16 Cr₹11 Cr
Depreciation ₹7.87 Cr₹6.22 Cr₹11 Cr₹12 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹5.62 Cr₹3.10 Cr₹4.02 Cr₹-2.07 Cr
Exceptional Income / Expenses --₹-1.82 Cr--
Profit Before Tax ₹12 Cr₹5.62 Cr₹1.27 Cr₹4.02 Cr₹-2.07 Cr
Provision for Tax ₹3.29 Cr₹1.07 Cr₹1.46 Cr₹0.89 Cr₹-0.31 Cr
     Current Income Tax ₹2.34 Cr₹1.29 Cr₹2.01 Cr₹2.21 Cr₹-0.07 Cr
     Deferred Tax ₹1.52 Cr₹0.27 Cr₹-0.55 Cr₹-1.32 Cr₹-0.34 Cr
     Other taxes ₹-0.58 Cr₹-0.49 Cr--₹0.09 Cr
Profit After Tax ₹8.32 Cr₹4.55 Cr₹-0.18 Cr₹3.13 Cr₹-1.76 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹63 Cr₹60 Cr₹85 Cr₹83 Cr₹83 Cr
Appropriations ₹72 Cr₹64 Cr₹85 Cr₹86 Cr₹81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.09 Cr₹1.09 Cr₹25 Cr₹0.55 Cr₹-1.38 Cr
Equity Dividend % ₹40.00₹30.00₹30.00₹30.00₹15.00
Earnings Per Share ₹22.86₹12.51₹-0.50₹8.61₹-4.84
Adjusted EPS ₹22.86₹12.51₹-0.50₹8.61₹-4.84

Compare Income Statement of peers of KALYANI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI FORGE ₹256.3 Cr -6.2% 6.4% 42.5% Stock Analytics
BHARAT FORGE ₹62,973.8 Cr 2.6% 8.3% -5.6% Stock Analytics
CIE AUTOMOTIVE INDIA ₹16,701.4 Cr 3.6% 8.6% -11.7% Stock Analytics
RAMKRISHNA FORGINGS ₹9,879.7 Cr 0.4% 4.8% -39.8% Stock Analytics
HAPPY FORGINGS ₹9,636.5 Cr 2.2% 6.8% -4.9% Stock Analytics
MM FORGINGS ₹1,483.2 Cr -1.1% 0.1% -37.3% Stock Analytics


KALYANI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI FORGE

-6.2%

6.4%

42.5%

SENSEX

-0.2%

5%

5.4%


You may also like the below Video Courses