JUPITER WAGONS
|
JUPITER WAGONS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹1,178 Cr | ₹996 Cr | ₹996 Cr |
Sales | ₹1,165 Cr | ₹989 Cr | ₹989 Cr |
Job Work/ Contract Receipts | ₹0.52 Cr | ₹0.05 Cr | ₹0.05 Cr |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹13 Cr | ₹6.77 Cr | ₹6.77 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹1,178 Cr | ₹996 Cr | ₹996 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-20 Cr | ₹1.99 Cr | ₹1.99 Cr |
Raw Material Consumed | ₹917 Cr | ₹740 Cr | ₹740 Cr |
Opening Raw Materials | ₹167 Cr | ₹107 Cr | ₹107 Cr |
Purchases Raw Materials | ₹749 Cr | ₹800 Cr | ₹800 Cr |
Closing Raw Materials | - | ₹167 Cr | ₹167 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹24 Cr | ₹24 Cr |
Electricity & Power | ₹25 Cr | ₹24 Cr | ₹24 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹34 Cr | ₹26 Cr | ₹26 Cr |
Salaries, Wages & Bonus | ₹31 Cr | ₹24 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹0.65 Cr | ₹0.69 Cr | ₹0.69 Cr |
Workmen and Staff Welfare Expenses | ₹2.47 Cr | ₹1.34 Cr | ₹1.34 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹77 Cr | ₹66 Cr | ₹66 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹59 Cr | ₹56 Cr | ₹56 Cr |
Repairs and Maintenance | ₹5.21 Cr | ₹4.91 Cr | ₹4.91 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹4.94 Cr | ₹4.94 Cr |
General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹1.50 Cr | ₹2.96 Cr | ₹2.96 Cr |
Insurance | ₹0.67 Cr | ₹0.44 Cr | ₹0.44 Cr |
Printing and stationery | ₹0.39 Cr | ₹0.30 Cr | ₹0.30 Cr |
Professional and legal fees | ₹5.59 Cr | ₹5.81 Cr | ₹5.81 Cr |
Traveling and conveyance | ₹3.66 Cr | ₹1.52 Cr | ₹1.52 Cr |
Other Administration | ₹9.63 Cr | ₹7.88 Cr | ₹7.88 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹10 Cr | ₹10 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.23 Cr | ₹0.23 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | ₹9.86 Cr | ₹9.33 Cr | ₹9.33 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | ₹0.82 Cr | ₹0.70 Cr | ₹0.70 Cr |
Miscellaneous Expenses | ₹3.26 Cr | ₹4.25 Cr | ₹4.25 Cr |
Bad debts /advances written off | ₹0.09 Cr | - | - |
Provision for doubtful debts | ₹0.43 Cr | ₹0.07 Cr | ₹0.07 Cr |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.07 Cr | ₹0.07 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹2.74 Cr | ₹4.10 Cr | ₹4.10 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹1,064 Cr | ₹889 Cr | ₹889 Cr |
Operating Profit (Excl OI) | ₹114 Cr | ₹106 Cr | ₹106 Cr |
Other Income | ₹3.39 Cr | ₹1.83 Cr | ₹1.83 Cr |
Interest Received | ₹1.42 Cr | ₹0.89 Cr | ₹0.89 Cr |
Dividend Received | ₹0.01 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.03 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹1.63 Cr | ₹0.86 Cr | ₹0.86 Cr |
Foreign Exchange Gains | ₹0.10 Cr | - | - |
Others | ₹0.14 Cr | ₹0.05 Cr | ₹0.05 Cr |
Operating Profit | ₹117 Cr | ₹108 Cr | ₹108 Cr |
Interest | ₹18 Cr | ₹21 Cr | ₹21 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹4.23 Cr | ₹6.51 Cr | ₹6.51 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹6.23 Cr | ₹2.82 Cr | ₹2.82 Cr |
Other Interest | ₹7.71 Cr | ₹12 Cr | ₹12 Cr |
PBDT | ₹99 Cr | ₹87 Cr | ₹87 Cr |
Depreciation | ₹23 Cr | ₹21 Cr | ₹21 Cr |
Profit Before Taxation & Exceptional Items | ₹76 Cr | ₹66 Cr | ₹66 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹76 Cr | ₹66 Cr | ₹66 Cr |
Provision for Tax | ₹26 Cr | ₹12 Cr | ₹12 Cr |
Current Income Tax | - | - | - |
Deferred Tax | ₹26 Cr | ₹12 Cr | ₹12 Cr |
Other taxes | ₹26 Cr | ₹12 Cr | ₹12 Cr |
Profit After Tax | ₹50 Cr | ₹53 Cr | ₹53 Cr |
Extra items | - | - | - |
Minority Interest | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹50 Cr | ₹53 Cr | ₹53 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹228 Cr | ₹175 Cr | ₹175 Cr |
Appropriations | ₹277 Cr | ₹228 Cr | ₹228 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹-0.02 Cr | ₹0.47 Cr | ₹0.47 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹1.28 | ₹1.38 | ₹1.38 |
Adjusted EPS | ₹1.28 | ₹1.38 | ₹1.38 |
Compare Income Statement of peers of JUPITER WAGONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JUPITER WAGONS | ₹15,395.3 Cr | 7.8% | -5.1% | 276% | Stock Analytics | |
TITAGARH RAILSYSTEMS | ₹12,364.4 Cr | NA | NA | NA | Stock Analytics | |
TEXMACO RAIL & ENGINEERING | ₹6,591.2 Cr | 4.3% | -13.5% | 270.9% | Stock Analytics |
JUPITER WAGONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JUPITER WAGONS | 7.8% |
-5.1% |
276% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses