Home > Income Statement > KALYANI FORGE

KALYANI FORGE
Income Statement

COMMUNITY POLL
for KALYANI FORGE
Please provide your vote to see the results

KALYANI FORGE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹237 Cr₹266 Cr₹247 Cr₹181 Cr₹201 Cr
     Sales ₹236 Cr₹265 Cr₹246 Cr₹180 Cr₹200 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.78 Cr₹1.03 Cr₹0.64 Cr₹0.70 Cr₹0.99 Cr
Less: Excise Duty -----
Net Sales ₹237 Cr₹266 Cr₹247 Cr₹181 Cr₹201 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-8.66 Cr₹1.45 Cr₹0.18 Cr₹2.25 Cr
Raw Material Consumed ₹102 Cr₹161 Cr₹130 Cr₹92 Cr₹100 Cr
     Opening Raw Materials ₹14 Cr₹0.67 Cr₹14 Cr₹9.00 Cr₹14 Cr
     Purchases Raw Materials ₹117 Cr₹174 Cr₹135 Cr₹97 Cr₹95 Cr
     Closing Raw Materials ₹29 Cr₹14 Cr₹19 Cr₹14 Cr₹9.00 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹25 Cr₹23 Cr₹19 Cr₹21 Cr
     Electricity & Power ₹26 Cr₹25 Cr₹23 Cr₹19 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹37 Cr₹35 Cr₹26 Cr₹31 Cr
     Salaries, Wages & Bonus ₹33 Cr₹32 Cr₹30 Cr₹23 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹1.35 Cr₹1.43 Cr₹1.41 Cr₹1.08 Cr₹1.46 Cr
     Workmen and Staff Welfare Expenses ₹2.76 Cr₹2.89 Cr₹2.64 Cr₹1.75 Cr₹2.15 Cr
     Other Employees Cost ₹0.94 Cr₹0.84 Cr₹0.79 Cr₹0.79 Cr₹0.62 Cr
Other Manufacturing Expenses ₹26 Cr₹26 Cr₹25 Cr₹21 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.68 Cr₹5.27 Cr₹6.38 Cr₹6.90 Cr₹9.71 Cr
     Repairs and Maintenance ₹3.95 Cr₹3.38 Cr₹2.96 Cr₹2.61 Cr₹3.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹18 Cr₹16 Cr₹12 Cr₹14 Cr
General and Administration Expenses ₹6.53 Cr₹3.83 Cr₹3.75 Cr₹2.48 Cr₹4.87 Cr
     Rent , Rates & Taxes ₹0.92 Cr₹0.26 Cr₹0.74 Cr₹0.03 Cr₹0.77 Cr
     Insurance ₹0.77 Cr₹0.88 Cr₹0.97 Cr₹0.89 Cr₹0.63 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.44 Cr₹1.03 Cr₹0.73 Cr₹0.67 Cr₹1.89 Cr
     Traveling and conveyance ₹0.59 Cr₹0.30 Cr₹0.04 Cr₹0.11 Cr₹0.24 Cr
     Other Administration ₹2.81 Cr₹1.36 Cr₹1.27 Cr₹0.79 Cr₹1.35 Cr
Selling and Distribution Expenses ₹2.65 Cr₹4.68 Cr₹2.66 Cr₹2.01 Cr₹2.66 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.60 Cr₹3.04 Cr₹2.61 Cr₹2.00 Cr₹2.66 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.05 Cr₹1.65 Cr₹0.05 Cr₹0.01 Cr₹0.00 Cr
Miscellaneous Expenses ₹9.06 Cr₹6.15 Cr₹6.46 Cr₹5.30 Cr₹3.66 Cr
     Bad debts /advances written off ₹6.65 Cr₹3.52 Cr₹4.62 Cr--
     Provision for doubtful debts ₹0.92 Cr--₹2.77 Cr₹1.61 Cr
     Losson disposal of fixed assets(net) ---₹0.44 Cr-
     Losson foreign exchange fluctuations ₹0.65 Cr-₹0.03 Cr₹0.28 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.84 Cr₹2.64 Cr₹1.81 Cr₹1.81 Cr₹2.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹223 Cr₹255 Cr₹228 Cr₹169 Cr₹193 Cr
Operating Profit (Excl OI) ₹14 Cr₹11 Cr₹19 Cr₹12 Cr₹8.39 Cr
Other Income ₹3.88 Cr₹6.99 Cr₹1.32 Cr₹1.80 Cr₹2.74 Cr
     Interest Received ₹0.34 Cr₹0.15 Cr₹0.21 Cr₹0.24 Cr₹0.25 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.07 Cr₹1.72 Cr₹0.40 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹1.88 Cr₹3.03 Cr₹0.35 Cr₹0.33 Cr₹1.04 Cr
     Foreign Exchange Gains ₹1.41 Cr₹1.36 Cr-₹0.28 Cr₹0.12 Cr
     Others ₹0.18 Cr₹0.73 Cr₹0.35 Cr₹0.95 Cr₹1.33 Cr
Operating Profit ₹18 Cr₹18 Cr₹20 Cr₹14 Cr₹11 Cr
Interest ₹5.90 Cr₹3.37 Cr₹3.63 Cr₹3.08 Cr₹5.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.46 Cr₹0.20 Cr₹0.02 Cr₹0.31 Cr₹0.81 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.42 Cr₹0.58 Cr₹0.68 Cr₹0.47 Cr₹0.82 Cr
     Other Interest ₹4.02 Cr₹2.60 Cr₹2.93 Cr₹2.30 Cr₹3.75 Cr
PBDT ₹12 Cr₹14 Cr₹16 Cr₹11 Cr₹5.76 Cr
Depreciation ₹6.22 Cr₹11 Cr₹12 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹5.62 Cr₹3.10 Cr₹4.02 Cr₹-2.07 Cr₹-8.13 Cr
Exceptional Income / Expenses -₹-1.82 Cr---
Profit Before Tax ₹5.62 Cr₹1.27 Cr₹4.02 Cr₹-2.07 Cr₹-8.13 Cr
Provision for Tax ₹1.07 Cr₹1.46 Cr₹0.89 Cr₹-0.31 Cr₹-1.20 Cr
     Current Income Tax ₹1.29 Cr₹2.01 Cr₹2.21 Cr₹-0.07 Cr₹0.41 Cr
     Deferred Tax ₹0.27 Cr₹-0.55 Cr₹-1.32 Cr₹-0.34 Cr₹-1.62 Cr
     Other taxes ₹-0.49 Cr--₹0.09 Cr-
Profit After Tax ₹4.55 Cr₹-0.18 Cr₹3.13 Cr₹-1.76 Cr₹-6.93 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹85 Cr₹83 Cr₹83 Cr₹92 Cr
Appropriations ₹64 Cr₹85 Cr₹86 Cr₹81 Cr₹85 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.09 Cr₹25 Cr₹0.55 Cr₹-1.38 Cr₹1.75 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹15.00₹10.00
Earnings Per Share ₹12.51₹-0.50₹8.61₹-4.84₹-19.04
Adjusted EPS ₹12.51₹-0.50₹8.61₹-4.84₹-19.04

Compare Income Statement of peers of KALYANI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI FORGE ₹253.1 Cr -0.8% -5.2% 33.5% Stock Analytics
BHARAT FORGE ₹53,696.5 Cr -5.2% -8.2% -27.9% Stock Analytics
CIE AUTOMOTIVE INDIA ₹15,117.6 Cr 0.2% -5.1% -28.1% Stock Analytics
RAMKRISHNA FORGINGS ₹10,380.8 Cr -1% -9.1% -37.7% Stock Analytics
HAPPY FORGINGS ₹8,944.0 Cr 0.8% -2.8% -21.2% Stock Analytics
MM FORGINGS ₹1,540.7 Cr 3.7% -11.9% -47.4% Stock Analytics


KALYANI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI FORGE

-0.8%

-5.2%

33.5%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses