Home > Income Statement > JUBILANT PHARMOVA

JUBILANT PHARMOVA
Income Statement

COMMUNITY POLL
for JUBILANT PHARMOVA
Please provide your vote to see the results

JUBILANT PHARMOVA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,235 Cr₹6,703 Cr₹6,282 Cr₹6,130 Cr₹6,099 Cr
     Sales ₹5,303 Cr₹5,044 Cr₹4,519 Cr₹4,292 Cr₹4,301 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,889 Cr₹1,601 Cr₹1,700 Cr₹1,767 Cr₹1,663 Cr
     Revenue from property development -----
     Other Operational Income ₹42 Cr₹58 Cr₹62 Cr₹71 Cr₹135 Cr
Less: Excise Duty -----
Net Sales ₹7,235 Cr₹6,703 Cr₹6,282 Cr₹6,130 Cr₹6,099 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹35 Cr₹78 Cr₹-41 Cr₹-62 Cr₹20 Cr
Raw Material Consumed ₹2,282 Cr₹2,063 Cr₹1,919 Cr₹1,550 Cr₹1,516 Cr
     Opening Raw Materials ₹425 Cr₹433 Cr₹364 Cr₹347 Cr₹578 Cr
     Purchases Raw Materials ₹1,893 Cr₹1,813 Cr₹1,735 Cr₹1,365 Cr₹1,118 Cr
     Closing Raw Materials ₹332 Cr₹425 Cr₹433 Cr₹364 Cr₹347 Cr
     Other Direct Purchases / Brought in cost ₹297 Cr₹241 Cr₹252 Cr₹202 Cr₹168 Cr
     Other raw material cost -----
Power & Fuel Cost ₹154 Cr₹149 Cr₹167 Cr₹134 Cr₹106 Cr
     Electricity & Power ₹154 Cr₹149 Cr₹167 Cr₹134 Cr₹106 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,268 Cr₹2,216 Cr₹2,166 Cr₹2,043 Cr₹1,923 Cr
     Salaries, Wages & Bonus ₹1,887 Cr₹1,867 Cr₹1,807 Cr₹1,705 Cr₹1,616 Cr
     Contributions to EPF & Pension Funds ₹190 Cr₹181 Cr₹179 Cr₹164 Cr₹154 Cr
     Workmen and Staff Welfare Expenses ₹187 Cr₹159 Cr₹177 Cr₹173 Cr₹153 Cr
     Other Employees Cost ₹4.30 Cr₹8.50 Cr₹3.70 Cr₹1.12 Cr₹0.25 Cr
Other Manufacturing Expenses ₹546 Cr₹523 Cr₹581 Cr₹562 Cr₹449 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹15 Cr₹14 Cr₹20 Cr₹95 Cr₹71 Cr
     Repairs and Maintenance ₹219 Cr₹211 Cr₹204 Cr₹159 Cr₹153 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹313 Cr₹299 Cr₹357 Cr₹309 Cr₹226 Cr
General and Administration Expenses ₹495 Cr₹475 Cr₹464 Cr₹432 Cr₹388 Cr
     Rent , Rates & Taxes ₹117 Cr₹110 Cr₹95 Cr₹80 Cr₹72 Cr
     Insurance ₹50 Cr₹45 Cr₹43 Cr₹44 Cr₹46 Cr
     Printing and stationery ₹12 Cr₹11 Cr₹11 Cr₹11 Cr₹10 Cr
     Professional and legal fees ₹139 Cr₹159 Cr₹158 Cr₹182 Cr₹163 Cr
     Traveling and conveyance ₹70 Cr₹64 Cr₹60 Cr₹37 Cr₹16 Cr
     Other Administration ₹107 Cr₹86 Cr₹96 Cr₹78 Cr₹81 Cr
Selling and Distribution Expenses ₹206 Cr₹214 Cr₹162 Cr₹210 Cr₹177 Cr
     Advertisement & Sales Promotion ₹69 Cr₹66 Cr₹41 Cr₹26 Cr₹16 Cr
     Sales Commissions & Incentives ₹35 Cr₹36 Cr₹39 Cr₹35 Cr₹35 Cr
     Freight and Forwarding ₹59 Cr₹61 Cr₹72 Cr₹95 Cr₹98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹43 Cr₹51 Cr₹8.90 Cr₹54 Cr₹28 Cr
Miscellaneous Expenses ₹75 Cr₹84 Cr₹88 Cr₹104 Cr₹123 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹2.70 Cr₹3.37 Cr₹6.69 Cr
     Losson foreign exchange fluctuations -₹4.20 Cr-₹46 Cr₹64 Cr
     Losson sale of non-trade current investments ₹1.70 Cr-₹5.00 Cr--
     Other Miscellaneous Expenses ₹73 Cr₹80 Cr₹80 Cr₹54 Cr₹52 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,061 Cr₹5,802 Cr₹5,506 Cr₹4,974 Cr₹4,702 Cr
Operating Profit (Excl OI) ₹1,174 Cr₹901 Cr₹776 Cr₹1,156 Cr₹1,396 Cr
Other Income ₹57 Cr₹69 Cr₹38 Cr₹11 Cr₹18 Cr
     Interest Received ₹37 Cr₹26 Cr₹9.80 Cr₹2.45 Cr₹8.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.60 Cr-₹17 Cr--
     Others ₹20 Cr₹43 Cr₹11 Cr₹8.84 Cr₹9.54 Cr
Operating Profit ₹1,231 Cr₹970 Cr₹815 Cr₹1,168 Cr₹1,414 Cr
Interest ₹240 Cr₹272 Cr₹188 Cr₹145 Cr₹184 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹16 Cr₹20 Cr₹7.25 Cr₹11 Cr
     Other Interest ₹221 Cr₹256 Cr₹169 Cr₹138 Cr₹173 Cr
PBDT ₹990 Cr₹697 Cr₹626 Cr₹1,022 Cr₹1,230 Cr
Depreciation ₹369 Cr₹382 Cr₹554 Cr₹382 Cr₹349 Cr
Profit Before Taxation & Exceptional Items ₹622 Cr₹315 Cr₹72 Cr₹640 Cr₹881 Cr
Exceptional Income / Expenses ₹360 Cr₹-169 Cr₹-57 Cr-₹-21 Cr
Profit Before Tax ₹981 Cr₹171 Cr₹28 Cr₹630 Cr₹871 Cr
Provision for Tax ₹144 Cr₹98 Cr₹93 Cr₹217 Cr₹297 Cr
     Current Income Tax ₹219 Cr₹200 Cr₹189 Cr₹181 Cr₹264 Cr
     Deferred Tax ₹-56 Cr₹-103 Cr₹-100 Cr₹31 Cr₹32 Cr
     Other taxes ₹-19 Cr₹0.40 Cr₹3.60 Cr₹6.34 Cr₹1.61 Cr
Profit After Tax ₹836 Cr₹73 Cr₹-65 Cr₹413 Cr₹574 Cr
Extra items ----₹262 Cr
Minority Interest ₹3.10 Cr₹4.40 Cr₹3.90 Cr₹0.92 Cr₹0.26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹839 Cr₹77 Cr₹-61 Cr₹414 Cr₹836 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,540 Cr₹4,537 Cr₹4,685 Cr₹4,318 Cr₹3,845 Cr
Appropriations ₹5,379 Cr₹4,614 Cr₹4,624 Cr₹4,732 Cr₹4,681 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹77 Cr₹74 Cr₹87 Cr₹47 Cr₹363 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹500.00₹500.00
Earnings Per Share ₹53.13₹4.88₹-3.84₹26.01₹52.51
Adjusted EPS ₹53.13₹4.88₹-3.84₹26.01₹52.51

Compare Income Statement of peers of JUBILANT PHARMOVA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT PHARMOVA ₹18,141.1 Cr 7% 3.4% 16.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹382,370.0 Cr 0.7% 0.4% -12.5% Stock Analytics
DIVIS LABORATORIES ₹160,087.0 Cr -1.7% 2% 16.7% Stock Analytics
CIPLA ₹126,308.0 Cr -0.9% 5.3% -3.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,614.0 Cr -0.1% 0.6% 6.6% Stock Analytics
DR REDDYS LABORATORIES ₹108,845.0 Cr 4.1% 7.6% -3% Stock Analytics


JUBILANT PHARMOVA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT PHARMOVA

7%

3.4%

16.6%

SENSEX

1.1%

1%

-0.9%


You may also like the below Video Courses