Home > Income Statement > JSW STEEL
COMMUNITY POLL
for JSW STEEL
Please provide your vote to see the results

JSW STEEL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹175,006 Cr₹165,960 Cr₹146,371 Cr₹79,839 Cr₹73,326 Cr
     Sales ₹172,588 Cr₹163,646 Cr₹143,829 Cr₹78,059 Cr₹71,116 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2,418 Cr₹2,314 Cr₹2,542 Cr₹1,780 Cr₹2,210 Cr
Less: Excise Duty -----
Net Sales ₹175,006 Cr₹165,960 Cr₹146,371 Cr₹79,839 Cr₹73,326 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3,087 Cr₹-2,636 Cr₹-3,601 Cr₹-348 Cr₹-270 Cr
Raw Material Consumed ₹94,754 Cr₹95,970 Cr₹62,871 Cr₹32,856 Cr₹39,000 Cr
     Opening Raw Materials ₹11,116 Cr₹12,066 Cr₹4,980 Cr₹4,326 Cr₹4,964 Cr
     Purchases Raw Materials ₹95,136 Cr₹93,506 Cr₹69,423 Cr₹33,277 Cr₹38,227 Cr
     Closing Raw Materials ₹12,662 Cr₹11,116 Cr₹12,066 Cr₹4,980 Cr₹4,326 Cr
     Other Direct Purchases / Brought in cost ₹1,164 Cr₹1,514 Cr₹534 Cr₹233 Cr₹135 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15,127 Cr₹17,452 Cr₹11,289 Cr₹5,985 Cr₹6,272 Cr
     Electricity & Power ₹15,127 Cr₹17,452 Cr₹11,289 Cr₹5,985 Cr₹6,272 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹4,591 Cr₹3,915 Cr₹3,493 Cr₹2,506 Cr₹2,839 Cr
     Salaries, Wages & Bonus ₹3,771 Cr₹3,147 Cr₹2,861 Cr₹2,121 Cr₹2,343 Cr
     Contributions to EPF & Pension Funds ₹422 Cr₹361 Cr₹333 Cr₹262 Cr₹327 Cr
     Workmen and Staff Welfare Expenses ₹206 Cr₹173 Cr₹143 Cr₹101 Cr₹131 Cr
     Other Employees Cost ₹192 Cr₹234 Cr₹156 Cr₹22 Cr₹38 Cr
Other Manufacturing Expenses ₹30,566 Cr₹26,719 Cr₹30,131 Cr₹16,247 Cr₹10,243 Cr
     Sub-contracted / Out sourced services ₹850 Cr₹495 Cr₹405 Cr--
     Processing Charges ₹895 Cr₹1,380 Cr₹1,360 Cr₹646 Cr₹659 Cr
     Repairs and Maintenance ₹2,417 Cr₹2,096 Cr₹1,667 Cr₹1,211 Cr₹1,254 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹26,404 Cr₹22,748 Cr₹26,699 Cr₹14,390 Cr₹8,330 Cr
General and Administration Expenses ₹717 Cr₹906 Cr₹450 Cr₹358 Cr₹414 Cr
     Rent , Rates & Taxes ₹345 Cr₹524 Cr₹170 Cr₹152 Cr₹258 Cr
     Insurance ₹372 Cr₹382 Cr₹269 Cr₹196 Cr₹146 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration --₹11 Cr₹10.00 Cr₹10.00 Cr
Selling and Distribution Expenses ₹177 Cr₹112 Cr₹118 Cr₹56 Cr₹46 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹177 Cr₹112 Cr₹118 Cr₹56 Cr₹46 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3,925 Cr₹4,975 Cr₹2,613 Cr₹2,142 Cr₹2,909 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹30 Cr₹11 Cr₹56 Cr₹101 Cr₹113 Cr
     Losson disposal of fixed assets(net) ₹93 Cr₹60 Cr₹107 Cr₹37 Cr₹30 Cr
     Losson foreign exchange fluctuations ₹339 Cr₹2,026 Cr₹472 Cr-₹829 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3,463 Cr₹2,878 Cr₹1,978 Cr₹2,004 Cr₹1,937 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹146,770 Cr₹147,413 Cr₹107,364 Cr₹59,802 Cr₹61,453 Cr
Operating Profit (Excl OI) ₹28,236 Cr₹18,547 Cr₹39,007 Cr₹20,037 Cr₹11,873 Cr
Other Income ₹1,004 Cr₹1,030 Cr₹1,531 Cr₹696 Cr₹546 Cr
     Interest Received ₹796 Cr₹643 Cr₹580 Cr₹481 Cr₹439 Cr
     Dividend Received ₹21 Cr₹21 Cr₹25 Cr₹11 Cr₹10.00 Cr
     Profit on sale of Fixed Assets -₹8.00 Cr---
     Profits on sale of Investments -₹135 Cr₹46 Cr₹7.00 Cr₹18 Cr
     Provision Written Back -----
     Foreign Exchange Gains ---₹105 Cr-
     Others ₹187 Cr₹223 Cr₹880 Cr₹92 Cr₹79 Cr
Operating Profit ₹29,240 Cr₹19,577 Cr₹40,538 Cr₹20,733 Cr₹12,419 Cr
Interest ₹8,105 Cr₹6,902 Cr₹4,968 Cr₹3,957 Cr₹4,265 Cr
     InterestonDebenture / Bonds ₹2,141 Cr₹1,913 Cr₹1,466 Cr₹1,250 Cr₹838 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹376 Cr₹440 Cr₹302 Cr₹152 Cr₹248 Cr
     Other Interest ₹5,588 Cr₹4,549 Cr₹3,200 Cr₹2,555 Cr₹3,179 Cr
PBDT ₹21,135 Cr₹12,675 Cr₹35,570 Cr₹16,776 Cr₹8,154 Cr
Depreciation ₹8,172 Cr₹7,474 Cr₹6,001 Cr₹4,679 Cr₹4,246 Cr
Profit Before Taxation & Exceptional Items ₹12,963 Cr₹5,201 Cr₹29,569 Cr₹12,097 Cr₹3,908 Cr
Exceptional Income / Expenses ₹589 Cr₹591 Cr₹-741 Cr₹-83 Cr₹-805 Cr
Profit Before Tax ₹13,380 Cr₹5,655 Cr₹29,745 Cr₹12,015 Cr₹3,013 Cr
Provision for Tax ₹4,407 Cr₹1,516 Cr₹8,807 Cr₹4,142 Cr₹-906 Cr
     Current Income Tax ₹2,643 Cr₹1,499 Cr₹4,974 Cr₹2,467 Cr₹943 Cr
     Deferred Tax ₹656 Cr₹-105 Cr₹1,612 Cr₹25 Cr₹-2,108 Cr
     Other taxes ₹1,108 Cr₹122 Cr₹2,221 Cr₹1,650 Cr₹259 Cr
Profit After Tax ₹8,973 Cr₹4,139 Cr₹20,938 Cr₹7,873 Cr₹3,919 Cr
Extra items -----
Minority Interest ₹-161 Cr₹5.00 Cr₹-273 Cr₹38 Cr₹111 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8,812 Cr₹4,144 Cr₹20,665 Cr₹7,911 Cr₹4,030 Cr
Adjustments to PAT -----
Profit Balance B/F ₹42,627 Cr₹42,615 Cr₹24,043 Cr₹16,561 Cr₹13,736 Cr
Appropriations ₹51,439 Cr₹46,759 Cr₹44,708 Cr₹24,472 Cr₹17,766 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,231 Cr₹4,132 Cr₹2,093 Cr₹429 Cr₹1,205 Cr
Equity Dividend % ₹730.00₹340.00₹1,735.00₹650.00₹200.00
Earnings Per Share ₹36.11₹17.27₹86.10₹32.83₹16.79
Adjusted EPS ₹36.11₹17.27₹86.10₹32.83₹16.79

Compare Income Statement of peers of JSW STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW STEEL ₹254,686.6 Cr 2.2% 7.5% 11.5% Stock Analytics
TATA STEEL ₹203,480.0 Cr 2% 3.2% -5% Stock Analytics
JINDAL STAINLESS ₹56,045.2 Cr -3.6% 1% -14.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,638.2 Cr 2.1% 1.2% -7% Stock Analytics
APL APOLLO TUBES ₹47,771.7 Cr -0.9% -10.1% 8.6% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹26,659.3 Cr 0.9% 1.5% -17.2% Stock Analytics


JSW STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW STEEL

2.2%

7.5%

11.5%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses