Home > Income Statement > JOSTS ENGINEERING COMPANY

JOSTS ENGINEERING COMPANY
Income Statement

COMMUNITY POLL
for JOSTS ENGINEERING COMPANY
Please provide your vote to see the results

JOSTS ENGINEERING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹189 Cr₹173 Cr₹126 Cr₹96 Cr₹115 Cr
     Sales ₹157 Cr₹145 Cr₹98 Cr₹72 Cr₹87 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹28 Cr₹28 Cr₹24 Cr₹27 Cr
     Revenue from property development -----
     Other Operational Income ₹0.10 Cr₹0.08 Cr₹0.15 Cr₹0.05 Cr₹0.06 Cr
Less: Excise Duty -----
Net Sales ₹187 Cr₹172 Cr₹124 Cr₹96 Cr₹115 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.89 Cr₹-0.82 Cr₹-0.75 Cr₹2.80 Cr₹-2.63 Cr
Raw Material Consumed ₹112 Cr₹108 Cr₹70 Cr₹50 Cr₹65 Cr
     Opening Raw Materials ₹4.87 Cr₹3.84 Cr₹4.82 Cr₹5.96 Cr₹6.44 Cr
     Purchases Raw Materials ₹48 Cr₹64 Cr₹44 Cr₹29 Cr₹31 Cr
     Closing Raw Materials ₹4.78 Cr₹4.87 Cr₹3.84 Cr₹4.82 Cr₹5.96 Cr
     Other Direct Purchases / Brought in cost ₹63 Cr₹45 Cr₹25 Cr₹20 Cr₹33 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.44 Cr₹0.46 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr
     Electricity & Power ₹0.44 Cr₹0.46 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹30 Cr₹26 Cr₹26 Cr₹20 Cr₹26 Cr
     Salaries, Wages & Bonus ₹27 Cr₹24 Cr₹24 Cr₹18 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹1.08 Cr₹1.04 Cr₹1.23 Cr₹1.37 Cr
     Workmen and Staff Welfare Expenses ₹1.33 Cr₹1.07 Cr₹0.73 Cr₹0.32 Cr₹0.68 Cr
     Other Employees Cost ₹0.64 Cr₹0.32 Cr₹0.27 Cr--
Other Manufacturing Expenses ₹7.19 Cr₹6.06 Cr₹4.76 Cr₹3.30 Cr₹3.91 Cr
     Sub-contracted / Out sourced services ₹3.68 Cr₹2.96 Cr₹2.48 Cr₹1.55 Cr₹1.62 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.20 Cr₹1.22 Cr₹1.23 Cr₹0.94 Cr₹1.32 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.31 Cr₹1.88 Cr₹1.05 Cr₹0.81 Cr₹0.97 Cr
General and Administration Expenses ₹11 Cr₹7.06 Cr₹5.46 Cr₹4.82 Cr₹5.84 Cr
     Rent , Rates & Taxes ₹0.67 Cr₹0.45 Cr₹0.60 Cr₹0.59 Cr₹0.62 Cr
     Insurance ₹0.10 Cr₹0.10 Cr₹0.16 Cr₹0.16 Cr₹0.12 Cr
     Printing and stationery ₹0.14 Cr₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.13 Cr
     Professional and legal fees ₹3.82 Cr₹1.93 Cr₹0.75 Cr₹1.44 Cr₹1.36 Cr
     Traveling and conveyance ₹5.46 Cr₹3.89 Cr₹3.22 Cr₹1.86 Cr₹2.88 Cr
     Other Administration ₹0.57 Cr₹0.57 Cr₹0.61 Cr₹0.67 Cr₹0.74 Cr
Selling and Distribution Expenses ₹3.91 Cr₹4.30 Cr₹3.29 Cr₹2.10 Cr₹2.87 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.15 Cr₹0.10 Cr₹0.14 Cr₹0.18 Cr₹0.25 Cr
     Freight and Forwarding ₹3.76 Cr₹3.82 Cr₹2.98 Cr₹1.85 Cr₹1.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.38 Cr₹0.17 Cr₹0.07 Cr₹0.72 Cr
Miscellaneous Expenses ₹5.42 Cr₹6.43 Cr₹4.88 Cr₹3.57 Cr₹3.63 Cr
     Bad debts /advances written off ₹0.16 Cr₹0.85 Cr₹0.92 Cr₹0.97 Cr₹2.05 Cr
     Provision for doubtful debts ₹0.19 Cr₹0.83 Cr-₹0.47 Cr₹0.17 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.17 Cr₹0.10 Cr₹0.02 Cr-
     Losson foreign exchange fluctuations --₹0.01 Cr₹0.05 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.04 Cr₹4.58 Cr₹3.85 Cr₹2.07 Cr₹1.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹170 Cr₹158 Cr₹114 Cr₹87 Cr₹104 Cr
Operating Profit (Excl OI) ₹18 Cr₹14 Cr₹11 Cr₹9.19 Cr₹11 Cr
Other Income ₹0.77 Cr₹0.60 Cr₹0.41 Cr₹0.36 Cr₹0.19 Cr
     Interest Received ₹0.38 Cr₹0.11 Cr₹0.24 Cr₹0.19 Cr₹0.15 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹0.02 Cr₹0.34 Cr₹0.16 Cr--
     Foreign Exchange Gains ₹0.35 Cr₹0.13 Cr---
     Others -₹0.01 Cr-₹0.15 Cr₹0.03 Cr
Operating Profit ₹18 Cr₹15 Cr₹11 Cr₹9.55 Cr₹11 Cr
Interest ₹1.65 Cr₹1.59 Cr₹1.52 Cr₹1.82 Cr₹3.28 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.48 Cr₹1.05 Cr₹1.15 Cr₹1.50 Cr₹2.73 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.27 Cr₹0.30 Cr₹0.29 Cr₹0.43 Cr
     Other Interest ₹0.71 Cr₹0.27 Cr₹0.07 Cr₹0.03 Cr₹0.12 Cr
PBDT ₹17 Cr₹13 Cr₹9.43 Cr₹7.73 Cr₹7.61 Cr
Depreciation ₹3.14 Cr₹3.25 Cr₹2.83 Cr₹2.77 Cr₹3.01 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹10 Cr₹6.60 Cr₹4.96 Cr₹4.61 Cr
Exceptional Income / Expenses ----₹-3.84 Cr
Profit Before Tax ₹14 Cr₹10 Cr₹6.60 Cr₹4.96 Cr₹0.77 Cr
Provision for Tax ₹3.80 Cr₹2.78 Cr₹2.04 Cr₹1.47 Cr₹0.54 Cr
     Current Income Tax ₹3.49 Cr₹2.82 Cr₹2.02 Cr₹1.65 Cr₹0.76 Cr
     Deferred Tax -₹-0.10 Cr₹0.01 Cr₹-0.02 Cr₹-0.11 Cr
     Other taxes ₹0.31 Cr₹0.06 Cr₹0.01 Cr₹-0.16 Cr₹-0.12 Cr
Profit After Tax ₹9.90 Cr₹7.31 Cr₹4.56 Cr₹3.49 Cr₹0.23 Cr
Extra items -----
Minority Interest -₹-0.23 Cr₹-0.06 Cr₹0.24 Cr₹0.31 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.90 Cr₹7.08 Cr₹4.50 Cr₹3.72 Cr₹0.55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹19 Cr₹15 Cr₹12 Cr₹11 Cr
Appropriations ₹36 Cr₹26 Cr₹20 Cr₹15 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.34 Cr₹0.35 Cr₹0.35 Cr₹0.27 Cr₹0.34 Cr
Equity Dividend % ₹100.00₹75.00₹60.00₹30.00₹30.00
Earnings Per Share ₹20.20₹38.06₹24.19₹39.90₹5.84
Adjusted EPS ₹9.57₹7.21₹4.58₹3.78₹0.55

Compare Income Statement of peers of JOSTS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOSTS ENGINEERING COMPANY ₹360.3 Cr -1.7% -10.5% -38.1% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹96,888.4 Cr -3.7% 18.8% 24.9% Stock Analytics
THERMAX ₹34,143.6 Cr -2.7% -10.1% -37.7% Stock Analytics
JYOTI CNC AUTOMATION ₹23,695.2 Cr 6.1% 13.4% -15.2% Stock Analytics
TRIVENI TURBINE ₹17,184.9 Cr 0.1% 2.2% -22% Stock Analytics
KIRLOSKAR BROTHERS ₹13,711.5 Cr -0.5% -10.5% -21.9% Stock Analytics


JOSTS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOSTS ENGINEERING COMPANY

-1.7%

-10.5%

-38.1%

SENSEX

-0.1%

0.6%

9.8%


You may also like the below Video Courses