Home > Income Statement > JUPITER WAGONS

JUPITER WAGONS
Income Statement

JUPITER WAGONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JUPITER WAGONS
Please provide your vote to see the results

JUPITER WAGONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹2,916 Cr₹3,963 Cr₹3,644 Cr₹2,068 Cr₹1,178 Cr
     Sales ₹2,884 Cr₹3,923 Cr₹3,614 Cr₹2,049 Cr₹1,165 Cr
     Job Work/ Contract Receipts ₹4.19 Cr₹11 Cr₹9.31 Cr₹1.27 Cr₹0.52 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹28 Cr₹30 Cr₹20 Cr₹18 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹2,916 Cr₹3,963 Cr₹3,644 Cr₹2,068 Cr₹1,178 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-113 Cr₹-111 Cr₹-17 Cr₹-5.61 Cr₹-20 Cr
Raw Material Consumed ₹2,207 Cr₹3,086 Cr₹2,846 Cr₹1,580 Cr₹917 Cr
     Opening Raw Materials ₹498 Cr₹825 Cr₹387 Cr₹223 Cr₹167 Cr
     Purchases Raw Materials ₹2,403 Cr₹2,760 Cr₹2,459 Cr₹1,744 Cr₹749 Cr
     Closing Raw Materials ₹695 Cr₹498 Cr-₹387 Cr-
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹54 Cr₹51 Cr₹48 Cr₹34 Cr₹25 Cr
     Electricity & Power ₹54 Cr₹51 Cr₹48 Cr₹34 Cr₹25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹97 Cr₹77 Cr₹51 Cr₹42 Cr₹34 Cr
     Salaries, Wages & Bonus ₹88 Cr₹69 Cr₹46 Cr₹38 Cr₹31 Cr
     Contributions to EPF & Pension Funds ₹3.12 Cr₹2.12 Cr₹1.33 Cr₹0.90 Cr₹0.65 Cr
     Workmen and Staff Welfare Expenses ₹6.10 Cr₹5.56 Cr₹3.90 Cr₹3.31 Cr₹2.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹200 Cr₹187 Cr₹164 Cr₹118 Cr₹77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹156 Cr₹146 Cr₹134 Cr₹96 Cr₹59 Cr
     Repairs and Maintenance ₹15 Cr₹15 Cr₹12 Cr₹7.76 Cr₹5.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹25 Cr₹18 Cr₹14 Cr₹12 Cr
General and Administration Expenses ₹60 Cr₹56 Cr₹38 Cr₹30 Cr₹18 Cr
     Rent , Rates & Taxes ₹5.43 Cr₹7.06 Cr₹5.08 Cr₹3.72 Cr₹1.50 Cr
     Insurance ₹2.63 Cr₹2.12 Cr₹1.52 Cr₹0.98 Cr₹0.67 Cr
     Printing and stationery ₹0.54 Cr₹0.68 Cr₹0.41 Cr₹0.36 Cr₹0.39 Cr
     Professional and legal fees ₹25 Cr₹24 Cr₹16 Cr₹9.87 Cr₹5.59 Cr
     Traveling and conveyance ₹15 Cr₹12 Cr₹6.96 Cr₹6.83 Cr₹3.66 Cr
     Other Administration ₹11 Cr₹11 Cr₹8.15 Cr₹7.82 Cr₹5.97 Cr
Selling and Distribution Expenses ₹24 Cr₹19 Cr₹11 Cr₹7.05 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.71 Cr₹0.65 Cr₹0.45 Cr₹0.20 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹23 Cr₹14 Cr₹8.96 Cr₹5.71 Cr₹9.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.48 Cr₹4.12 Cr₹1.73 Cr₹1.14 Cr₹0.82 Cr
Miscellaneous Expenses ₹24 Cr₹20 Cr₹13 Cr₹12 Cr₹3.26 Cr
     Bad debts /advances written off ----₹0.09 Cr
     Provision for doubtful debts ₹1.25 Cr₹0.98 Cr₹1.09 Cr₹1.60 Cr₹0.43 Cr
     Losson disposal of fixed assets(net) ₹0.23 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹19 Cr₹12 Cr₹10 Cr₹2.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,553 Cr₹3,386 Cr₹3,154 Cr₹1,816 Cr₹1,064 Cr
Operating Profit (Excl OI) ₹363 Cr₹578 Cr₹489 Cr₹252 Cr₹114 Cr
Other Income ₹46 Cr₹44 Cr₹25 Cr₹5.09 Cr₹3.39 Cr
     Interest Received ₹26 Cr₹32 Cr₹12 Cr₹3.61 Cr₹1.42 Cr
     Dividend Received ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.59 Cr₹0.22 Cr₹0.43 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.38 Cr₹0.73 Cr₹0.00 Cr-₹1.63 Cr
     Foreign Exchange Gains ₹0.15 Cr₹2.26 Cr₹4.19 Cr₹0.02 Cr₹0.10 Cr
     Others ₹19 Cr₹8.60 Cr₹7.90 Cr₹1.02 Cr₹0.14 Cr
Operating Profit ₹408 Cr₹622 Cr₹514 Cr₹257 Cr₹117 Cr
Interest ₹70 Cr₹60 Cr₹41 Cr₹29 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.31 Cr₹4.31 Cr₹1.95 Cr₹3.80 Cr₹4.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹12 Cr₹12 Cr₹8.70 Cr₹8.15 Cr₹6.23 Cr
     Other Interest ₹52 Cr₹44 Cr₹30 Cr₹17 Cr₹7.71 Cr
PBDT ₹339 Cr₹561 Cr₹473 Cr₹228 Cr₹99 Cr
Depreciation ₹67 Cr₹54 Cr₹28 Cr₹25 Cr₹23 Cr
Profit Before Taxation & Exceptional Items ₹272 Cr₹508 Cr₹445 Cr₹203 Cr₹76 Cr
Exceptional Income / Expenses ₹-18 Cr----
Profit Before Tax ₹245 Cr₹496 Cr₹442 Cr₹200 Cr₹76 Cr
Provision for Tax ₹79 Cr₹116 Cr₹111 Cr₹80 Cr₹26 Cr
     Current Income Tax ₹62 Cr₹123 Cr₹110 Cr₹23 Cr-
     Deferred Tax ₹18 Cr₹-7.56 Cr₹1.37 Cr₹57 Cr₹26 Cr
     Other taxes ₹-0.73 Cr--₹-0.32 Cr-
Profit After Tax ₹166 Cr₹380 Cr₹331 Cr₹121 Cr₹50 Cr
Extra items -----
Minority Interest ₹5.13 Cr₹1.99 Cr₹0.54 Cr₹0.11 Cr₹0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹171 Cr₹382 Cr₹332 Cr₹121 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,024 Cr₹699 Cr₹398 Cr₹277 Cr₹228 Cr
Appropriations ₹1,195 Cr₹1,081 Cr₹730 Cr₹398 Cr₹277 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.36 Cr₹14 Cr₹19 Cr₹0.10 Cr₹-0.02 Cr
Equity Dividend % ₹10.00₹10.00₹6.00₹5.00-
Earnings Per Share ₹4.00₹9.01₹8.04₹3.12₹1.28
Adjusted EPS ₹4.00₹9.01₹8.04₹3.12₹1.28

Compare Income Statement of peers of JUPITER WAGONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUPITER WAGONS ₹9,563.1 Cr -1.3% -7.6% -28.1% Stock Analytics
TITAGARH RAIL SYSTEMS ₹10,848.0 Cr -2% -3.5% -9.1% Stock Analytics
TEXMACO RAIL & ENGINEERING ₹5,146.8 Cr 0.7% 11.8% -6.8% Stock Analytics


JUPITER WAGONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUPITER WAGONS

-1.3%

-7.6%

-28.1%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses