JK LAKSHMI CEMENT
|
JK LAKSHMI CEMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,726 Cr | ₹7,308 Cr | ₹6,832 Cr | ₹5,762 Cr | ₹4,727 Cr |
| Sales | ₹6,689 Cr | ₹7,308 Cr | ₹6,831 Cr | ₹5,760 Cr | ₹4,715 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹36 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹2.26 Cr | ₹12 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,193 Cr | ₹6,788 Cr | ₹6,452 Cr | ₹5,420 Cr | ₹4,727 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹70 Cr | ₹-79 Cr | ₹-41 Cr | ₹-45 Cr | ₹69 Cr |
| Raw Material Consumed | ₹1,165 Cr | ₹1,468 Cr | ₹1,345 Cr | ₹1,114 Cr | ₹925 Cr |
| Opening Raw Materials | ₹70 Cr | ₹49 Cr | ₹28 Cr | ₹20 Cr | ₹22 Cr |
| Purchases Raw Materials | ₹945 Cr | ₹1,005 Cr | ₹955 Cr | ₹832 Cr | ₹668 Cr |
| Closing Raw Materials | ₹71 Cr | ₹70 Cr | ₹49 Cr | ₹28 Cr | ₹20 Cr |
| Other Direct Purchases / Brought in cost | ₹221 Cr | ₹484 Cr | ₹411 Cr | ₹290 Cr | ₹255 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,404 Cr | ₹1,745 Cr | ₹1,893 Cr | ₹1,289 Cr | ₹923 Cr |
| Electricity & Power | ₹1,404 Cr | ₹1,745 Cr | ₹1,893 Cr | ₹1,289 Cr | ₹923 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹439 Cr | ₹418 Cr | ₹388 Cr | ₹363 Cr | ₹362 Cr |
| Salaries, Wages & Bonus | ₹375 Cr | ₹355 Cr | ₹325 Cr | ₹310 Cr | ₹310 Cr |
| Contributions to EPF & Pension Funds | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹21 Cr |
| Workmen and Staff Welfare Expenses | ₹40 Cr | ₹39 Cr | ₹38 Cr | ₹32 Cr | ₹31 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹501 Cr | ₹486 Cr | ₹459 Cr | ₹408 Cr | ₹341 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹97 Cr | ₹95 Cr | ₹80 Cr | ₹65 Cr | ₹54 Cr |
| Packing Material Consumed | ₹208 Cr | ₹198 Cr | ₹219 Cr | ₹212 Cr | ₹161 Cr |
| Other Mfg Exp | ₹196 Cr | ₹194 Cr | ₹160 Cr | ₹131 Cr | ₹126 Cr |
| General and Administration Expenses | ₹35 Cr | ₹31 Cr | ₹35 Cr | ₹32 Cr | ₹34 Cr |
| Rent , Rates & Taxes | ₹21 Cr | ₹18 Cr | ₹20 Cr | ₹21 Cr | ₹24 Cr |
| Insurance | ₹12 Cr | ₹9.88 Cr | ₹11 Cr | ₹8.92 Cr | ₹8.03 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.55 Cr | ₹2.74 Cr | ₹4.65 Cr | ₹2.64 Cr | ₹1.69 Cr |
| Selling and Distribution Expenses | ₹1,605 Cr | ₹1,569 Cr | ₹1,434 Cr | ₹1,242 Cr | ₹1,133 Cr |
| Advertisement & Sales Promotion | ₹78 Cr | ₹69 Cr | ₹62 Cr | ₹65 Cr | ₹142 Cr |
| Sales Commissions & Incentives | ₹125 Cr | ₹124 Cr | ₹113 Cr | ₹78 Cr | ₹65 Cr |
| Freight and Forwarding | ₹1,401 Cr | ₹1,376 Cr | ₹1,258 Cr | ₹1,099 Cr | ₹925 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹109 Cr | ₹99 Cr | ₹99 Cr | ₹65 Cr | ₹1.61 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.92 Cr | ₹2.14 Cr | ₹1.61 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹109 Cr | ₹99 Cr | ₹98 Cr | ₹63 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,328 Cr | ₹5,736 Cr | ₹5,613 Cr | ₹4,469 Cr | ₹3,789 Cr |
| Operating Profit (Excl OI) | ₹865 Cr | ₹1,052 Cr | ₹839 Cr | ₹951 Cr | ₹939 Cr |
| Other Income | ₹46 Cr | ₹68 Cr | ₹58 Cr | ₹68 Cr | ₹73 Cr |
| Interest Received | ₹31 Cr | ₹60 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹-0.30 Cr | ₹-0.87 Cr | ₹0.31 Cr | ₹6.22 Cr | ₹1.48 Cr |
| Profits on sale of Investments | ₹6.92 Cr | ₹16 Cr | ₹12 Cr | ₹22 Cr | ₹20 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹9.02 Cr | ₹-7.15 Cr | ₹13 Cr | ₹10 Cr | ₹23 Cr |
| Operating Profit | ₹911 Cr | ₹1,120 Cr | ₹896 Cr | ₹1,019 Cr | ₹1,011 Cr |
| Interest | ₹181 Cr | ₹150 Cr | ₹133 Cr | ₹142 Cr | ₹192 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.90 Cr | ₹2.37 Cr | ₹1.63 Cr | ₹3.36 Cr | ₹3.56 Cr |
| Other Interest | ₹179 Cr | ₹148 Cr | ₹132 Cr | ₹139 Cr | ₹188 Cr |
| PBDT | ₹730 Cr | ₹970 Cr | ₹763 Cr | ₹877 Cr | ₹819 Cr |
| Depreciation | ₹299 Cr | ₹246 Cr | ₹228 Cr | ₹223 Cr | ₹225 Cr |
| Profit Before Taxation & Exceptional Items | ₹430 Cr | ₹724 Cr | ₹535 Cr | ₹653 Cr | ₹594 Cr |
| Exceptional Income / Expenses | ₹-35 Cr | ₹8.89 Cr | - | ₹-27 Cr | ₹-38 Cr |
| Profit Before Tax | ₹394 Cr | ₹732 Cr | ₹534 Cr | ₹626 Cr | ₹556 Cr |
| Provision for Tax | ₹118 Cr | ₹245 Cr | ₹165 Cr | ₹149 Cr | ₹135 Cr |
| Current Income Tax | ₹0.11 Cr | ₹227 Cr | ₹148 Cr | ₹144 Cr | ₹90 Cr |
| Deferred Tax | ₹101 Cr | ₹18 Cr | ₹17 Cr | ₹-25 Cr | ₹12 Cr |
| Other taxes | ₹18 Cr | ₹0.29 Cr | ₹0.63 Cr | ₹30 Cr | ₹33 Cr |
| Profit After Tax | ₹276 Cr | ₹488 Cr | ₹369 Cr | ₹478 Cr | ₹421 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.88 Cr | ₹0.05 Cr | ₹-10 Cr | ₹-14 Cr | ₹-16 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹277 Cr | ₹488 Cr | ₹359 Cr | ₹464 Cr | ₹405 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,059 Cr | ₹1,691 Cr | ₹1,391 Cr | ₹934 Cr | ₹506 Cr |
| Appropriations | ₹2,336 Cr | ₹2,179 Cr | ₹1,750 Cr | ₹1,398 Cr | ₹911 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹14 Cr | ₹96 Cr | ₹59 Cr | ₹6.63 Cr | ₹-23 Cr |
| Equity Dividend % | ₹130.00 | ₹130.00 | ₹75.00 | ₹100.00 | ₹75.00 |
| Earnings Per Share | ₹23.52 | ₹41.46 | ₹30.47 | ₹39.39 | ₹34.45 |
| Adjusted EPS | ₹23.52 | ₹41.46 | ₹30.47 | ₹39.39 | ₹34.45 |
Compare Income Statement of peers of JK LAKSHMI CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JK LAKSHMI CEMENT | ₹10,781.8 Cr | 2.2% | 1.5% | 11.8% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,047.0 Cr | -0.6% | -2.3% | 8.6% | Stock Analytics | |
| AMBUJA CEMENTS | ₹139,720.0 Cr | 1% | -0.8% | -0.2% | Stock Analytics | |
| SHREE CEMENT | ₹102,066.0 Cr | -1.1% | -3.4% | 14.6% | Stock Analytics | |
| JK CEMENT | ₹48,018.4 Cr | -2.8% | -1.4% | 46.9% | Stock Analytics | |
| ACC | ₹35,328.4 Cr | 1% | 3% | -18.7% | Stock Analytics | |
JK LAKSHMI CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JK LAKSHMI CEMENT | 2.2% |
1.5% |
11.8% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses