Home > Income Statement > JSW DULUX

JSW DULUX
Income Statement

JSW DULUX is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JSW DULUX
Please provide your vote to see the results

JSW DULUX Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,599 Cr₹4,069 Cr₹3,962 Cr₹3,802 Cr₹3,149 Cr
     Sales ₹3,552 Cr₹3,959 Cr₹3,852 Cr₹3,717 Cr₹3,051 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹29 Cr₹84 Cr₹85 Cr₹60 Cr₹58 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹26 Cr₹25 Cr₹25 Cr₹40 Cr
Less: Excise Duty -----
Net Sales ₹3,599 Cr₹4,069 Cr₹3,962 Cr₹3,802 Cr₹3,149 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹57 Cr₹-56 Cr₹5.20 Cr₹7.30 Cr₹-90 Cr
Raw Material Consumed ₹2,052 Cr₹2,374 Cr₹2,218 Cr₹2,283 Cr₹1,969 Cr
     Opening Raw Materials ₹263 Cr₹245 Cr₹226 Cr₹285 Cr₹199 Cr
     Purchases Raw Materials ₹1,809 Cr₹2,180 Cr₹2,028 Cr₹2,022 Cr₹1,861 Cr
     Closing Raw Materials ₹203 Cr₹263 Cr₹245 Cr₹226 Cr₹285 Cr
     Other Direct Purchases / Brought in cost ₹183 Cr₹212 Cr₹208 Cr₹202 Cr₹194 Cr
     Other raw material cost -----
Power & Fuel Cost ₹21 Cr₹20 Cr₹18 Cr₹17 Cr₹17 Cr
     Electricity & Power ₹21 Cr₹20 Cr₹18 Cr₹17 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹313 Cr₹337 Cr₹328 Cr₹301 Cr₹264 Cr
     Salaries, Wages & Bonus ₹284 Cr₹301 Cr₹293 Cr₹263 Cr₹231 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹23 Cr₹21 Cr₹20 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹8.00 Cr₹9.00 Cr₹10 Cr₹13 Cr₹10.00 Cr
     Other Employees Cost ₹2.80 Cr₹3.90 Cr₹3.30 Cr₹6.00 Cr₹5.10 Cr
Other Manufacturing Expenses ₹353 Cr₹443 Cr₹447 Cr₹397 Cr₹353 Cr
     Sub-contracted / Out sourced services ₹62 Cr₹65 Cr₹80 Cr₹48 Cr₹47 Cr
     Processing Charges -----
     Repairs and Maintenance ₹27 Cr₹42 Cr₹40 Cr₹36 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹265 Cr₹336 Cr₹327 Cr₹314 Cr₹279 Cr
General and Administration Expenses ₹121 Cr₹133 Cr₹112 Cr₹100 Cr₹80 Cr
     Rent , Rates & Taxes ₹8.90 Cr₹6.70 Cr₹5.30 Cr₹7.80 Cr₹6.10 Cr
     Insurance ₹11 Cr₹12 Cr₹12 Cr₹13 Cr₹10 Cr
     Printing and stationery ₹36 Cr₹48 Cr₹44 Cr₹34 Cr₹30 Cr
     Professional and legal fees ₹26 Cr₹28 Cr₹14 Cr₹16 Cr₹14 Cr
     Traveling and conveyance ₹37 Cr₹37 Cr₹36 Cr₹27 Cr₹18 Cr
     Other Administration ₹2.60 Cr₹1.60 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
Selling and Distribution Expenses ₹94 Cr₹93 Cr₹119 Cr₹92 Cr₹55 Cr
     Advertisement & Sales Promotion ₹94 Cr₹93 Cr₹119 Cr₹92 Cr₹55 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹79 Cr₹83 Cr₹83 Cr₹79 Cr₹72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.20 Cr₹3.10 Cr₹4.00 Cr₹2.30 Cr-
     Losson disposal of fixed assets(net) ₹0.70 Cr₹0.70 Cr₹1.10 Cr₹1.10 Cr₹2.00 Cr
     Losson foreign exchange fluctuations ₹2.20 Cr-₹0.50 Cr₹1.70 Cr₹3.10 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹69 Cr₹79 Cr₹78 Cr₹74 Cr₹66 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,091 Cr₹3,428 Cr₹3,330 Cr₹3,277 Cr₹2,718 Cr
Operating Profit (Excl OI) ₹509 Cr₹642 Cr₹632 Cr₹525 Cr₹430 Cr
Other Income ₹99 Cr₹28 Cr₹36 Cr₹27 Cr₹25 Cr
     Interest Received ₹11 Cr₹26 Cr₹35 Cr₹26 Cr₹19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹81 Cr----
     Profits on sale of Investments ----₹0.70 Cr
     Provision Written Back ----₹2.10 Cr
     Foreign Exchange Gains -----
     Others ₹7.10 Cr₹1.40 Cr₹0.50 Cr₹1.90 Cr₹2.60 Cr
Operating Profit ₹607 Cr₹669 Cr₹668 Cr₹553 Cr₹455 Cr
Interest ₹12 Cr₹9.80 Cr₹13 Cr₹14 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹12 Cr₹9.80 Cr₹13 Cr₹14 Cr₹15 Cr
PBDT ₹595 Cr₹659 Cr₹655 Cr₹538 Cr₹441 Cr
Depreciation ₹75 Cr₹89 Cr₹82 Cr₹83 Cr₹76 Cr
Profit Before Taxation & Exceptional Items ₹520 Cr₹570 Cr₹573 Cr₹456 Cr₹365 Cr
Exceptional Income / Expenses ₹1,846 Cr---₹2.00 Cr
Profit Before Tax ₹2,366 Cr₹570 Cr₹573 Cr₹456 Cr₹367 Cr
Provision for Tax ₹392 Cr₹140 Cr₹146 Cr₹121 Cr₹77 Cr
     Current Income Tax ₹330 Cr₹148 Cr₹152 Cr₹126 Cr₹94 Cr
     Deferred Tax ₹60 Cr₹-0.50 Cr₹-4.40 Cr₹-5.30 Cr₹-1.50 Cr
     Other taxes ₹1.00 Cr₹-6.80 Cr₹-1.30 Cr-₹-16 Cr
Profit After Tax ₹1,974 Cr₹430 Cr₹427 Cr₹335 Cr₹290 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,974 Cr₹430 Cr₹427 Cr₹335 Cr₹290 Cr
Adjustments to PAT -----
Profit Balance B/F ₹775 Cr₹775 Cr₹761 Cr₹704 Cr₹733 Cr
Appropriations ₹2,749 Cr₹1,204 Cr₹1,188 Cr₹1,039 Cr₹1,023 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹143 Cr₹111 Cr₹186 Cr₹165 Cr₹137 Cr
Equity Dividend % ₹2,060.00₹1,000.00₹750.00₹650.00₹750.00
Earnings Per Share ₹433.80₹94.40₹93.76₹73.65₹63.76
Adjusted EPS ₹433.80₹94.40₹93.76₹73.65₹63.76

Compare Income Statement of peers of JSW DULUX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW DULUX ₹14,696.0 Cr 1.2% 10.3% -0.5% Stock Analytics
ASIAN PAINTS ₹262,532.0 Cr 1.7% 4.8% 24.5% Stock Analytics
BERGER PAINTS INDIA ₹59,611.9 Cr -0.7% -2.5% -9.9% Stock Analytics
KANSAI NEROLAC PAINTS ₹17,072.0 Cr -2.3% -3% -14.1% Stock Analytics
INDIGO PAINTS ₹4,872.0 Cr 7.6% 6.2% -8.9% Stock Analytics
SHALIMAR PAINTS ₹436.3 Cr 2% 6.4% -47.7% Stock Analytics


JSW DULUX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW DULUX

1.2%

10.3%

-0.5%

SENSEX

4.3%

2.6%

-6.4%


You may also like the below Video Courses