KAKATIYA CEMENT SUGAR & INDUSTRIES
|
KAKATIYA CEMENT SUGAR & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹89 Cr | ₹156 Cr | ₹154 Cr | ₹154 Cr | ₹123 Cr |
| Sales | ₹89 Cr | ₹156 Cr | ₹148 Cr | ₹152 Cr | ₹121 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | ₹6.06 Cr | ₹2.52 Cr | ₹2.06 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹89 Cr | ₹156 Cr | ₹154 Cr | ₹154 Cr | ₹123 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹22 Cr | ₹0.84 Cr | ₹-11 Cr | ₹1.48 Cr | ₹6.11 Cr |
| Raw Material Consumed | ₹21 Cr | ₹50 Cr | ₹57 Cr | ₹45 Cr | ₹31 Cr |
| Opening Raw Materials | ₹4.41 Cr | ₹8.07 Cr | ₹0.71 Cr | ₹0.54 Cr | ₹1.05 Cr |
| Purchases Raw Materials | ₹21 Cr | ₹46 Cr | ₹64 Cr | ₹45 Cr | ₹30 Cr |
| Closing Raw Materials | ₹4.34 Cr | ₹4.41 Cr | ₹8.07 Cr | ₹0.71 Cr | ₹0.54 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹70 Cr | ₹81 Cr | ₹46 Cr | ₹37 Cr |
| Electricity & Power | ₹28 Cr | ₹70 Cr | ₹81 Cr | ₹46 Cr | ₹37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr |
| Contributions to EPF & Pension Funds | ₹0.91 Cr | ₹1.00 Cr | ₹1.08 Cr | ₹1.03 Cr | ₹1.05 Cr |
| Workmen and Staff Welfare Expenses | ₹1.27 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.36 Cr | ₹1.48 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹12 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹3.18 Cr | ₹4.09 Cr | ₹3.12 Cr | ₹2.78 Cr | ₹0.64 Cr |
| Packing Material Consumed | ₹2.61 Cr | ₹5.05 Cr | ₹5.98 Cr | ₹6.08 Cr | ₹4.49 Cr |
| Other Mfg Exp | ₹5.78 Cr | ₹8.13 Cr | ₹8.18 Cr | ₹5.69 Cr | ₹7.54 Cr |
| General and Administration Expenses | ₹4.38 Cr | ₹3.80 Cr | ₹3.97 Cr | ₹1.54 Cr | ₹1.62 Cr |
| Rent , Rates & Taxes | ₹1.15 Cr | ₹1.01 Cr | ₹1.01 Cr | ₹0.85 Cr | ₹0.99 Cr |
| Insurance | ₹0.08 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.63 Cr | ₹0.37 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.19 Cr |
| Traveling and conveyance | ₹0.21 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.20 Cr |
| Other Administration | ₹2.31 Cr | ₹2.10 Cr | ₹2.29 Cr | ₹0.17 Cr | ₹0.15 Cr |
| Selling and Distribution Expenses | ₹0.41 Cr | ₹0.55 Cr | ₹0.50 Cr | ₹0.70 Cr | ₹0.35 Cr |
| Advertisement & Sales Promotion | ₹0.13 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.37 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.28 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹0.32 Cr | ₹0.26 Cr |
| Miscellaneous Expenses | ₹3.17 Cr | ₹0.95 Cr | ₹5.74 Cr | ₹3.72 Cr | ₹6.11 Cr |
| Bad debts /advances written off | - | - | - | ₹0.98 Cr | - |
| Provision for doubtful debts | ₹0.11 Cr | ₹0.00 Cr | ₹2.73 Cr | - | ₹2.61 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.06 Cr | ₹0.94 Cr | ₹3.00 Cr | ₹2.73 Cr | ₹3.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹111 Cr | ₹163 Cr | ₹173 Cr | ₹132 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹-21 Cr | ₹-6.61 Cr | ₹-19 Cr | ₹22 Cr | ₹8.48 Cr |
| Other Income | ₹15 Cr | ₹13 Cr | ₹22 Cr | ₹9.74 Cr | ₹11 Cr |
| Interest Received | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.48 Cr | ₹11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.14 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.03 Cr | ₹9.95 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.14 Cr | ₹0.20 Cr | ₹0.72 Cr | ₹0.26 Cr | - |
| Operating Profit | ₹-5.87 Cr | ₹6.00 Cr | ₹2.34 Cr | ₹32 Cr | ₹19 Cr |
| Interest | ₹5.13 Cr | ₹5.13 Cr | ₹5.70 Cr | ₹1.26 Cr | ₹2.25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.13 Cr | ₹5.13 Cr | ₹5.70 Cr | ₹1.26 Cr | ₹2.25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹-11 Cr | ₹0.86 Cr | ₹-3.37 Cr | ₹31 Cr | ₹17 Cr |
| Depreciation | ₹2.59 Cr | ₹2.39 Cr | ₹2.26 Cr | ₹2.27 Cr | ₹2.53 Cr |
| Profit Before Taxation & Exceptional Items | ₹-14 Cr | ₹-1.53 Cr | ₹-5.63 Cr | ₹29 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-5.46 Cr |
| Profit Before Tax | ₹-14 Cr | ₹-1.53 Cr | ₹-5.63 Cr | ₹29 Cr | ₹9.11 Cr |
| Provision for Tax | ₹-0.28 Cr | ₹-0.18 Cr | ₹-1.16 Cr | ₹9.19 Cr | ₹7.85 Cr |
| Current Income Tax | - | - | - | ₹8.62 Cr | ₹4.36 Cr |
| Deferred Tax | ₹-0.28 Cr | ₹-0.18 Cr | ₹-1.16 Cr | ₹-0.20 Cr | ₹-0.30 Cr |
| Other taxes | - | - | - | ₹0.77 Cr | ₹3.79 Cr |
| Profit After Tax | ₹-13 Cr | ₹-1.35 Cr | ₹-4.47 Cr | ₹19 Cr | ₹1.25 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹169 Cr | ₹173 Cr | ₹179 Cr | ₹162 Cr | ₹163 Cr |
| Appropriations | ₹156 Cr | ₹171 Cr | ₹175 Cr | ₹182 Cr | ₹165 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.91 Cr | ₹2.19 Cr | ₹2.46 Cr | ₹2.24 Cr | ₹2.33 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹-17.12 | ₹-1.73 | ₹-5.74 | ₹24.91 | ₹1.61 |
| Adjusted EPS | ₹-17.12 | ₹-1.73 | ₹-5.74 | ₹24.91 | ₹1.61 |
Compare Income Statement of peers of KAKATIYA CEMENT SUGAR & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAKATIYA CEMENT SUGAR & INDUSTRIES | ₹108.2 Cr | -2.2% | -4.8% | -28% | Stock Analytics | |
| ULTRATECH CEMENT | ₹351,823.0 Cr | 0.8% | -1.9% | 7.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹138,237.0 Cr | 0.1% | -1.3% | -1.4% | Stock Analytics | |
| SHREE CEMENT | ₹97,438.8 Cr | -1.3% | -8.7% | 9.4% | Stock Analytics | |
| JK CEMENT | ₹43,472.3 Cr | -0.1% | -15.2% | 35% | Stock Analytics | |
| ACC | ₹34,629.9 Cr | 0.1% | -1.4% | -20.1% | Stock Analytics | |
KAKATIYA CEMENT SUGAR & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAKATIYA CEMENT SUGAR & INDUSTRIES | -2.2% |
-4.8% |
-28% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses