JNK INDIA
|
JNK INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹819 Cr | ₹477 Cr | ₹480 Cr | ₹407 Cr | ₹296 Cr |
| Sales | ₹818 Cr | ₹476 Cr | ₹479 Cr | ₹226 Cr | ₹163 Cr |
| Job Work/ Contract Receipts | - | - | - | ₹29 Cr | ₹18 Cr |
| Processing Charges / Service Income | - | - | - | ₹75 Cr | ₹69 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.34 Cr | ₹0.37 Cr | ₹1.51 Cr | ₹78 Cr | ₹47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹819 Cr | ₹477 Cr | ₹480 Cr | ₹407 Cr | ₹296 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.07 Cr | ₹0.77 Cr | ₹21 Cr | ₹-37 Cr | - |
| Raw Material Consumed | ₹424 Cr | ₹255 Cr | ₹206 Cr | ₹178 Cr | ₹93 Cr |
| Opening Raw Materials | ₹11 Cr | ₹57 Cr | ₹45 Cr | ₹62 Cr | ₹5.18 Cr |
| Purchases Raw Materials | ₹419 Cr | ₹210 Cr | ₹218 Cr | ₹160 Cr | - |
| Closing Raw Materials | ₹5.67 Cr | ₹11 Cr | ₹57 Cr | ₹45 Cr | ₹62 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹150 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | ₹0.71 Cr | ₹0.93 Cr | ₹1.57 Cr |
| Electricity & Power | - | - | ₹0.71 Cr | ₹0.93 Cr | ₹0.71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | ₹0.86 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹45 Cr | ₹42 Cr | ₹38 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹59 Cr | ₹40 Cr | ₹26 Cr | ₹30 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹2.06 Cr | ₹1.53 Cr | ₹1.11 Cr | ₹1.05 Cr | ₹0.82 Cr |
| Workmen and Staff Welfare Expenses | ₹3.54 Cr | ₹3.16 Cr | ₹1.38 Cr | ₹0.84 Cr | ₹0.53 Cr |
| Other Employees Cost | ₹1.90 Cr | ₹1.03 Cr | ₹13 Cr | ₹5.65 Cr | ₹0.40 Cr |
| Other Manufacturing Expenses | ₹200 Cr | ₹96 Cr | ₹74 Cr | ₹110 Cr | ₹35 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹15 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹200 Cr | ₹96 Cr | ₹74 Cr | ₹110 Cr | ₹21 Cr |
| General and Administration Expenses | ₹25 Cr | ₹19 Cr | ₹28 Cr | ₹46 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹4.87 Cr | ₹2.83 Cr | ₹1.06 Cr | ₹4.08 Cr | ₹4.42 Cr |
| Insurance | - | - | ₹0.03 Cr | ₹0.02 Cr | ₹1.13 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹13 Cr | ₹10 Cr | ₹9.18 Cr | ₹16 Cr | ₹12 Cr |
| Traveling and conveyance | ₹4.22 Cr | ₹3.42 Cr | ₹3.70 Cr | ₹4.40 Cr | ₹2.75 Cr |
| Other Administration | ₹2.26 Cr | ₹2.29 Cr | ₹14 Cr | ₹21 Cr | ₹16 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹6.72 Cr | ₹6.52 Cr | ₹2.06 Cr | ₹46 Cr |
| Advertisement & Sales Promotion | - | - | ₹0.44 Cr | ₹0.31 Cr | ₹0.15 Cr |
| Sales Commissions & Incentives | ₹0.02 Cr | ₹6.72 Cr | ₹3.01 Cr | ₹0.84 Cr | ₹12 Cr |
| Freight and Forwarding | - | - | - | - | ₹33 Cr |
| Handling and Clearing Charges | - | - | - | - | ₹0.06 Cr |
| Other Selling Expenses | - | - | ₹3.07 Cr | ₹0.91 Cr | ₹0.72 Cr |
| Miscellaneous Expenses | ₹9.83 Cr | ₹10 Cr | ₹3.37 Cr | ₹1.04 Cr | ₹4.56 Cr |
| Bad debts /advances written off | ₹0.23 Cr | - | - | - | ₹1.63 Cr |
| Provision for doubtful debts | ₹3.49 Cr | ₹5.59 Cr | ₹2.48 Cr | ₹0.22 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.16 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.10 Cr | ₹4.58 Cr | ₹0.89 Cr | ₹0.82 Cr | ₹2.92 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹727 Cr | ₹434 Cr | ₹381 Cr | ₹338 Cr | ₹243 Cr |
| Operating Profit (Excl OI) | ₹92 Cr | ₹43 Cr | ₹100 Cr | ₹69 Cr | ₹54 Cr |
| Other Income | ₹19 Cr | ₹22 Cr | ₹4.94 Cr | ₹4.24 Cr | ₹0.74 Cr |
| Interest Received | ₹13 Cr | ₹13 Cr | ₹2.45 Cr | ₹0.79 Cr | ₹0.62 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.37 Cr | ₹9.51 Cr | - | - | ₹0.04 Cr |
| Foreign Exchange Gains | ₹4.61 Cr | - | ₹2.42 Cr | - | - |
| Others | ₹1.13 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹3.45 Cr | ₹0.08 Cr |
| Operating Profit | ₹111 Cr | ₹65 Cr | ₹104 Cr | ₹74 Cr | ₹55 Cr |
| Interest | ₹17 Cr | ₹14 Cr | ₹9.98 Cr | ₹4.21 Cr | ₹3.77 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.15 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.00 Cr | - |
| Bank Charges etc | ₹10 Cr | ₹5.01 Cr | ₹3.46 Cr | ₹3.57 Cr | ₹0.79 Cr |
| Other Interest | ₹7.10 Cr | ₹9.39 Cr | ₹6.47 Cr | ₹0.63 Cr | ₹2.97 Cr |
| PBDT | ₹94 Cr | ₹50 Cr | ₹95 Cr | ₹70 Cr | ₹51 Cr |
| Depreciation | ₹8.83 Cr | ₹6.32 Cr | ₹5.62 Cr | ₹6.58 Cr | ₹2.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹85 Cr | ₹44 Cr | ₹89 Cr | ₹63 Cr | ₹48 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹85 Cr | ₹44 Cr | ₹89 Cr | ₹63 Cr | ₹48 Cr |
| Provision for Tax | ₹20 Cr | ₹14 Cr | ₹26 Cr | ₹16 Cr | ₹12 Cr |
| Current Income Tax | ₹25 Cr | ₹17 Cr | ₹27 Cr | ₹18 Cr | ₹13 Cr |
| Deferred Tax | ₹-3.29 Cr | ₹-3.54 Cr | ₹-0.55 Cr | ₹-1.70 Cr | ₹-1.00 Cr |
| Other taxes | ₹-0.85 Cr | ₹0.01 Cr | - | - | - |
| Profit After Tax | ₹65 Cr | ₹30 Cr | ₹63 Cr | ₹47 Cr | ₹36 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.13 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.26 Cr | ₹-0.29 Cr | - | - | - |
| Consolidated Net Profit | ₹65 Cr | ₹30 Cr | ₹63 Cr | ₹47 Cr | ₹36 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | - |
| Profit Balance B/F | ₹197 Cr | ₹169 Cr | ₹108 Cr | ₹63 Cr | ₹36 Cr |
| Appropriations | ₹262 Cr | ₹199 Cr | ₹170 Cr | ₹109 Cr | ₹72 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.33 Cr | ₹1.65 Cr | ₹1.49 Cr | ₹1.44 Cr | ₹9.62 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹100.00 |
| Earnings Per Share | ₹11.61 | ₹5.36 | ₹12.95 | ₹48.51 | ₹37.48 |
| Adjusted EPS | ₹11.61 | ₹5.36 | ₹12.95 | ₹9.70 | ₹7.50 |
Compare Income Statement of peers of JNK INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JNK INDIA | ₹2,226.0 Cr | -6.1% | -4.1% | 43.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹142,765.0 Cr | -11.5% | -5.5% | 84.2% | Stock Analytics | |
| THERMAX | ₹37,491.3 Cr | -4.9% | -11.4% | 4.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹27,842.4 Cr | -11.1% | -11.5% | 126.7% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,874.0 Cr | -9.6% | -12.6% | 8.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹14,629.8 Cr | -11.7% | -19.1% | -7.5% | Stock Analytics | |
JNK INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JNK INDIA | -6.1% |
-4.1% |
43.4% |
| SENSEX | 0.9% |
-0.8% |
-10.5% |
You may also like the below Video Courses