JUBILANT PHARMOVA
|
JUBILANT PHARMOVA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,235 Cr | ₹6,703 Cr | ₹6,282 Cr | ₹6,130 Cr | ₹6,099 Cr |
| Sales | ₹5,303 Cr | ₹5,044 Cr | ₹4,519 Cr | ₹4,292 Cr | ₹4,301 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1,889 Cr | ₹1,601 Cr | ₹1,700 Cr | ₹1,767 Cr | ₹1,663 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹42 Cr | ₹58 Cr | ₹62 Cr | ₹71 Cr | ₹135 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,235 Cr | ₹6,703 Cr | ₹6,282 Cr | ₹6,130 Cr | ₹6,099 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹35 Cr | ₹78 Cr | ₹-41 Cr | ₹-62 Cr | ₹20 Cr |
| Raw Material Consumed | ₹2,282 Cr | ₹2,063 Cr | ₹1,919 Cr | ₹1,550 Cr | ₹1,516 Cr |
| Opening Raw Materials | ₹425 Cr | ₹433 Cr | ₹364 Cr | ₹347 Cr | ₹578 Cr |
| Purchases Raw Materials | ₹1,893 Cr | ₹1,813 Cr | ₹1,735 Cr | ₹1,365 Cr | ₹1,118 Cr |
| Closing Raw Materials | ₹332 Cr | ₹425 Cr | ₹433 Cr | ₹364 Cr | ₹347 Cr |
| Other Direct Purchases / Brought in cost | ₹297 Cr | ₹241 Cr | ₹252 Cr | ₹202 Cr | ₹168 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹154 Cr | ₹149 Cr | ₹167 Cr | ₹134 Cr | ₹106 Cr |
| Electricity & Power | ₹154 Cr | ₹149 Cr | ₹167 Cr | ₹134 Cr | ₹106 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,268 Cr | ₹2,216 Cr | ₹2,166 Cr | ₹2,043 Cr | ₹1,923 Cr |
| Salaries, Wages & Bonus | ₹1,887 Cr | ₹1,867 Cr | ₹1,807 Cr | ₹1,705 Cr | ₹1,616 Cr |
| Contributions to EPF & Pension Funds | ₹190 Cr | ₹181 Cr | ₹179 Cr | ₹164 Cr | ₹154 Cr |
| Workmen and Staff Welfare Expenses | ₹187 Cr | ₹159 Cr | ₹177 Cr | ₹173 Cr | ₹153 Cr |
| Other Employees Cost | ₹4.30 Cr | ₹8.50 Cr | ₹3.70 Cr | ₹1.12 Cr | ₹0.25 Cr |
| Other Manufacturing Expenses | ₹546 Cr | ₹523 Cr | ₹581 Cr | ₹562 Cr | ₹449 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹15 Cr | ₹14 Cr | ₹20 Cr | ₹95 Cr | ₹71 Cr |
| Repairs and Maintenance | ₹219 Cr | ₹211 Cr | ₹204 Cr | ₹159 Cr | ₹153 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹313 Cr | ₹299 Cr | ₹357 Cr | ₹309 Cr | ₹226 Cr |
| General and Administration Expenses | ₹495 Cr | ₹475 Cr | ₹464 Cr | ₹432 Cr | ₹388 Cr |
| Rent , Rates & Taxes | ₹117 Cr | ₹110 Cr | ₹95 Cr | ₹80 Cr | ₹72 Cr |
| Insurance | ₹50 Cr | ₹45 Cr | ₹43 Cr | ₹44 Cr | ₹46 Cr |
| Printing and stationery | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
| Professional and legal fees | ₹139 Cr | ₹159 Cr | ₹158 Cr | ₹182 Cr | ₹163 Cr |
| Traveling and conveyance | ₹70 Cr | ₹64 Cr | ₹60 Cr | ₹37 Cr | ₹16 Cr |
| Other Administration | ₹107 Cr | ₹86 Cr | ₹96 Cr | ₹78 Cr | ₹81 Cr |
| Selling and Distribution Expenses | ₹206 Cr | ₹214 Cr | ₹162 Cr | ₹210 Cr | ₹177 Cr |
| Advertisement & Sales Promotion | ₹69 Cr | ₹66 Cr | ₹41 Cr | ₹26 Cr | ₹16 Cr |
| Sales Commissions & Incentives | ₹35 Cr | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹35 Cr |
| Freight and Forwarding | ₹59 Cr | ₹61 Cr | ₹72 Cr | ₹95 Cr | ₹98 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹43 Cr | ₹51 Cr | ₹8.90 Cr | ₹54 Cr | ₹28 Cr |
| Miscellaneous Expenses | ₹75 Cr | ₹84 Cr | ₹88 Cr | ₹104 Cr | ₹123 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹2.70 Cr | ₹3.37 Cr | ₹6.69 Cr |
| Losson foreign exchange fluctuations | - | ₹4.20 Cr | - | ₹46 Cr | ₹64 Cr |
| Losson sale of non-trade current investments | ₹1.70 Cr | - | ₹5.00 Cr | - | - |
| Other Miscellaneous Expenses | ₹73 Cr | ₹80 Cr | ₹80 Cr | ₹54 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,061 Cr | ₹5,802 Cr | ₹5,506 Cr | ₹4,974 Cr | ₹4,702 Cr |
| Operating Profit (Excl OI) | ₹1,174 Cr | ₹901 Cr | ₹776 Cr | ₹1,156 Cr | ₹1,396 Cr |
| Other Income | ₹57 Cr | ₹69 Cr | ₹38 Cr | ₹11 Cr | ₹18 Cr |
| Interest Received | ₹37 Cr | ₹26 Cr | ₹9.80 Cr | ₹2.45 Cr | ₹8.10 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.60 Cr | - | ₹17 Cr | - | - |
| Others | ₹20 Cr | ₹43 Cr | ₹11 Cr | ₹8.84 Cr | ₹9.54 Cr |
| Operating Profit | ₹1,231 Cr | ₹970 Cr | ₹815 Cr | ₹1,168 Cr | ₹1,414 Cr |
| Interest | ₹240 Cr | ₹272 Cr | ₹188 Cr | ₹145 Cr | ₹184 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹19 Cr | ₹16 Cr | ₹20 Cr | ₹7.25 Cr | ₹11 Cr |
| Other Interest | ₹221 Cr | ₹256 Cr | ₹169 Cr | ₹138 Cr | ₹173 Cr |
| PBDT | ₹990 Cr | ₹697 Cr | ₹626 Cr | ₹1,022 Cr | ₹1,230 Cr |
| Depreciation | ₹369 Cr | ₹382 Cr | ₹554 Cr | ₹382 Cr | ₹349 Cr |
| Profit Before Taxation & Exceptional Items | ₹622 Cr | ₹315 Cr | ₹72 Cr | ₹640 Cr | ₹881 Cr |
| Exceptional Income / Expenses | ₹360 Cr | ₹-169 Cr | ₹-57 Cr | - | ₹-21 Cr |
| Profit Before Tax | ₹981 Cr | ₹171 Cr | ₹28 Cr | ₹630 Cr | ₹871 Cr |
| Provision for Tax | ₹144 Cr | ₹98 Cr | ₹93 Cr | ₹217 Cr | ₹297 Cr |
| Current Income Tax | ₹219 Cr | ₹200 Cr | ₹189 Cr | ₹181 Cr | ₹264 Cr |
| Deferred Tax | ₹-56 Cr | ₹-103 Cr | ₹-100 Cr | ₹31 Cr | ₹32 Cr |
| Other taxes | ₹-19 Cr | ₹0.40 Cr | ₹3.60 Cr | ₹6.34 Cr | ₹1.61 Cr |
| Profit After Tax | ₹836 Cr | ₹73 Cr | ₹-65 Cr | ₹413 Cr | ₹574 Cr |
| Extra items | - | - | - | - | ₹262 Cr |
| Minority Interest | ₹3.10 Cr | ₹4.40 Cr | ₹3.90 Cr | ₹0.92 Cr | ₹0.26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹839 Cr | ₹77 Cr | ₹-61 Cr | ₹414 Cr | ₹836 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,540 Cr | ₹4,537 Cr | ₹4,685 Cr | ₹4,318 Cr | ₹3,845 Cr |
| Appropriations | ₹5,379 Cr | ₹4,614 Cr | ₹4,624 Cr | ₹4,732 Cr | ₹4,681 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹77 Cr | ₹74 Cr | ₹87 Cr | ₹47 Cr | ₹363 Cr |
| Equity Dividend % | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 | ₹500.00 |
| Earnings Per Share | ₹53.13 | ₹4.88 | ₹-3.84 | ₹26.01 | ₹52.51 |
| Adjusted EPS | ₹53.13 | ₹4.88 | ₹-3.84 | ₹26.01 | ₹52.51 |
Compare Income Statement of peers of JUBILANT PHARMOVA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUBILANT PHARMOVA | ₹18,500.3 Cr | 3.7% | 5.6% | -2.6% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,468.0 Cr | -1.1% | 1.9% | -8.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹182,810.0 Cr | 3.5% | 18.2% | 15.4% | Stock Analytics | |
| CIPLA | ₹121,170.0 Cr | -2.6% | -0.9% | -3.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹120,300.0 Cr | -1.3% | 0.8% | 11.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,575.0 Cr | 0.2% | -3.5% | -5.8% | Stock Analytics | |
JUBILANT PHARMOVA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUBILANT PHARMOVA | 3.7% |
5.6% |
-2.6% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses