JUST DIAL
|
JUST DIAL Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,432 Cr | ₹1,347 Cr | ₹1,231 Cr | ₹997 Cr | ₹763 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,432 Cr | ₹1,347 Cr | ₹1,231 Cr | ₹997 Cr | ₹763 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹152 Cr | ₹116 Cr |
| Operating Income (Net) | ₹1,214 Cr | ₹1,142 Cr | ₹1,043 Cr | ₹845 Cr | ₹647 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8.10 Cr |
| Electricity & Power | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹8.10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹727 Cr | ₹695 Cr | ₹720 Cr | ₹651 Cr | ₹504 Cr |
| Salaries, Wages & Bonus | ₹680 Cr | ₹652 Cr | ₹675 Cr | ₹596 Cr | ₹452 Cr |
| Contributions to EPF & Pension Funds | ₹32 Cr | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹9.59 Cr | ₹7.75 Cr | ₹9.03 Cr | ₹8.72 Cr | ₹5.59 Cr |
| Other Employees Cost | ₹4.90 Cr | ₹4.74 Cr | ₹3.99 Cr | ₹14 Cr | ₹26 Cr |
| Operating Expenses | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.79 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.79 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹61 Cr | ₹57 Cr | ₹56 Cr | ₹54 Cr | ₹55 Cr |
| Rent , Rates & Taxes | ₹1.06 Cr | ₹1.11 Cr | ₹1.13 Cr | ₹2.64 Cr | ₹2.38 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹2.02 Cr | ₹2.44 Cr | ₹1.57 Cr | ₹0.89 Cr | ₹0.51 Cr |
| Professional and legal fees | ₹6.26 Cr | ₹5.14 Cr | ₹4.87 Cr | ₹4.90 Cr | ₹3.95 Cr |
| Traveling and conveyance | ₹2.21 Cr | ₹1.89 Cr | ₹1.87 Cr | ₹2.88 Cr | ₹1.40 Cr |
| Other Administration | ₹49 Cr | ₹46 Cr | ₹47 Cr | ₹43 Cr | ₹47 Cr |
| Selling and Distribution Expenses | ₹37 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹65 Cr |
| Advertisement & Sales Promotion | ₹37 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr | ₹65 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹80 Cr | ₹19 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹80 Cr | ₹19 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹862 Cr | ₹815 Cr | ₹833 Cr | ₹831 Cr | ₹660 Cr |
| Operating Profit (Excl OI) | ₹351 Cr | ₹327 Cr | ₹210 Cr | ₹14 Cr | ₹-13 Cr |
| Other Income | ₹340 Cr | ₹395 Cr | ₹312 Cr | ₹214 Cr | ₹133 Cr |
| Interest Received | ₹40 Cr | ₹33 Cr | ₹24 Cr | ₹23 Cr | ₹24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.08 Cr | ₹0.04 Cr | ₹0.07 Cr | - | - |
| Profits on sale of Investments | ₹5.28 Cr | ₹11 Cr | ₹6.92 Cr | - | - |
| Provision Written Back | - | ₹0.01 Cr | ₹0.38 Cr | ₹0.75 Cr | ₹2.31 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹294 Cr | ₹350 Cr | ₹280 Cr | ₹190 Cr | ₹106 Cr |
| Operating Profit | ₹691 Cr | ₹722 Cr | ₹522 Cr | ₹228 Cr | ₹120 Cr |
| Interest | ₹9.06 Cr | ₹11 Cr | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.96 Cr | - | - | - | - |
| Other Interest | ₹8.10 Cr | ₹11 Cr | ₹9.28 Cr | ₹7.67 Cr | ₹6.84 Cr |
| PBDT | ₹682 Cr | ₹711 Cr | ₹513 Cr | ₹220 Cr | ₹113 Cr |
| Depreciation | ₹45 Cr | ₹47 Cr | ₹46 Cr | ₹32 Cr | ₹30 Cr |
| Profit Before Taxation & Exceptional Items | ₹637 Cr | ₹664 Cr | ₹466 Cr | ₹188 Cr | ₹83 Cr |
| Exceptional Income / Expenses | ₹-21 Cr | - | - | - | - |
| Profit Before Tax | ₹616 Cr | ₹664 Cr | ₹466 Cr | ₹188 Cr | ₹83 Cr |
| Provision for Tax | ₹119 Cr | ₹80 Cr | ₹104 Cr | ₹25 Cr | ₹12 Cr |
| Current Income Tax | ₹79 Cr | ₹72 Cr | ₹34 Cr | ₹20 Cr | ₹0.26 Cr |
| Deferred Tax | ₹42 Cr | ₹8.34 Cr | ₹70 Cr | ₹4.47 Cr | ₹11 Cr |
| Other taxes | ₹-1.84 Cr | ₹-0.53 Cr | ₹-0.13 Cr | ₹0.65 Cr | ₹0.93 Cr |
| Profit After Tax | ₹497 Cr | ₹584 Cr | ₹363 Cr | ₹163 Cr | ₹71 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,285 Cr | ₹1,701 Cr | ₹1,344 Cr | ₹1,170 Cr | ₹1,097 Cr |
| Appropriations | ₹2,782 Cr | ₹2,285 Cr | ₹1,706 Cr | ₹1,333 Cr | ₹1,168 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹5.25 Cr | ₹-7.89 Cr | ₹-1.25 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹58.45 | ₹68.70 | ₹42.67 | ₹19.32 | ₹8.48 |
| Adjusted EPS | ₹58.45 | ₹68.70 | ₹42.67 | ₹19.32 | ₹8.48 |
Compare Income Statement of peers of JUST DIAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUST DIAL | ₹5,766.0 Cr | -1.5% | -14.4% | -18.7% | Stock Analytics | |
| PRIME FOCUS | ₹20,929.6 Cr | -5.3% | -7.3% | 75.6% | Stock Analytics | |
| SAGILITY | ₹19,778.6 Cr | -3.1% | 2.6% | -8% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹16,201.3 Cr | -0.3% | -4.3% | -40.3% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹14,952.7 Cr | -2.3% | -1.3% | -3.3% | Stock Analytics | |
| INDEGENE | ₹13,364.0 Cr | -2.4% | 8.5% | -1.1% | Stock Analytics | |
JUST DIAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUST DIAL | -1.5% |
-14.4% |
-18.7% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses