Home > Income Statement > JYOTI

JYOTI
Income Statement

COMMUNITY POLL
for JYOTI
Please provide your vote to see the results

JYOTI Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹175 Cr₹155 Cr₹120 Cr₹115 Cr₹107 Cr
     Sales ₹167 Cr₹149 Cr₹114 Cr₹106 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7.76 Cr₹4.34 Cr₹2.47 Cr₹5.08 Cr₹2.29 Cr
     Revenue from property development -----
     Other Operational Income ₹0.34 Cr₹1.10 Cr₹3.86 Cr₹3.91 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹175 Cr₹155 Cr₹120 Cr₹115 Cr₹107 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.13 Cr₹2.71 Cr₹-3.03 Cr₹7.93 Cr₹-0.80 Cr
Raw Material Consumed ₹125 Cr₹109 Cr₹88 Cr₹71 Cr₹75 Cr
     Opening Raw Materials ₹7.56 Cr₹9.49 Cr₹6.94 Cr₹7.51 Cr₹9.01 Cr
     Purchases Raw Materials ₹126 Cr₹107 Cr₹91 Cr₹70 Cr₹74 Cr
     Closing Raw Materials ₹8.51 Cr₹7.56 Cr₹9.49 Cr₹6.94 Cr₹7.51 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.01 Cr₹0.83 Cr₹0.63 Cr₹0.64 Cr₹0.80 Cr
     Electricity & Power ₹1.01 Cr₹0.83 Cr₹0.63 Cr₹0.64 Cr₹0.80 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹21 Cr₹18 Cr₹18 Cr₹23 Cr
     Salaries, Wages & Bonus ₹22 Cr₹19 Cr₹16 Cr₹16 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹1.30 Cr₹1.31 Cr₹1.42 Cr₹1.51 Cr₹1.68 Cr
     Workmen and Staff Welfare Expenses ₹0.83 Cr₹1.09 Cr₹0.63 Cr₹0.61 Cr₹0.94 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.27 Cr₹4.05 Cr₹1.75 Cr₹1.51 Cr₹2.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.99 Cr₹2.75 Cr₹1.37 Cr₹1.36 Cr₹1.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.27 Cr₹1.30 Cr₹0.38 Cr₹0.15 Cr₹0.28 Cr
General and Administration Expenses ₹5.33 Cr₹4.62 Cr₹3.89 Cr₹3.90 Cr₹9.84 Cr
     Rent , Rates & Taxes ₹0.69 Cr₹0.69 Cr₹0.63 Cr₹0.70 Cr₹0.70 Cr
     Insurance ₹0.20 Cr₹0.24 Cr₹0.24 Cr₹0.27 Cr₹0.37 Cr
     Printing and stationery ₹0.21 Cr₹0.19 Cr₹0.18 Cr₹0.21 Cr₹0.31 Cr
     Professional and legal fees ₹2.66 Cr₹2.34 Cr₹2.14 Cr₹2.25 Cr₹7.21 Cr
     Traveling and conveyance ₹1.49 Cr₹1.08 Cr₹0.61 Cr₹0.37 Cr₹1.16 Cr
     Other Administration ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr
Selling and Distribution Expenses ₹2.01 Cr₹1.51 Cr₹0.74 Cr₹0.63 Cr₹0.91 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.23 Cr₹0.09 Cr₹0.06 Cr₹0.19 Cr
     Sales Commissions & Incentives ₹0.13 Cr₹0.19 Cr₹0.05 Cr₹0.13 Cr₹0.15 Cr
     Freight and Forwarding ₹1.54 Cr₹1.09 Cr₹0.61 Cr₹0.44 Cr₹0.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.73 Cr₹1.23 Cr₹3.95 Cr₹5.66 Cr₹1.83 Cr
     Bad debts /advances written off ₹1.10 Cr₹0.75 Cr₹3.34 Cr₹4.88 Cr₹0.93 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.03 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.62 Cr₹0.48 Cr₹0.59 Cr₹0.78 Cr₹0.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹163 Cr₹145 Cr₹114 Cr₹110 Cr₹113 Cr
Operating Profit (Excl OI) ₹13 Cr₹9.63 Cr₹5.89 Cr₹5.45 Cr₹-5.72 Cr
Other Income ₹1.83 Cr₹8.81 Cr₹8.88 Cr₹5.56 Cr₹3.55 Cr
     Interest Received ₹1.59 Cr₹2.39 Cr₹2.96 Cr₹0.48 Cr₹1.11 Cr
     Dividend Received ₹0.00 Cr₹6.05 Cr₹5.68 Cr₹4.82 Cr₹1.92 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr-₹0.05 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.24 Cr₹0.37 Cr₹0.24 Cr₹0.21 Cr₹0.50 Cr
Operating Profit ₹15 Cr₹18 Cr₹15 Cr₹11 Cr₹-2.17 Cr
Interest ₹1.16 Cr₹1.37 Cr₹1.36 Cr₹1.84 Cr₹2.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹0.95 Cr₹1.12 Cr₹1.22 Cr₹1.47 Cr
     Other Interest ₹0.25 Cr₹0.42 Cr₹0.25 Cr₹0.62 Cr₹0.76 Cr
PBDT ₹13 Cr₹17 Cr₹13 Cr₹9.17 Cr₹-4.40 Cr
Depreciation ₹6.30 Cr₹7.14 Cr₹7.31 Cr₹8.16 Cr₹8.87 Cr
Profit Before Taxation & Exceptional Items ₹7.10 Cr₹9.92 Cr₹6.10 Cr₹1.00 Cr₹-13 Cr
Exceptional Income / Expenses ₹0.37 Cr₹-6.55 Cr₹0.08 Cr₹-1.58 Cr-
Profit Before Tax ₹7.60 Cr₹3.83 Cr₹6.22 Cr₹-0.58 Cr₹-13 Cr
Provision for Tax ₹-0.84 Cr₹-0.79 Cr₹4.71 Cr₹-1.01 Cr₹-1.15 Cr
     Current Income Tax -----
     Deferred Tax ₹-0.84 Cr₹-0.79 Cr₹-1.05 Cr₹-1.01 Cr₹-1.15 Cr
     Other taxes --₹5.76 Cr--
Profit After Tax ₹8.44 Cr₹4.62 Cr₹1.51 Cr₹0.43 Cr₹-12 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹-3.96 Cr₹-1.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹8.44 Cr₹4.62 Cr₹1.51 Cr₹-3.53 Cr₹-14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-461 Cr₹-466 Cr₹-467 Cr₹-464 Cr₹-450 Cr
Appropriations ₹-453 Cr₹-461 Cr₹-466 Cr₹-467 Cr₹-464 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.65₹2.00₹0.65₹-1.53₹-5.93
Adjusted EPS ₹3.65₹2.00₹0.65₹-1.53₹-5.93

Compare Income Statement of peers of JYOTI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI ₹192.7 Cr -6.2% -10.8% -20.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹117,383.0 Cr 3.2% 0.8% 2.6% Stock Analytics
ABB INDIA ₹111,383.0 Cr 1.5% 1.1% -30.4% Stock Analytics
SIEMENS ₹111,302.0 Cr 0.5% 0.1% -55.2% Stock Analytics
HAVELLS INDIA ₹93,922.3 Cr 1.1% 0.8% -10.8% Stock Analytics
SUZLON ENERGY ₹81,216.9 Cr 5.3% 7.3% -13.9% Stock Analytics


JYOTI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI

-6.2%

-10.8%

-20.2%

SENSEX

-0.9%

4.6%

5%


You may also like the below Video Courses