Home > Income Statement > JUBILANT PHARMOVA

JUBILANT PHARMOVA
Income Statement

COMMUNITY POLL
for JUBILANT PHARMOVA
Please provide your vote to see the results

JUBILANT PHARMOVA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹6,130 Cr₹6,099 Cr₹5,976 Cr₹9,111 Cr₹7,558 Cr
     Sales ₹4,292 Cr₹4,301 Cr₹4,687 Cr₹7,989 Cr₹6,639 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,767 Cr₹1,663 Cr₹1,156 Cr₹1,008 Cr₹826 Cr
     Revenue from property development -----
     Other Operational Income ₹71 Cr₹135 Cr₹133 Cr₹114 Cr₹93 Cr
Less: Excise Duty ----₹40 Cr
Net Sales ₹6,130 Cr₹6,099 Cr₹5,976 Cr₹9,111 Cr₹7,518 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-62 Cr₹20 Cr₹-137 Cr₹-1.87 Cr₹-58 Cr
Raw Material Consumed ₹1,550 Cr₹1,516 Cr₹1,593 Cr₹3,524 Cr₹2,921 Cr
     Opening Raw Materials ₹347 Cr₹578 Cr₹474 Cr₹453 Cr₹387 Cr
     Purchases Raw Materials ₹1,365 Cr₹1,118 Cr₹1,542 Cr₹3,304 Cr₹2,744 Cr
     Closing Raw Materials ₹364 Cr₹347 Cr₹578 Cr₹474 Cr₹453 Cr
     Other Direct Purchases / Brought in cost ₹202 Cr₹168 Cr₹155 Cr₹241 Cr₹243 Cr
     Other raw material cost -----
Power & Fuel Cost ₹134 Cr₹106 Cr₹112 Cr₹466 Cr₹425 Cr
     Electricity & Power ₹134 Cr₹106 Cr₹112 Cr₹466 Cr₹425 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2,043 Cr₹1,923 Cr₹1,843 Cr₹1,926 Cr₹1,556 Cr
     Salaries, Wages & Bonus ₹1,705 Cr₹1,616 Cr₹1,543 Cr₹1,620 Cr₹1,321 Cr
     Contributions to EPF & Pension Funds ₹164 Cr₹154 Cr₹142 Cr₹114 Cr₹93 Cr
     Workmen and Staff Welfare Expenses ₹173 Cr₹153 Cr₹158 Cr₹192 Cr₹142 Cr
     Other Employees Cost ₹1.12 Cr₹0.25 Cr---
Other Manufacturing Expenses ₹562 Cr₹449 Cr₹362 Cr₹552 Cr₹486 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹95 Cr₹71 Cr₹24 Cr₹35 Cr₹26 Cr
     Repairs and Maintenance ₹159 Cr₹153 Cr₹137 Cr₹211 Cr₹173 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹309 Cr₹226 Cr₹202 Cr₹305 Cr₹287 Cr
General and Administration Expenses ₹432 Cr₹388 Cr₹417 Cr₹541 Cr₹355 Cr
     Rent , Rates & Taxes ₹80 Cr₹72 Cr₹71 Cr₹123 Cr₹90 Cr
     Insurance ₹44 Cr₹46 Cr₹30 Cr₹22 Cr₹17 Cr
     Printing and stationery ₹11 Cr₹10 Cr₹11 Cr₹6.67 Cr₹5.81 Cr
     Professional and legal fees ₹182 Cr₹163 Cr₹163 Cr₹217 Cr₹108 Cr
     Traveling and conveyance ₹37 Cr₹16 Cr₹64 Cr₹82 Cr₹64 Cr
     Other Administration ₹115 Cr₹97 Cr₹141 Cr₹172 Cr₹134 Cr
Selling and Distribution Expenses ₹210 Cr₹177 Cr₹195 Cr₹268 Cr₹248 Cr
     Advertisement & Sales Promotion ₹26 Cr₹16 Cr₹35 Cr₹32 Cr₹27 Cr
     Sales Commissions & Incentives ₹35 Cr₹35 Cr₹40 Cr₹46 Cr₹32 Cr
     Freight and Forwarding ₹95 Cr₹98 Cr₹70 Cr₹140 Cr₹136 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹28 Cr₹49 Cr₹50 Cr₹52 Cr
Miscellaneous Expenses ₹104 Cr₹123 Cr₹44 Cr₹97 Cr₹68 Cr
     Bad debts /advances written off --₹0.57 Cr₹0.45 Cr₹4.32 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹3.37 Cr₹6.69 Cr-₹4.63 Cr₹4.11 Cr
     Losson foreign exchange fluctuations ₹46 Cr₹64 Cr---
     Losson sale of non-trade current investments --₹0.24 Cr₹9.31 Cr-
     Other Miscellaneous Expenses ₹54 Cr₹52 Cr₹43 Cr₹83 Cr₹59 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,974 Cr₹4,702 Cr₹4,428 Cr₹7,372 Cr₹5,999 Cr
Operating Profit (Excl OI) ₹1,156 Cr₹1,396 Cr₹1,548 Cr₹1,739 Cr₹1,518 Cr
Other Income ₹11 Cr₹18 Cr₹37 Cr₹36 Cr₹40 Cr
     Interest Received ₹2.45 Cr₹8.10 Cr₹19 Cr₹11 Cr₹5.13 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.15 Cr---₹7.59 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹14 Cr₹12 Cr₹4.61 Cr
     Others ₹8.69 Cr₹9.54 Cr₹4.07 Cr₹13 Cr₹23 Cr
Operating Profit ₹1,168 Cr₹1,414 Cr₹1,585 Cr₹1,775 Cr₹1,558 Cr
Interest ₹145 Cr₹184 Cr₹200 Cr₹220 Cr₹284 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.25 Cr₹11 Cr₹11 Cr₹13 Cr₹19 Cr
     Other Interest ₹138 Cr₹173 Cr₹188 Cr₹207 Cr₹265 Cr
PBDT ₹1,022 Cr₹1,230 Cr₹1,386 Cr₹1,555 Cr₹1,274 Cr
Depreciation ₹382 Cr₹349 Cr₹340 Cr₹371 Cr₹415 Cr
Profit Before Taxation & Exceptional Items ₹640 Cr₹881 Cr₹1,046 Cr₹1,184 Cr₹859 Cr
Exceptional Income / Expenses -₹-21 Cr₹-33 Cr₹-280 Cr-
Profit Before Tax ₹630 Cr₹871 Cr₹1,013 Cr₹904 Cr₹859 Cr
Provision for Tax ₹217 Cr₹297 Cr₹335 Cr₹327 Cr₹225 Cr
     Current Income Tax ₹181 Cr₹264 Cr₹291 Cr₹291 Cr₹285 Cr
     Deferred Tax ₹31 Cr₹32 Cr₹44 Cr₹90 Cr₹-59 Cr
     Other taxes ₹6.34 Cr₹1.61 Cr₹0.27 Cr₹-54 Cr₹-1.08 Cr
Profit After Tax ₹413 Cr₹574 Cr₹678 Cr₹577 Cr₹634 Cr
Extra items -₹262 Cr₹220 Cr--
Minority Interest ₹0.92 Cr₹0.26 Cr₹0.00 Cr₹-2.55 Cr₹8.39 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹414 Cr₹836 Cr₹898 Cr₹574 Cr₹643 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,318 Cr₹3,845 Cr₹3,103 Cr₹2,640 Cr₹2,094 Cr
Appropriations ₹4,732 Cr₹4,681 Cr₹4,001 Cr₹3,214 Cr₹2,737 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹47 Cr₹363 Cr₹77 Cr₹111 Cr₹97 Cr
Equity Dividend % ₹500.00₹500.00₹500.00₹450.00₹300.00
Earnings Per Share ₹26.01₹52.51₹56.39₹36.07₹41.27
Adjusted EPS ₹26.01₹52.51₹56.39₹36.07₹41.27

Compare Income Statement of peers of JUBILANT PHARMOVA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT PHARMOVA ₹11,177.3 Cr 0.2% -0.9% 91.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹365,311.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,623.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹99,134.3 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹97,408.4 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹94,213.7 Cr 5% 10.4% 109.1% Stock Analytics


JUBILANT PHARMOVA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT PHARMOVA

0.2%

-0.9%

91.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses