Home > Income Statement > JOSTS ENGINEERING COMPANY

JOSTS ENGINEERING COMPANY
Income Statement

JOSTS ENGINEERING COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JOSTS ENGINEERING COMPANY
Please provide your vote to see the results

JOSTS ENGINEERING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹173 Cr₹126 Cr₹96 Cr₹115 Cr₹112 Cr
     Sales ₹145 Cr₹98 Cr₹72 Cr₹87 Cr₹88 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹28 Cr₹24 Cr₹27 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.15 Cr₹0.05 Cr₹0.06 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹172 Cr₹124 Cr₹96 Cr₹115 Cr₹112 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.82 Cr₹-0.75 Cr₹2.80 Cr₹-2.63 Cr₹0.16 Cr
Raw Material Consumed ₹108 Cr₹70 Cr₹50 Cr₹65 Cr₹64 Cr
     Opening Raw Materials ₹3.84 Cr₹4.82 Cr₹5.96 Cr₹6.44 Cr₹6.31 Cr
     Purchases Raw Materials ₹64 Cr₹44 Cr₹29 Cr₹31 Cr₹39 Cr
     Closing Raw Materials ₹4.87 Cr₹3.84 Cr₹4.82 Cr₹5.96 Cr₹6.44 Cr
     Other Direct Purchases / Brought in cost ₹45 Cr₹25 Cr₹20 Cr₹33 Cr₹25 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.46 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr₹0.38 Cr
     Electricity & Power ₹0.46 Cr₹0.35 Cr₹0.31 Cr₹0.38 Cr₹0.38 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹26 Cr₹20 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹24 Cr₹24 Cr₹18 Cr₹24 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹1.08 Cr₹1.04 Cr₹1.23 Cr₹1.37 Cr₹1.23 Cr
     Workmen and Staff Welfare Expenses ₹1.07 Cr₹0.73 Cr₹0.32 Cr₹0.68 Cr₹0.80 Cr
     Other Employees Cost ₹0.32 Cr₹0.27 Cr---
Other Manufacturing Expenses ₹6.06 Cr₹4.76 Cr₹3.30 Cr₹3.91 Cr₹4.70 Cr
     Sub-contracted / Out sourced services ₹2.96 Cr₹2.48 Cr₹1.55 Cr₹1.62 Cr₹1.92 Cr
     Processing Charges -----
     Repairs and Maintenance ₹1.22 Cr₹1.23 Cr₹0.94 Cr₹1.32 Cr₹0.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.88 Cr₹1.05 Cr₹0.81 Cr₹0.97 Cr₹1.80 Cr
General and Administration Expenses ₹7.06 Cr₹5.46 Cr₹4.82 Cr₹5.84 Cr₹6.55 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.60 Cr₹0.59 Cr₹0.62 Cr₹0.99 Cr
     Insurance ₹0.10 Cr₹0.16 Cr₹0.16 Cr₹0.12 Cr₹0.14 Cr
     Printing and stationery ₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.13 Cr₹0.17 Cr
     Professional and legal fees ₹1.93 Cr₹0.75 Cr₹1.44 Cr₹1.36 Cr₹1.53 Cr
     Traveling and conveyance ₹3.89 Cr₹3.22 Cr₹1.86 Cr₹2.88 Cr₹2.98 Cr
     Other Administration ₹0.57 Cr₹0.61 Cr₹0.67 Cr₹0.74 Cr₹0.75 Cr
Selling and Distribution Expenses ₹4.30 Cr₹3.29 Cr₹2.10 Cr₹2.87 Cr₹2.78 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.10 Cr₹0.14 Cr₹0.18 Cr₹0.25 Cr₹0.33 Cr
     Freight and Forwarding ₹3.82 Cr₹2.98 Cr₹1.85 Cr₹1.90 Cr₹2.17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.38 Cr₹0.17 Cr₹0.07 Cr₹0.72 Cr₹0.29 Cr
Miscellaneous Expenses ₹6.43 Cr₹4.88 Cr₹3.57 Cr₹3.63 Cr₹3.54 Cr
     Bad debts /advances written off ₹0.85 Cr₹0.92 Cr₹0.97 Cr₹2.05 Cr₹1.50 Cr
     Provision for doubtful debts ₹0.83 Cr-₹0.47 Cr₹0.17 Cr-
     Losson disposal of fixed assets(net) ₹0.17 Cr₹0.10 Cr₹0.02 Cr-₹0.08 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.05 Cr₹0.01 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.58 Cr₹3.85 Cr₹2.07 Cr₹1.40 Cr₹1.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹158 Cr₹114 Cr₹87 Cr₹104 Cr₹106 Cr
Operating Profit (Excl OI) ₹14 Cr₹11 Cr₹9.19 Cr₹11 Cr₹6.36 Cr
Other Income ₹0.60 Cr₹0.41 Cr₹0.36 Cr₹0.19 Cr₹0.59 Cr
     Interest Received ₹0.11 Cr₹0.24 Cr₹0.19 Cr₹0.15 Cr₹0.09 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ---₹0.00 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.34 Cr₹0.16 Cr--₹0.38 Cr
     Foreign Exchange Gains ₹0.13 Cr---₹0.01 Cr
     Others ₹0.01 Cr-₹0.15 Cr₹0.03 Cr₹0.10 Cr
Operating Profit ₹15 Cr₹11 Cr₹9.55 Cr₹11 Cr₹6.95 Cr
Interest ₹1.59 Cr₹1.52 Cr₹1.82 Cr₹3.28 Cr₹2.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.05 Cr₹1.15 Cr₹1.50 Cr₹2.73 Cr₹2.18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.27 Cr₹0.30 Cr₹0.29 Cr₹0.43 Cr₹0.44 Cr
     Other Interest ₹0.27 Cr₹0.07 Cr₹0.03 Cr₹0.12 Cr-
PBDT ₹13 Cr₹9.43 Cr₹7.73 Cr₹7.61 Cr₹4.33 Cr
Depreciation ₹3.25 Cr₹2.83 Cr₹2.77 Cr₹3.01 Cr₹2.07 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹6.60 Cr₹4.96 Cr₹4.61 Cr₹2.26 Cr
Exceptional Income / Expenses ---₹-3.84 Cr-
Profit Before Tax ₹10 Cr₹6.60 Cr₹4.96 Cr₹0.77 Cr₹2.26 Cr
Provision for Tax ₹2.78 Cr₹2.04 Cr₹1.47 Cr₹0.54 Cr₹-0.61 Cr
     Current Income Tax ₹2.82 Cr₹2.02 Cr₹1.65 Cr₹0.76 Cr₹0.75 Cr
     Deferred Tax ₹-0.10 Cr₹0.01 Cr₹-0.02 Cr₹-0.11 Cr₹-1.47 Cr
     Other taxes ₹0.06 Cr₹0.01 Cr₹-0.16 Cr₹-0.12 Cr₹0.11 Cr
Profit After Tax ₹7.31 Cr₹4.56 Cr₹3.49 Cr₹0.23 Cr₹2.87 Cr
Extra items -----
Minority Interest ₹-0.23 Cr₹-0.06 Cr₹0.24 Cr₹0.31 Cr₹0.40 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹7.08 Cr₹4.50 Cr₹3.72 Cr₹0.55 Cr₹3.27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹19 Cr₹15 Cr₹12 Cr₹11 Cr₹8.41 Cr
Appropriations ₹26 Cr₹20 Cr₹15 Cr₹12 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.35 Cr₹0.35 Cr₹0.27 Cr₹0.34 Cr₹0.23 Cr
Equity Dividend % ₹75.00₹60.00₹30.00₹30.00₹30.00
Earnings Per Share ₹38.06₹24.19₹39.90₹5.84₹34.99
Adjusted EPS ₹15.23₹9.68₹7.98₹1.17₹7.00

Compare Income Statement of peers of JOSTS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOSTS ENGINEERING COMPANY ₹428.8 Cr NA NA NA Stock Analytics
BHARAT ELECTRONICS ₹170,610.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹89,610.9 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹55,592.4 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,946.0 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,000.4 Cr 2.3% -9.3% 127.1% Stock Analytics


JOSTS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOSTS ENGINEERING COMPANY NA NA
NA
SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses