JUST DIAL
|
JUST DIAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,347 Cr | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,347 Cr | ₹1,231 Cr | ₹997 Cr | ₹763 Cr | ₹797 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹206 Cr | ₹188 Cr | ₹152 Cr | ₹116 Cr | ₹122 Cr |
| Operating Income (Net) | ₹1,142 Cr | ₹1,043 Cr | ₹845 Cr | ₹647 Cr | ₹675 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr |
| Electricity & Power | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8.10 Cr | ₹7.32 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹695 Cr | ₹720 Cr | ₹651 Cr | ₹504 Cr | ₹443 Cr |
| Salaries, Wages & Bonus | ₹652 Cr | ₹675 Cr | ₹596 Cr | ₹452 Cr | ₹384 Cr |
| Contributions to EPF & Pension Funds | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹21 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹7.75 Cr | ₹9.03 Cr | ₹8.72 Cr | ₹5.59 Cr | ₹4.98 Cr |
| Other Employees Cost | ₹4.74 Cr | ₹3.99 Cr | ₹14 Cr | ₹26 Cr | ₹39 Cr |
| Operating Expenses | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.79 Cr | ₹8.06 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹57 Cr | ₹56 Cr | ₹54 Cr | ₹55 Cr | ₹48 Cr |
| Rent , Rates & Taxes | ₹1.11 Cr | ₹1.13 Cr | ₹2.64 Cr | ₹2.38 Cr | ₹1.58 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹2.44 Cr | ₹1.57 Cr | ₹0.89 Cr | ₹0.51 Cr | ₹0.41 Cr |
| Professional and legal fees | ₹5.14 Cr | ₹4.87 Cr | ₹4.90 Cr | ₹3.95 Cr | ₹2.74 Cr |
| Traveling and conveyance | ₹1.89 Cr | ₹1.87 Cr | ₹2.88 Cr | ₹1.40 Cr | ₹0.33 Cr |
| Other Administration | ₹46 Cr | ₹47 Cr | ₹43 Cr | ₹47 Cr | ₹43 Cr |
| Selling and Distribution Expenses | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr |
| Advertisement & Sales Promotion | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹65 Cr | ₹6.99 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.34 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹16 Cr | ₹14 Cr | ₹80 Cr | ₹19 Cr | ₹6.33 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹815 Cr | ₹833 Cr | ₹831 Cr | ₹660 Cr | ₹520 Cr |
| Operating Profit (Excl OI) | ₹327 Cr | ₹210 Cr | ₹14 Cr | ₹-13 Cr | ₹155 Cr |
| Other Income | ₹395 Cr | ₹312 Cr | ₹214 Cr | ₹133 Cr | ₹150 Cr |
| Interest Received | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.07 Cr | - | - | ₹0.09 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.38 Cr | ₹0.75 Cr | ₹2.31 Cr | ₹5.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹361 Cr | ₹287 Cr | ₹190 Cr | ₹106 Cr | ₹121 Cr |
| Operating Profit | ₹722 Cr | ₹522 Cr | ₹228 Cr | ₹120 Cr | ₹304 Cr |
| Interest | ₹11 Cr | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹11 Cr | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr | ₹7.40 Cr |
| PBDT | ₹711 Cr | ₹513 Cr | ₹220 Cr | ₹113 Cr | ₹297 Cr |
| Depreciation | ₹47 Cr | ₹46 Cr | ₹32 Cr | ₹30 Cr | ₹42 Cr |
| Profit Before Taxation & Exceptional Items | ₹664 Cr | ₹466 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹664 Cr | ₹466 Cr | ₹188 Cr | ₹83 Cr | ₹255 Cr |
| Provision for Tax | ₹80 Cr | ₹104 Cr | ₹25 Cr | ₹12 Cr | ₹40 Cr |
| Current Income Tax | ₹72 Cr | ₹34 Cr | ₹20 Cr | ₹0.26 Cr | ₹45 Cr |
| Deferred Tax | ₹8.34 Cr | ₹70 Cr | ₹4.47 Cr | ₹11 Cr | ₹-3.88 Cr |
| Other taxes | ₹-0.53 Cr | ₹-0.13 Cr | ₹0.65 Cr | ₹0.93 Cr | ₹-0.36 Cr |
| Profit After Tax | ₹584 Cr | ₹363 Cr | ₹163 Cr | ₹71 Cr | ₹214 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,701 Cr | ₹1,344 Cr | ₹1,170 Cr | ₹1,097 Cr | ₹1,093 Cr |
| Appropriations | ₹2,285 Cr | ₹1,706 Cr | ₹1,333 Cr | ₹1,168 Cr | ₹1,308 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹5.25 Cr | ₹-7.89 Cr | ₹-1.25 Cr | ₹210 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹68.70 | ₹42.67 | ₹19.32 | ₹8.48 | ₹34.61 |
| Adjusted EPS | ₹68.70 | ₹42.67 | ₹19.32 | ₹8.48 | ₹34.61 |
Compare Income Statement of peers of JUST DIAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUST DIAL | ₹4,526.3 Cr | 3.8% | 1.1% | -42.9% | Stock Analytics | |
| SAGILITY | ₹19,516.5 Cr | -1% | 0.7% | -5.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹18,776.7 Cr | -0.3% | 10.4% | -27.6% | Stock Analytics | |
| PRIME FOCUS | ₹18,557.8 Cr | -6.3% | -22.2% | 155.3% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹16,478.2 Cr | 8.3% | 9.5% | -1.2% | Stock Analytics | |
| INDEGENE | ₹12,463.0 Cr | 0.6% | 5.4% | -14% | Stock Analytics | |
JUST DIAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUST DIAL | 3.8% |
1.1% |
-42.9% |
| SENSEX | 1.1% |
-2.1% |
-6.4% |
You may also like the below Video Courses