KALPATARU
|
KALPATARU Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,222 Cr | ₹1,930 Cr | ₹363 Cr | ₹1,001 Cr | ₹11,108 Cr |
| Revenue from property development | ₹1,933 Cr | ₹1,673 Cr | ₹343 Cr | ₹821 Cr | ₹9,279 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹288 Cr | ₹257 Cr | ₹21 Cr | ₹180 Cr | ₹1,830 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,222 Cr | ₹1,930 Cr | ₹363 Cr | ₹1,001 Cr | ₹11,108 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2,189 Cr | ₹-918 Cr | ₹67 Cr | ₹-4,893 Cr | ₹-14,544 Cr |
| Cost of Construction and Development | ₹444 Cr | ₹100 Cr | ₹272 Cr | ₹5,741 Cr | ₹16,328 Cr |
| Opening Raw Materials | ₹111 Cr | ₹83 Cr | ₹5.44 Cr | ₹36 Cr | ₹344 Cr |
| Cost of Land & Construction Materials | ₹478 Cr | ₹128 Cr | ₹275 Cr | ₹5,760 Cr | ₹16,343 Cr |
| Closing Stock | ₹145 Cr | ₹111 Cr | ₹8.34 Cr | ₹54 Cr | ₹359 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹1.66 Cr | ₹1.27 Cr | ₹0.06 Cr | ₹0.45 Cr | ₹1.50 Cr |
| Electricity & Power | ₹1.66 Cr | ₹1.27 Cr | ₹0.06 Cr | ₹0.45 Cr | ₹1.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹130 Cr | ₹124 Cr | ₹13 Cr | ₹72 Cr | ₹589 Cr |
| Salaries, Wages & Bonus | ₹122 Cr | ₹116 Cr | ₹12 Cr | ₹68 Cr | ₹535 Cr |
| Contributions to EPF & Pension Funds | ₹6.68 Cr | ₹5.95 Cr | ₹0.62 Cr | ₹3.45 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹2.15 Cr | ₹1.63 Cr | ₹0.14 Cr | ₹0.92 Cr | ₹15 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹3,503 Cr | ₹1,357 Cr | - | - | ₹2,458 Cr |
| Sub-contracted / Out sourced services | ₹0.13 Cr | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹3,503 Cr | ₹1,357 Cr | - | - | ₹2,458 Cr |
| General and Administration Expenses | ₹124 Cr | ₹97 Cr | ₹6.80 Cr | ₹49 Cr | ₹347 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹42 Cr | ₹0.78 Cr | ₹12 Cr | ₹85 Cr |
| Insurance | ₹2.30 Cr | ₹0.56 Cr | ₹0.11 Cr | ₹1.41 Cr | ₹4.50 Cr |
| Printing and stationery | ₹0.84 Cr | ₹0.66 Cr | ₹0.08 Cr | ₹1.06 Cr | ₹8.30 Cr |
| Professional and legal fees | ₹31 Cr | ₹20 Cr | ₹2.68 Cr | ₹14 Cr | ₹88 Cr |
| Other Administration | ₹51 Cr | ₹34 Cr | ₹3.16 Cr | ₹21 Cr | ₹161 Cr |
| Selling and Distribution Expenses | ₹134 Cr | ₹84 Cr | ₹9.39 Cr | ₹49 Cr | ₹276 Cr |
| Advertisement & Sales Promotion | ₹92 Cr | ₹64 Cr | ₹5.89 Cr | ₹34 Cr | ₹160 Cr |
| Sales Commissions & Incentives | - | ₹20 Cr | ₹3.50 Cr | ₹15 Cr | ₹116 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹42 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹35 Cr | ₹2.45 Cr | ₹29 Cr | ₹99 Cr |
| Bad debts /advances written off | ₹1.05 Cr | - | - | ₹0.23 Cr | - |
| Provision for doubtful debts | - | ₹0.28 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.27 Cr | ₹0.04 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.41 Cr | ₹0.36 Cr | ₹0.06 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.84 Cr | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹34 Cr | ₹2.35 Cr | ₹28 Cr | ₹99 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,164 Cr | ₹881 Cr | ₹371 Cr | ₹1,048 Cr | ₹5,555 Cr |
| Operating Profit (Excl OI) | ₹58 Cr | ₹1,049 Cr | ₹-7.92 Cr | ₹-48 Cr | ₹5,553 Cr |
| Other Income | ₹110 Cr | ₹110 Cr | ₹8.34 Cr | ₹248 Cr | ₹2,882 Cr |
| Interest Received | ₹60 Cr | ₹52 Cr | ₹6.02 Cr | ₹243 Cr | ₹2,845 Cr |
| Dividend Received | - | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.98 Cr | ₹31 Cr | ₹0.12 Cr | ₹0.85 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹27 Cr | ₹10.00 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹14 Cr |
| Others | ₹22 Cr | ₹17 Cr | ₹2.20 Cr | ₹3.66 Cr | ₹23 Cr |
| Operating Profit | ₹168 Cr | ₹1,159 Cr | ₹0.42 Cr | ₹200 Cr | ₹8,435 Cr |
| Interest | ₹53 Cr | ₹1,212 Cr | ₹13 Cr | ₹306 Cr | ₹8,650 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1,255 Cr | ₹1,151 Cr | - | - | ₹7,936 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹39 Cr | ₹30 Cr | ₹6.33 Cr | ₹22 Cr | ₹284 Cr |
| Other Interest | ₹-1,241 Cr | ₹31 Cr | ₹6.70 Cr | ₹284 Cr | ₹429 Cr |
| PBDT | ₹115 Cr | ₹-53 Cr | ₹-13 Cr | ₹-106 Cr | ₹-215 Cr |
| Depreciation | ₹38 Cr | ₹33 Cr | ₹3.18 Cr | ₹33 Cr | ₹334 Cr |
| Profit Before Taxation & Exceptional Items | ₹77 Cr | ₹-85 Cr | ₹-16 Cr | ₹-139 Cr | ₹-550 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹76 Cr | ₹-86 Cr | ₹-16 Cr | ₹-138 Cr | ₹-550 Cr |
| Provision for Tax | ₹51 Cr | ₹22 Cr | ₹6.80 Cr | ₹-17 Cr | ₹-14 Cr |
| Current Income Tax | ₹49 Cr | ₹72 Cr | ₹3.64 Cr | ₹20 Cr | ₹216 Cr |
| Deferred Tax | ₹-3.03 Cr | ₹-54 Cr | ₹3.16 Cr | ₹-36 Cr | ₹-352 Cr |
| Other taxes | ₹4.98 Cr | ₹4.23 Cr | - | - | ₹122 Cr |
| Profit After Tax | ₹25 Cr | ₹-108 Cr | ₹-23 Cr | ₹-122 Cr | ₹-535 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-3.12 Cr | ₹13 Cr | ₹2.61 Cr | ₹0.81 Cr | ₹168 Cr |
| Share of Associate | - | - | - | - | ₹-32 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹22 Cr | ₹-95 Cr | ₹-20 Cr | ₹-121 Cr | ₹-399 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹416 Cr | ₹689 Cr | ₹92 Cr | ₹991 Cr | ₹10,540 Cr |
| Appropriations | ₹437 Cr | ₹594 Cr | ₹72 Cr | ₹870 Cr | ₹10,141 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹437 Cr | ₹594 Cr | ₹72 Cr | ₹870 Cr | ₹10,141 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.29 | ₹-6.80 | ₹-14.37 | ₹-8.65 | ₹-2.86 |
| Adjusted EPS | ₹1.29 | ₹-6.80 | ₹-14.37 | ₹-8.65 | ₹-2.86 |
Compare Income Statement of peers of KALPATARU
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KALPATARU | ₹5,860.9 Cr | -0.8% | 2.8% | -21.2% | Stock Analytics | |
| DLF | ₹164,113.0 Cr | 0.8% | 2.4% | -12.8% | Stock Analytics | |
| LODHA DEVELOPERS | ₹123,898.0 Cr | 0.9% | 5.3% | 1.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹68,528.4 Cr | -1% | -8.2% | 30% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹68,382.7 Cr | -0.3% | -3.3% | -1.4% | Stock Analytics | |
| OBEROI REALTY | ₹67,019.2 Cr | 2.6% | -1.1% | 14.7% | Stock Analytics | |
KALPATARU Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KALPATARU | -0.8% |
2.8% |
-21.2% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses