Home > Income Statement > JYOTHY LABS

JYOTHY LABS
Income Statement

JYOTHY LABS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JYOTHY LABS
Please provide your vote to see the results

JYOTHY LABS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,566 Cr₹3,290 Cr₹3,019 Cr₹2,663 Cr₹2,329 Cr
     Sales ₹3,497 Cr₹3,230 Cr₹2,968 Cr₹2,635 Cr₹2,307 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹66 Cr₹58 Cr₹49 Cr₹27 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹1.91 Cr₹1.96 Cr₹1.84 Cr₹1.39 Cr₹1.14 Cr
Less: Excise Duty -----
Net Sales ₹2,847 Cr₹2,757 Cr₹2,486 Cr₹2,196 Cr₹1,909 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹6.26 Cr₹-3.34 Cr₹-3.32 Cr₹-27 Cr
Raw Material Consumed ₹1,437 Cr₹1,398 Cr₹1,438 Cr₹1,286 Cr₹1,037 Cr
     Opening Raw Materials ₹77 Cr₹86 Cr₹86 Cr₹71 Cr₹46 Cr
     Purchases Raw Materials ₹1,385 Cr₹1,234 Cr₹1,291 Cr₹1,111 Cr₹828 Cr
     Closing Raw Materials ₹103 Cr₹77 Cr₹86 Cr₹86 Cr₹71 Cr
     Other Direct Purchases / Brought in cost ₹77 Cr₹155 Cr₹147 Cr₹190 Cr₹235 Cr
     Other raw material cost -----
Power & Fuel Cost ₹33 Cr₹35 Cr₹32 Cr₹29 Cr₹28 Cr
     Electricity & Power ₹33 Cr₹35 Cr₹32 Cr₹29 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹316 Cr₹295 Cr₹260 Cr₹238 Cr₹222 Cr
     Salaries, Wages & Bonus ₹271 Cr₹247 Cr₹220 Cr₹201 Cr₹182 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹14 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹4.85 Cr₹4.92 Cr₹4.83 Cr₹4.36 Cr₹3.74 Cr
     Other Employees Cost ₹23 Cr₹29 Cr₹22 Cr₹19 Cr₹24 Cr
Other Manufacturing Expenses ₹33 Cr₹32 Cr₹28 Cr₹20 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹6.88 Cr₹9.13 Cr₹8.50 Cr₹2.09 Cr₹1.58 Cr
     Repairs and Maintenance ₹6.45 Cr₹5.95 Cr₹5.45 Cr₹5.50 Cr₹5.58 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹17 Cr₹14 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹71 Cr₹71 Cr₹51 Cr₹44 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.78 Cr₹12 Cr₹4.09 Cr₹3.79 Cr₹4.75 Cr
     Insurance ₹4.51 Cr₹4.28 Cr₹3.84 Cr₹3.50 Cr₹3.54 Cr
     Printing and stationery ₹0.55 Cr₹0.59 Cr₹0.60 Cr₹0.45 Cr₹0.52 Cr
     Professional and legal fees ₹11 Cr₹13 Cr₹9.59 Cr₹6.90 Cr₹6.56 Cr
     Traveling and conveyance ₹6.64 Cr₹5.56 Cr₹4.25 Cr₹1.93 Cr₹0.87 Cr
     Other Administration ₹40 Cr₹35 Cr₹28 Cr₹27 Cr₹25 Cr
Selling and Distribution Expenses ₹418 Cr₹391 Cr₹329 Cr₹302 Cr₹249 Cr
     Advertisement & Sales Promotion ₹240 Cr₹228 Cr₹174 Cr₹161 Cr₹124 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹178 Cr₹162 Cr₹155 Cr₹141 Cr₹126 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹57 Cr₹50 Cr₹35 Cr₹33 Cr₹26 Cr
     Bad debts /advances written off ₹2.21 Cr---₹0.06 Cr
     Provision for doubtful debts ₹0.79 Cr----
     Losson disposal of fixed assets(net) ₹0.29 Cr--₹0.17 Cr₹0.33 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹54 Cr₹50 Cr₹35 Cr₹33 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,347 Cr₹2,277 Cr₹2,170 Cr₹1,948 Cr₹1,595 Cr
Operating Profit (Excl OI) ₹500 Cr₹480 Cr₹316 Cr₹248 Cr₹315 Cr
Other Income ₹56 Cr₹54 Cr₹40 Cr₹19 Cr₹18 Cr
     Interest Received ₹22 Cr₹23 Cr₹7.65 Cr₹3.88 Cr₹3.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹14 Cr₹18 Cr₹1.52 Cr-
     Profits on sale of Investments ₹10 Cr₹2.94 Cr---
     Provision Written Back ---₹0.04 Cr₹0.12 Cr
     Foreign Exchange Gains ₹0.16 Cr₹0.08 Cr₹0.23 Cr₹0.17 Cr-
     Others ₹23 Cr₹14 Cr₹14 Cr₹13 Cr₹15 Cr
Operating Profit ₹555 Cr₹534 Cr₹355 Cr₹267 Cr₹333 Cr
Interest ₹5.93 Cr₹4.73 Cr₹13 Cr₹12 Cr₹19 Cr
     InterestonDebenture / Bonds ----₹0.37 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc --₹0.06 Cr₹0.04 Cr₹0.19 Cr
     Other Interest ₹5.93 Cr₹4.73 Cr₹13 Cr₹12 Cr₹19 Cr
PBDT ₹549 Cr₹529 Cr₹342 Cr₹255 Cr₹314 Cr
Depreciation ₹56 Cr₹50 Cr₹50 Cr₹58 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹493 Cr₹479 Cr₹292 Cr₹197 Cr₹258 Cr
Exceptional Income / Expenses ₹-4.30 Cr-₹7.03 Cr-₹-24 Cr
Profit Before Tax ₹489 Cr₹479 Cr₹299 Cr₹197 Cr₹235 Cr
Provision for Tax ₹118 Cr₹110 Cr₹59 Cr₹38 Cr₹44 Cr
     Current Income Tax ₹79 Cr₹80 Cr₹54 Cr₹32 Cr₹38 Cr
     Deferred Tax ₹33 Cr₹26 Cr₹5.44 Cr₹5.64 Cr₹6.34 Cr
     Other taxes ₹6.71 Cr₹4.17 Cr---
Profit After Tax ₹370 Cr₹369 Cr₹240 Cr₹159 Cr₹191 Cr
Extra items -----
Minority Interest ₹0.05 Cr₹0.15 Cr-₹2.84 Cr₹8.80 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹370 Cr₹369 Cr₹240 Cr₹162 Cr₹199 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,208 Cr₹950 Cr₹843 Cr₹829 Cr₹628 Cr
Appropriations ₹1,579 Cr₹1,319 Cr₹1,083 Cr₹990 Cr₹828 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹130 Cr₹111 Cr₹133 Cr₹147 Cr₹-0.56 Cr
Equity Dividend % ₹350.00₹350.00₹300.00₹250.00₹400.00
Earnings Per Share ₹10.09₹10.06₹6.53₹4.41₹5.43
Adjusted EPS ₹10.09₹10.06₹6.53₹4.41₹5.43

Compare Income Statement of peers of JYOTHY LABS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTHY LABS ₹7,580.8 Cr 0.2% 2.4% -38.1% Stock Analytics
HINDUSTAN UNILEVER ₹488,809.0 Cr -1.9% -3% -17.3% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹107,345.0 Cr -2.4% -3.6% -14.1% Stock Analytics
DABUR INDIA ₹72,909.4 Cr -3.2% -7.3% -21.8% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹54,941.1 Cr -1.9% -2% -9.5% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹27,601.4 Cr -1.7% -4.3% -38.2% Stock Analytics


JYOTHY LABS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTHY LABS

0.2%

2.4%

-38.1%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses