Home > Income Statement > JOCIL

JOCIL
Income Statement

COMMUNITY POLL
for JOCIL
Please provide your vote to see the results

JOCIL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹919 Cr₹754 Cr₹565 Cr₹446 Cr₹402 Cr
     Sales ₹910 Cr₹747 Cr₹551 Cr₹430 Cr₹386 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.26 Cr₹2.45 Cr₹3.02 Cr₹3.93 Cr₹2.77 Cr
     Revenue from property development -----
     Other Operational Income ₹5.62 Cr₹3.73 Cr₹11 Cr₹13 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹919 Cr₹754 Cr₹565 Cr₹446 Cr₹402 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹12 Cr₹-21 Cr₹1.71 Cr₹-2.79 Cr₹-8.63 Cr
Raw Material Consumed ₹738 Cr₹641 Cr₹430 Cr₹313 Cr₹301 Cr
     Opening Raw Materials ₹38 Cr₹30 Cr₹26 Cr₹13 Cr₹23 Cr
     Purchases Raw Materials ₹723 Cr₹649 Cr₹435 Cr₹326 Cr₹292 Cr
     Closing Raw Materials ₹23 Cr₹38 Cr₹30 Cr₹26 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹21 Cr₹25 Cr₹29 Cr₹28 Cr
     Electricity & Power ₹36 Cr₹21 Cr₹25 Cr₹29 Cr₹28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹32 Cr₹30 Cr₹29 Cr₹25 Cr
     Salaries, Wages & Bonus ₹28 Cr₹27 Cr₹26 Cr₹25 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹4.43 Cr₹4.07 Cr₹3.78 Cr₹3.91 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹0.26 Cr₹0.35 Cr₹0.23 Cr₹0.31 Cr₹0.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹67 Cr₹52 Cr₹47 Cr₹46 Cr₹35 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.05 Cr₹7.28 Cr₹5.65 Cr₹6.13 Cr₹5.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹60 Cr₹44 Cr₹41 Cr₹40 Cr₹30 Cr
General and Administration Expenses ₹2.23 Cr₹2.09 Cr₹1.80 Cr₹1.30 Cr₹1.36 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.63 Cr₹0.47 Cr₹0.35 Cr₹0.48 Cr
     Insurance ₹1.50 Cr₹1.23 Cr₹1.15 Cr₹0.75 Cr₹0.69 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.25 Cr₹0.23 Cr₹0.18 Cr₹0.21 Cr₹0.19 Cr
Selling and Distribution Expenses ₹11 Cr₹9.08 Cr₹7.74 Cr₹9.36 Cr₹12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.17 Cr₹2.26 Cr₹2.09 Cr₹2.00 Cr₹2.48 Cr
     Bad debts /advances written off ----₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.31 Cr-₹0.01 Cr-₹0.38 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.86 Cr₹2.26 Cr₹2.08 Cr₹2.00 Cr₹2.10 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹902 Cr₹738 Cr₹545 Cr₹427 Cr₹396 Cr
Operating Profit (Excl OI) ₹18 Cr₹15 Cr₹21 Cr₹19 Cr₹6.71 Cr
Other Income ₹2.39 Cr₹1.13 Cr₹1.32 Cr₹5.61 Cr₹1.69 Cr
     Interest Received ₹0.47 Cr₹0.24 Cr₹0.90 Cr₹1.37 Cr₹1.26 Cr
     Dividend Received ₹0.98 Cr₹0.66 Cr₹0.31 Cr₹0.85 Cr₹0.35 Cr
     Profit on sale of Fixed Assets -₹0.00 Cr₹0.03 Cr-₹0.01 Cr
     Profits on sale of Investments ₹0.06 Cr----
     Provision Written Back ₹0.81 Cr--₹0.37 Cr-
     Foreign Exchange Gains -₹0.12 Cr-₹2.18 Cr-
     Others ₹0.07 Cr₹0.11 Cr₹0.08 Cr₹0.84 Cr₹0.08 Cr
Operating Profit ₹20 Cr₹17 Cr₹22 Cr₹25 Cr₹8.39 Cr
Interest ₹1.14 Cr₹0.17 Cr₹0.89 Cr₹1.02 Cr₹1.41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.70 Cr₹0.05 Cr₹0.66 Cr₹0.82 Cr₹1.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.44 Cr₹0.12 Cr₹0.23 Cr₹0.20 Cr₹0.22 Cr
     Other Interest -----
PBDT ₹19 Cr₹16 Cr₹21 Cr₹24 Cr₹6.99 Cr
Depreciation ₹6.21 Cr₹6.82 Cr₹5.61 Cr₹5.92 Cr₹5.72 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹9.58 Cr₹15 Cr₹18 Cr₹1.26 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹13 Cr₹9.58 Cr₹15 Cr₹18 Cr₹1.26 Cr
Provision for Tax ₹2.75 Cr₹2.45 Cr₹1.82 Cr₹5.16 Cr₹-1.91 Cr
     Current Income Tax ₹3.55 Cr₹3.27 Cr₹4.70 Cr₹5.00 Cr₹0.47 Cr
     Deferred Tax ₹-0.65 Cr₹-0.82 Cr₹-2.88 Cr₹0.09 Cr₹-1.04 Cr
     Other taxes ₹-0.16 Cr-₹0.00 Cr₹0.07 Cr₹-1.34 Cr
Profit After Tax ₹10.00 Cr₹7.13 Cr₹14 Cr₹12 Cr₹3.17 Cr
Extra items ----₹0.58 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-5.47 Cr₹3.07 Cr₹4.64 Cr₹-4.60 Cr-
Consolidated Net Profit ₹4.53 Cr₹10 Cr₹18 Cr₹7.90 Cr₹3.75 Cr
Adjustments to PAT -----
Profit Balance B/F ₹60 Cr₹52 Cr₹36 Cr₹30 Cr₹28 Cr
Appropriations ₹64 Cr₹62 Cr₹55 Cr₹37 Cr₹32 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.78 Cr₹2.66 Cr₹2.66 Cr₹1.07 Cr₹2.14 Cr
Equity Dividend % ₹25.00₹20.00₹30.00₹30.00₹10.00
Earnings Per Share ₹11.25₹8.02₹15.32₹14.07₹3.57
Adjusted EPS ₹11.25₹8.02₹15.32₹14.07₹3.57

Compare Income Statement of peers of JOCIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JOCIL ₹163.0 Cr -2.4% -3.5% -5.7% Stock Analytics
PIDILITE INDUSTRIES ₹148,494.0 Cr -1.1% -4.1% 15.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹80,170.6 Cr -1.8% 1.6% 130% Stock Analytics
SRF ₹67,494.5 Cr -12.1% -12.5% -10% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,061.6 Cr -10.3% 0.8% -5.5% Stock Analytics
DEEPAK NITRITE ₹34,002.8 Cr -2.7% 13% 25.6% Stock Analytics


JOCIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JOCIL

-2.4%

-3.5%

-5.7%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses