Home > Income Statement > JUPITER WAGONS

JUPITER WAGONS
Income Statement

JUPITER WAGONS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JUPITER WAGONS
Please provide your vote to see the results

JUPITER WAGONS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,178 Cr₹996 Cr₹996 Cr
     Sales ₹1,165 Cr₹989 Cr₹989 Cr
     Job Work/ Contract Receipts ₹0.52 Cr₹0.05 Cr₹0.05 Cr
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ₹13 Cr₹6.77 Cr₹6.77 Cr
Less: Excise Duty ---
Net Sales ₹1,178 Cr₹996 Cr₹996 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹1.99 Cr₹1.99 Cr
Raw Material Consumed ₹917 Cr₹740 Cr₹740 Cr
     Opening Raw Materials ₹167 Cr₹107 Cr₹107 Cr
     Purchases Raw Materials ₹749 Cr₹800 Cr₹800 Cr
     Closing Raw Materials -₹167 Cr₹167 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹25 Cr₹24 Cr₹24 Cr
     Electricity & Power ₹25 Cr₹24 Cr₹24 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹34 Cr₹26 Cr₹26 Cr
     Salaries, Wages & Bonus ₹31 Cr₹24 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.65 Cr₹0.69 Cr₹0.69 Cr
     Workmen and Staff Welfare Expenses ₹2.47 Cr₹1.34 Cr₹1.34 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹77 Cr₹66 Cr₹66 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹59 Cr₹56 Cr₹56 Cr
     Repairs and Maintenance ₹5.21 Cr₹4.91 Cr₹4.91 Cr
     Packing Material Consumed ---
     Other Mfg Exp ₹12 Cr₹4.94 Cr₹4.94 Cr
General and Administration Expenses ₹18 Cr₹17 Cr₹17 Cr
     Rent , Rates & Taxes ₹1.50 Cr₹2.96 Cr₹2.96 Cr
     Insurance ₹0.67 Cr₹0.44 Cr₹0.44 Cr
     Printing and stationery ₹0.39 Cr₹0.30 Cr₹0.30 Cr
     Professional and legal fees ₹5.59 Cr₹5.81 Cr₹5.81 Cr
     Traveling and conveyance ₹3.66 Cr₹1.52 Cr₹1.52 Cr
     Other Administration ₹9.63 Cr₹7.88 Cr₹7.88 Cr
Selling and Distribution Expenses ₹11 Cr₹10 Cr₹10 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.23 Cr₹0.23 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ₹9.86 Cr₹9.33 Cr₹9.33 Cr
     Handling and Clearing Charges ---
     Other Selling Expenses ₹0.82 Cr₹0.70 Cr₹0.70 Cr
Miscellaneous Expenses ₹3.26 Cr₹4.25 Cr₹4.25 Cr
     Bad debts /advances written off ₹0.09 Cr--
     Provision for doubtful debts ₹0.43 Cr₹0.07 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations -₹0.07 Cr₹0.07 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹2.74 Cr₹4.10 Cr₹4.10 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,064 Cr₹889 Cr₹889 Cr
Operating Profit (Excl OI) ₹114 Cr₹106 Cr₹106 Cr
Other Income ₹3.39 Cr₹1.83 Cr₹1.83 Cr
     Interest Received ₹1.42 Cr₹0.89 Cr₹0.89 Cr
     Dividend Received ₹0.01 Cr--
     Profit on sale of Fixed Assets ₹0.10 Cr₹0.03 Cr₹0.03 Cr
     Profits on sale of Investments ---
     Provision Written Back ₹1.63 Cr₹0.86 Cr₹0.86 Cr
     Foreign Exchange Gains ₹0.10 Cr--
     Others ₹0.14 Cr₹0.05 Cr₹0.05 Cr
Operating Profit ₹117 Cr₹108 Cr₹108 Cr
Interest ₹18 Cr₹21 Cr₹21 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹4.23 Cr₹6.51 Cr₹6.51 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹6.23 Cr₹2.82 Cr₹2.82 Cr
     Other Interest ₹7.71 Cr₹12 Cr₹12 Cr
PBDT ₹99 Cr₹87 Cr₹87 Cr
Depreciation ₹23 Cr₹21 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹66 Cr₹66 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹76 Cr₹66 Cr₹66 Cr
Provision for Tax ₹26 Cr₹12 Cr₹12 Cr
     Current Income Tax ---
     Deferred Tax ₹26 Cr₹12 Cr₹12 Cr
     Other taxes ₹26 Cr₹12 Cr₹12 Cr
Profit After Tax ₹50 Cr₹53 Cr₹53 Cr
Extra items ---
Minority Interest ₹0.02 Cr₹0.00 Cr₹0.00 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹50 Cr₹53 Cr₹53 Cr
Adjustments to PAT ---
Profit Balance B/F ₹228 Cr₹175 Cr₹175 Cr
Appropriations ₹277 Cr₹228 Cr₹228 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-0.02 Cr₹0.47 Cr₹0.47 Cr
Equity Dividend % ---
Earnings Per Share ₹1.28₹1.38₹1.38
Adjusted EPS ₹1.28₹1.38₹1.38

Compare Income Statement of peers of JUPITER WAGONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUPITER WAGONS ₹15,395.3 Cr 7.8% -5.1% 276% Stock Analytics
TITAGARH RAILSYSTEMS ₹12,364.4 Cr NA NA NA Stock Analytics
TEXMACO RAIL & ENGINEERING ₹6,591.2 Cr 4.3% -13.5% 270.9% Stock Analytics


JUPITER WAGONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUPITER WAGONS

7.8%

-5.1%

276%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses