JUPITER WAGONS
|
JUPITER WAGONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,916 Cr | ₹3,963 Cr | ₹3,644 Cr | ₹2,068 Cr | ₹1,178 Cr |
| Sales | ₹2,884 Cr | ₹3,923 Cr | ₹3,614 Cr | ₹2,049 Cr | ₹1,165 Cr |
| Job Work/ Contract Receipts | ₹4.19 Cr | ₹11 Cr | ₹9.31 Cr | ₹1.27 Cr | ₹0.52 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹28 Cr | ₹30 Cr | ₹20 Cr | ₹18 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,916 Cr | ₹3,963 Cr | ₹3,644 Cr | ₹2,068 Cr | ₹1,178 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-113 Cr | ₹-111 Cr | ₹-17 Cr | ₹-5.61 Cr | ₹-20 Cr |
| Raw Material Consumed | ₹2,207 Cr | ₹3,086 Cr | ₹2,846 Cr | ₹1,580 Cr | ₹917 Cr |
| Opening Raw Materials | ₹498 Cr | ₹825 Cr | ₹387 Cr | ₹223 Cr | ₹167 Cr |
| Purchases Raw Materials | ₹2,403 Cr | ₹2,760 Cr | ₹2,459 Cr | ₹1,744 Cr | ₹749 Cr |
| Closing Raw Materials | ₹695 Cr | ₹498 Cr | - | ₹387 Cr | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹54 Cr | ₹51 Cr | ₹48 Cr | ₹34 Cr | ₹25 Cr |
| Electricity & Power | ₹54 Cr | ₹51 Cr | ₹48 Cr | ₹34 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹97 Cr | ₹77 Cr | ₹51 Cr | ₹42 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹88 Cr | ₹69 Cr | ₹46 Cr | ₹38 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹3.12 Cr | ₹2.12 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹0.65 Cr |
| Workmen and Staff Welfare Expenses | ₹6.10 Cr | ₹5.56 Cr | ₹3.90 Cr | ₹3.31 Cr | ₹2.47 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹200 Cr | ₹187 Cr | ₹164 Cr | ₹118 Cr | ₹77 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹156 Cr | ₹146 Cr | ₹134 Cr | ₹96 Cr | ₹59 Cr |
| Repairs and Maintenance | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹7.76 Cr | ₹5.21 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹29 Cr | ₹25 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
| General and Administration Expenses | ₹60 Cr | ₹56 Cr | ₹38 Cr | ₹30 Cr | ₹18 Cr |
| Rent , Rates & Taxes | ₹5.43 Cr | ₹7.06 Cr | ₹5.08 Cr | ₹3.72 Cr | ₹1.50 Cr |
| Insurance | ₹2.63 Cr | ₹2.12 Cr | ₹1.52 Cr | ₹0.98 Cr | ₹0.67 Cr |
| Printing and stationery | ₹0.54 Cr | ₹0.68 Cr | ₹0.41 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Professional and legal fees | ₹25 Cr | ₹24 Cr | ₹16 Cr | ₹9.87 Cr | ₹5.59 Cr |
| Traveling and conveyance | ₹15 Cr | ₹12 Cr | ₹6.96 Cr | ₹6.83 Cr | ₹3.66 Cr |
| Other Administration | ₹11 Cr | ₹11 Cr | ₹8.15 Cr | ₹7.82 Cr | ₹5.97 Cr |
| Selling and Distribution Expenses | ₹24 Cr | ₹19 Cr | ₹11 Cr | ₹7.05 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹0.71 Cr | ₹0.65 Cr | ₹0.45 Cr | ₹0.20 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹23 Cr | ₹14 Cr | ₹8.96 Cr | ₹5.71 Cr | ₹9.86 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.48 Cr | ₹4.12 Cr | ₹1.73 Cr | ₹1.14 Cr | ₹0.82 Cr |
| Miscellaneous Expenses | ₹24 Cr | ₹20 Cr | ₹13 Cr | ₹12 Cr | ₹3.26 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.09 Cr |
| Provision for doubtful debts | ₹1.25 Cr | ₹0.98 Cr | ₹1.09 Cr | ₹1.60 Cr | ₹0.43 Cr |
| Losson disposal of fixed assets(net) | ₹0.23 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹12 Cr | ₹10 Cr | ₹2.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,553 Cr | ₹3,386 Cr | ₹3,154 Cr | ₹1,816 Cr | ₹1,064 Cr |
| Operating Profit (Excl OI) | ₹363 Cr | ₹578 Cr | ₹489 Cr | ₹252 Cr | ₹114 Cr |
| Other Income | ₹46 Cr | ₹44 Cr | ₹25 Cr | ₹5.09 Cr | ₹3.39 Cr |
| Interest Received | ₹26 Cr | ₹32 Cr | ₹12 Cr | ₹3.61 Cr | ₹1.42 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.59 Cr | ₹0.22 Cr | ₹0.43 Cr | ₹0.10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.38 Cr | ₹0.73 Cr | ₹0.00 Cr | - | ₹1.63 Cr |
| Foreign Exchange Gains | ₹0.15 Cr | ₹2.26 Cr | ₹4.19 Cr | ₹0.02 Cr | ₹0.10 Cr |
| Others | ₹19 Cr | ₹8.60 Cr | ₹7.90 Cr | ₹1.02 Cr | ₹0.14 Cr |
| Operating Profit | ₹408 Cr | ₹622 Cr | ₹514 Cr | ₹257 Cr | ₹117 Cr |
| Interest | ₹70 Cr | ₹60 Cr | ₹41 Cr | ₹29 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.31 Cr | ₹4.31 Cr | ₹1.95 Cr | ₹3.80 Cr | ₹4.23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹12 Cr | ₹8.70 Cr | ₹8.15 Cr | ₹6.23 Cr |
| Other Interest | ₹52 Cr | ₹44 Cr | ₹30 Cr | ₹17 Cr | ₹7.71 Cr |
| PBDT | ₹339 Cr | ₹561 Cr | ₹473 Cr | ₹228 Cr | ₹99 Cr |
| Depreciation | ₹67 Cr | ₹54 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹272 Cr | ₹508 Cr | ₹445 Cr | ₹203 Cr | ₹76 Cr |
| Exceptional Income / Expenses | ₹-18 Cr | - | - | - | - |
| Profit Before Tax | ₹245 Cr | ₹496 Cr | ₹442 Cr | ₹200 Cr | ₹76 Cr |
| Provision for Tax | ₹79 Cr | ₹116 Cr | ₹111 Cr | ₹80 Cr | ₹26 Cr |
| Current Income Tax | ₹62 Cr | ₹123 Cr | ₹110 Cr | ₹23 Cr | - |
| Deferred Tax | ₹18 Cr | ₹-7.56 Cr | ₹1.37 Cr | ₹57 Cr | ₹26 Cr |
| Other taxes | ₹-0.73 Cr | - | - | ₹-0.32 Cr | - |
| Profit After Tax | ₹166 Cr | ₹380 Cr | ₹331 Cr | ₹121 Cr | ₹50 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹5.13 Cr | ₹1.99 Cr | ₹0.54 Cr | ₹0.11 Cr | ₹0.02 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹171 Cr | ₹382 Cr | ₹332 Cr | ₹121 Cr | ₹50 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,024 Cr | ₹699 Cr | ₹398 Cr | ₹277 Cr | ₹228 Cr |
| Appropriations | ₹1,195 Cr | ₹1,081 Cr | ₹730 Cr | ₹398 Cr | ₹277 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.36 Cr | ₹14 Cr | ₹19 Cr | ₹0.10 Cr | ₹-0.02 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹6.00 | ₹5.00 | - |
| Earnings Per Share | ₹4.00 | ₹9.01 | ₹8.04 | ₹3.12 | ₹1.28 |
| Adjusted EPS | ₹4.00 | ₹9.01 | ₹8.04 | ₹3.12 | ₹1.28 |
Compare Income Statement of peers of JUPITER WAGONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUPITER WAGONS | ₹9,563.1 Cr | -1.3% | -7.6% | -28.1% | Stock Analytics | |
| TITAGARH RAIL SYSTEMS | ₹10,848.0 Cr | -2% | -3.5% | -9.1% | Stock Analytics | |
| TEXMACO RAIL & ENGINEERING | ₹5,146.8 Cr | 0.7% | 11.8% | -6.8% | Stock Analytics | |
JUPITER WAGONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUPITER WAGONS | -1.3% |
-7.6% |
-28.1% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses