Home > Income Statement > JYOTI

JYOTI
Income Statement

COMMUNITY POLL
for JYOTI
Please provide your vote to see the results

JYOTI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹245 Cr₹175 Cr₹155 Cr₹120 Cr₹115 Cr
     Sales ₹243 Cr₹167 Cr₹149 Cr₹114 Cr₹106 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.60 Cr₹7.76 Cr₹4.34 Cr₹2.47 Cr₹5.08 Cr
     Revenue from property development -----
     Other Operational Income ₹0.41 Cr₹0.34 Cr₹1.10 Cr₹3.86 Cr₹3.91 Cr
Less: Excise Duty -----
Net Sales ₹245 Cr₹175 Cr₹155 Cr₹120 Cr₹115 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.95 Cr₹-1.13 Cr₹2.71 Cr₹-3.03 Cr₹7.93 Cr
Raw Material Consumed ₹178 Cr₹125 Cr₹109 Cr₹88 Cr₹71 Cr
     Opening Raw Materials ₹8.51 Cr₹7.56 Cr₹9.49 Cr₹6.94 Cr₹7.51 Cr
     Purchases Raw Materials ₹188 Cr₹126 Cr₹107 Cr₹91 Cr₹70 Cr
     Closing Raw Materials ₹19 Cr₹8.51 Cr₹7.56 Cr₹9.49 Cr₹6.94 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.73 Cr₹1.01 Cr₹0.83 Cr₹0.63 Cr₹0.64 Cr
     Electricity & Power ₹1.73 Cr₹1.01 Cr₹0.83 Cr₹0.63 Cr₹0.64 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹24 Cr₹21 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹28 Cr₹22 Cr₹19 Cr₹16 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.39 Cr₹1.30 Cr₹1.31 Cr₹1.42 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹0.90 Cr₹0.83 Cr₹1.09 Cr₹0.63 Cr₹0.61 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.07 Cr₹5.27 Cr₹4.05 Cr₹1.75 Cr₹1.51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.04 Cr₹2.99 Cr₹2.75 Cr₹1.37 Cr₹1.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.03 Cr₹2.27 Cr₹1.30 Cr₹0.38 Cr₹0.15 Cr
General and Administration Expenses ₹7.69 Cr₹5.33 Cr₹4.62 Cr₹3.89 Cr₹3.90 Cr
     Rent , Rates & Taxes ₹0.80 Cr₹0.69 Cr₹0.69 Cr₹0.63 Cr₹0.70 Cr
     Insurance ₹0.15 Cr₹0.20 Cr₹0.24 Cr₹0.24 Cr₹0.27 Cr
     Printing and stationery ₹0.23 Cr₹0.21 Cr₹0.19 Cr₹0.18 Cr₹0.21 Cr
     Professional and legal fees ₹4.95 Cr₹2.66 Cr₹2.34 Cr₹2.14 Cr₹2.25 Cr
     Traveling and conveyance ₹1.47 Cr₹1.49 Cr₹1.08 Cr₹0.61 Cr₹0.37 Cr
     Other Administration ₹0.10 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr
Selling and Distribution Expenses ₹2.40 Cr₹2.01 Cr₹1.51 Cr₹0.74 Cr₹0.63 Cr
     Advertisement & Sales Promotion ₹0.40 Cr₹0.34 Cr₹0.23 Cr₹0.09 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.27 Cr₹0.13 Cr₹0.19 Cr₹0.05 Cr₹0.13 Cr
     Freight and Forwarding ₹1.73 Cr₹1.54 Cr₹1.09 Cr₹0.61 Cr₹0.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.23 Cr₹1.73 Cr₹1.23 Cr₹3.95 Cr₹5.66 Cr
     Bad debts /advances written off ₹5.40 Cr₹1.10 Cr₹0.75 Cr₹3.34 Cr₹4.88 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.12 Cr₹0.01 Cr-₹0.03 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.71 Cr₹0.62 Cr₹0.48 Cr₹0.59 Cr₹0.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹227 Cr₹163 Cr₹145 Cr₹114 Cr₹110 Cr
Operating Profit (Excl OI) ₹18 Cr₹13 Cr₹9.63 Cr₹5.89 Cr₹5.45 Cr
Other Income ₹1.77 Cr₹1.83 Cr₹8.81 Cr₹8.88 Cr₹5.56 Cr
     Interest Received ₹1.39 Cr₹1.59 Cr₹2.39 Cr₹2.96 Cr₹0.48 Cr
     Dividend Received -₹0.00 Cr₹6.05 Cr₹5.68 Cr₹4.82 Cr
     Profit on sale of Fixed Assets --₹0.00 Cr-₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.38 Cr₹0.24 Cr₹0.37 Cr₹0.24 Cr₹0.21 Cr
Operating Profit ₹20 Cr₹15 Cr₹18 Cr₹15 Cr₹11 Cr
Interest ₹1.45 Cr₹1.16 Cr₹1.37 Cr₹1.36 Cr₹1.84 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.85 Cr₹0.91 Cr₹0.95 Cr₹1.12 Cr₹1.22 Cr
     Other Interest ₹0.60 Cr₹0.25 Cr₹0.42 Cr₹0.25 Cr₹0.62 Cr
PBDT ₹18 Cr₹13 Cr₹17 Cr₹13 Cr₹9.17 Cr
Depreciation ₹5.22 Cr₹6.30 Cr₹7.14 Cr₹7.31 Cr₹8.16 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹7.10 Cr₹9.92 Cr₹6.10 Cr₹1.00 Cr
Exceptional Income / Expenses -₹0.37 Cr₹-6.55 Cr₹0.08 Cr₹-1.58 Cr
Profit Before Tax ₹16 Cr₹7.60 Cr₹3.83 Cr₹6.22 Cr₹-0.58 Cr
Provision for Tax ₹-0.52 Cr₹-0.84 Cr₹-0.79 Cr₹4.71 Cr₹-1.01 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.52 Cr₹-0.84 Cr₹-0.79 Cr₹-1.05 Cr₹-1.01 Cr
     Other taxes ---₹5.76 Cr-
Profit After Tax ₹16 Cr₹8.44 Cr₹4.62 Cr₹1.51 Cr₹0.43 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹-3.96 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹8.44 Cr₹4.62 Cr₹1.51 Cr₹-3.53 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-453 Cr₹-461 Cr₹-466 Cr₹-467 Cr₹-464 Cr
Appropriations ₹-437 Cr₹-453 Cr₹-461 Cr₹-466 Cr₹-467 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.03₹3.65₹2.00₹0.65₹-1.53
Adjusted EPS ₹7.03₹3.65₹2.00₹0.65₹-1.53

Compare Income Statement of peers of JYOTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI ₹193.3 Cr -5.3% -8.7% -26.7% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹117,713.0 Cr -0.2% -0.1% 4.3% Stock Analytics
ABB INDIA ₹111,042.0 Cr -1% 1.1% -29.2% Stock Analytics
SIEMENS ₹111,028.0 Cr -1.1% -1.5% -54.9% Stock Analytics
HAVELLS INDIA ₹93,232.3 Cr -1.5% -0.2% -9.8% Stock Analytics
SUZLON ENERGY ₹82,258.9 Cr 3.1% 10.1% -13.1% Stock Analytics


JYOTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI

-5.3%

-8.7%

-26.7%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses