| JOCIL   | 
JOCIL Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹753 Cr | ₹919 Cr | ₹754 Cr | ₹565 Cr | ₹446 Cr | 
| Sales | ₹745 Cr | ₹910 Cr | ₹747 Cr | ₹551 Cr | ₹430 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | ₹2.28 Cr | ₹3.26 Cr | ₹2.45 Cr | ₹3.02 Cr | ₹3.93 Cr | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹6.08 Cr | ₹5.62 Cr | ₹3.73 Cr | ₹11 Cr | ₹13 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹753 Cr | ₹919 Cr | ₹754 Cr | ₹565 Cr | ₹446 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.43 Cr | ₹12 Cr | ₹-21 Cr | ₹1.71 Cr | ₹-2.79 Cr | 
| Raw Material Consumed | ₹605 Cr | ₹738 Cr | ₹641 Cr | ₹430 Cr | ₹313 Cr | 
| Opening Raw Materials | ₹23 Cr | ₹38 Cr | ₹30 Cr | ₹26 Cr | ₹13 Cr | 
| Purchases Raw Materials | ₹609 Cr | ₹723 Cr | ₹649 Cr | ₹435 Cr | ₹326 Cr | 
| Closing Raw Materials | ₹27 Cr | ₹23 Cr | ₹38 Cr | ₹30 Cr | ₹26 Cr | 
| Other Direct Purchases / Brought in cost | - | - | - | - | - | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹43 Cr | ₹36 Cr | ₹21 Cr | ₹25 Cr | ₹29 Cr | 
| Electricity & Power | ₹43 Cr | ₹36 Cr | ₹21 Cr | ₹25 Cr | ₹29 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹32 Cr | ₹33 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr | 
| Salaries, Wages & Bonus | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | 
| Contributions to EPF & Pension Funds | ₹4.46 Cr | ₹4.43 Cr | ₹4.07 Cr | ₹3.78 Cr | ₹3.91 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.35 Cr | ₹0.26 Cr | ₹0.35 Cr | ₹0.23 Cr | ₹0.31 Cr | 
| Other Employees Cost | - | - | - | - | - | 
| Other Manufacturing Expenses | ₹56 Cr | ₹67 Cr | ₹52 Cr | ₹47 Cr | ₹46 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | - | - | - | - | - | 
| Repairs and Maintenance | ₹7.86 Cr | ₹7.05 Cr | ₹7.28 Cr | ₹5.65 Cr | ₹6.13 Cr | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Mfg Exp | ₹48 Cr | ₹60 Cr | ₹44 Cr | ₹41 Cr | ₹40 Cr | 
| General and Administration Expenses | ₹2.08 Cr | ₹2.23 Cr | ₹2.09 Cr | ₹1.80 Cr | ₹1.30 Cr | 
| Rent , Rates & Taxes | ₹0.55 Cr | ₹0.48 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.35 Cr | 
| Insurance | ₹1.26 Cr | ₹1.50 Cr | ₹1.23 Cr | ₹1.15 Cr | ₹0.75 Cr | 
| Printing and stationery | - | - | - | - | - | 
| Professional and legal fees | - | - | - | - | - | 
| Traveling and conveyance | - | - | - | - | - | 
| Other Administration | ₹0.27 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.21 Cr | 
| Selling and Distribution Expenses | ₹13 Cr | ₹11 Cr | ₹9.08 Cr | ₹7.74 Cr | ₹9.36 Cr | 
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.09 Cr | 
| Sales Commissions & Incentives | ₹4.80 Cr | ₹5.11 Cr | ₹4.07 Cr | ₹2.76 Cr | ₹2.30 Cr | 
| Freight and Forwarding | ₹8.14 Cr | ₹6.06 Cr | ₹4.97 Cr | ₹4.95 Cr | ₹6.98 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | - | - | - | - | - | 
| Miscellaneous Expenses | ₹2.43 Cr | ₹2.17 Cr | ₹2.26 Cr | ₹2.09 Cr | ₹2.00 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | ₹0.31 Cr | - | ₹0.01 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹2.43 Cr | ₹1.86 Cr | ₹2.26 Cr | ₹2.08 Cr | ₹2.00 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹748 Cr | ₹902 Cr | ₹738 Cr | ₹545 Cr | ₹427 Cr | 
| Operating Profit (Excl OI) | ₹5.12 Cr | ₹18 Cr | ₹15 Cr | ₹21 Cr | ₹19 Cr | 
| Other Income | ₹3.96 Cr | ₹2.39 Cr | ₹1.13 Cr | ₹1.32 Cr | ₹5.61 Cr | 
| Interest Received | ₹2.06 Cr | ₹0.47 Cr | ₹0.24 Cr | ₹0.90 Cr | ₹1.37 Cr | 
| Dividend Received | ₹1.40 Cr | ₹0.98 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.85 Cr | 
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.00 Cr | ₹0.03 Cr | - | 
| Profits on sale of Investments | ₹0.07 Cr | ₹0.06 Cr | - | - | - | 
| Provision Written Back | ₹0.09 Cr | ₹0.81 Cr | - | - | ₹0.37 Cr | 
| Foreign Exchange Gains | ₹0.16 Cr | - | ₹0.12 Cr | - | ₹2.18 Cr | 
| Others | ₹0.13 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.84 Cr | 
| Operating Profit | ₹9.08 Cr | ₹20 Cr | ₹17 Cr | ₹22 Cr | ₹25 Cr | 
| Interest | ₹0.33 Cr | ₹1.14 Cr | ₹0.17 Cr | ₹0.89 Cr | ₹1.02 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹0.02 Cr | ₹0.70 Cr | ₹0.05 Cr | ₹0.66 Cr | ₹0.82 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.31 Cr | ₹0.44 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.20 Cr | 
| Other Interest | - | - | - | - | - | 
| PBDT | ₹8.75 Cr | ₹19 Cr | ₹16 Cr | ₹21 Cr | ₹24 Cr | 
| Depreciation | ₹6.10 Cr | ₹6.21 Cr | ₹6.82 Cr | ₹5.61 Cr | ₹5.92 Cr | 
| Profit Before Taxation & Exceptional Items | ₹2.65 Cr | ₹13 Cr | ₹9.58 Cr | ₹15 Cr | ₹18 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹2.65 Cr | ₹13 Cr | ₹9.58 Cr | ₹15 Cr | ₹18 Cr | 
| Provision for Tax | ₹0.92 Cr | ₹2.75 Cr | ₹2.45 Cr | ₹1.82 Cr | ₹5.16 Cr | 
| Current Income Tax | ₹1.40 Cr | ₹3.55 Cr | ₹3.27 Cr | ₹4.70 Cr | ₹5.00 Cr | 
| Deferred Tax | ₹-0.58 Cr | ₹-0.65 Cr | ₹-0.82 Cr | ₹-2.88 Cr | ₹0.09 Cr | 
| Other taxes | ₹0.10 Cr | ₹-0.16 Cr | - | ₹0.00 Cr | ₹0.07 Cr | 
| Profit After Tax | ₹1.73 Cr | ₹10.00 Cr | ₹7.13 Cr | ₹14 Cr | ₹12 Cr | 
| Extra items | - | - | - | - | - | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹62 Cr | ₹60 Cr | ₹52 Cr | ₹36 Cr | ₹30 Cr | 
| Appropriations | ₹69 Cr | ₹64 Cr | ₹62 Cr | ₹55 Cr | ₹37 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹2.22 Cr | ₹1.78 Cr | ₹2.66 Cr | ₹2.66 Cr | ₹1.07 Cr | 
| Equity Dividend % | ₹15.00 | ₹25.00 | ₹20.00 | ₹30.00 | ₹30.00 | 
| Earnings Per Share | ₹1.94 | ₹11.25 | ₹8.02 | ₹15.32 | ₹14.07 | 
| Adjusted EPS | ₹1.94 | ₹11.25 | ₹8.02 | ₹15.32 | ₹14.07 | 
Compare Income Statement of peers of JOCIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JOCIL | ₹138.4 Cr | -0.6% | -2.7% | -17.5% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹147,121.0 Cr | -1.4% | 1.3% | -5.2% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,678.0 Cr | -1% | 2.6% | 33.6% | Stock Analytics | |
| SRF | ₹86,775.4 Cr | -3.4% | 6.6% | 37.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹41,102.6 Cr | -1.4% | -0.6% | -12.3% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹37,194.9 Cr | 0.9% | -8.2% | 6.4% | Stock Analytics | |
JOCIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| JOCIL | -0.6% | -2.7% | -17.5% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    