JINDAL STEEL
|
JINDAL STEEL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹58,199 Cr | ₹58,191 Cr | ₹82,144 Cr | ₹75,935 Cr | ₹53,307 Cr |
| Sales | ₹57,464 Cr | ₹57,691 Cr | ₹81,551 Cr | ₹74,032 Cr | ₹47,592 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹734 Cr | ₹500 Cr | ₹593 Cr | ₹1,902 Cr | ₹5,715 Cr |
| Less: Excise Duty | ₹8,112 Cr | ₹7,931 Cr | ₹7,793 Cr | ₹5,755 Cr | ₹3,756 Cr |
| Net Sales | ₹49,765 Cr | ₹50,027 Cr | ₹52,711 Cr | ₹51,086 Cr | ₹38,989 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1,066 Cr | ₹-46 Cr | ₹-145 Cr | ₹-777 Cr | ₹211 Cr |
| Raw Material Consumed | ₹22,494 Cr | ₹22,066 Cr | ₹24,842 Cr | ₹21,279 Cr | ₹10,510 Cr |
| Opening Raw Materials | ₹3,240 Cr | ₹2,213 Cr | ₹3,307 Cr | ₹2,581 Cr | ₹2,007 Cr |
| Purchases Raw Materials | ₹20,197 Cr | ₹20,774 Cr | ₹21,295 Cr | ₹19,685 Cr | ₹9,846 Cr |
| Closing Raw Materials | ₹2,654 Cr | ₹3,240 Cr | ₹2,213 Cr | ₹3,307 Cr | ₹2,581 Cr |
| Other Direct Purchases / Brought in cost | ₹1,711 Cr | ₹2,318 Cr | ₹2,454 Cr | ₹2,319 Cr | ₹1,239 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5,515 Cr | ₹6,773 Cr | ₹7,609 Cr | ₹5,831 Cr | ₹6,117 Cr |
| Electricity & Power | ₹5,515 Cr | ₹6,773 Cr | ₹7,609 Cr | ₹5,831 Cr | ₹6,117 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,184 Cr | ₹1,288 Cr | ₹1,134 Cr | ₹871 Cr | ₹900 Cr |
| Salaries, Wages & Bonus | ₹1,004 Cr | ₹1,167 Cr | ₹1,020 Cr | ₹771 Cr | ₹806 Cr |
| Contributions to EPF & Pension Funds | ₹94 Cr | ₹65 Cr | ₹60 Cr | ₹51 Cr | ₹60 Cr |
| Workmen and Staff Welfare Expenses | ₹86 Cr | ₹56 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹6,116 Cr | ₹6,060 Cr | ₹5,762 Cr | ₹4,570 Cr | ₹3,216 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹762 Cr | ₹589 Cr | ₹484 Cr | ₹336 Cr | ₹335 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5,354 Cr | ₹5,471 Cr | ₹5,278 Cr | ₹4,234 Cr | ₹2,881 Cr |
| General and Administration Expenses | ₹201 Cr | ₹238 Cr | ₹169 Cr | ₹140 Cr | ₹213 Cr |
| Rent , Rates & Taxes | ₹104 Cr | ₹149 Cr | ₹59 Cr | ₹52 Cr | ₹112 Cr |
| Insurance | ₹96 Cr | ₹88 Cr | ₹109 Cr | ₹87 Cr | ₹97 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.87 Cr | ₹1.57 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹3.31 Cr |
| Selling and Distribution Expenses | ₹2,430 Cr | ₹2,167 Cr | ₹2,465 Cr | ₹2,971 Cr | ₹2,271 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2,430 Cr | ₹2,167 Cr | ₹2,465 Cr | ₹2,971 Cr | ₹2,271 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1,430 Cr | ₹1,326 Cr | ₹1,092 Cr | ₹919 Cr | ₹1,210 Cr |
| Bad debts /advances written off | ₹1.55 Cr | ₹17 Cr | - | ₹45 Cr | ₹15 Cr |
| Provision for doubtful debts | ₹24 Cr | ₹15 Cr | ₹5.29 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹3.17 Cr | ₹0.91 Cr | ₹7.20 Cr | ₹1.99 Cr | ₹1.28 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1,401 Cr | ₹1,293 Cr | ₹1,080 Cr | ₹872 Cr | ₹1,194 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹40,437 Cr | ₹39,872 Cr | ₹42,930 Cr | ₹35,804 Cr | ₹24,648 Cr |
| Operating Profit (Excl OI) | ₹9,328 Cr | ₹10,154 Cr | ₹9,781 Cr | ₹15,282 Cr | ₹14,340 Cr |
| Other Income | ₹553 Cr | ₹404 Cr | ₹381 Cr | ₹401 Cr | ₹754 Cr |
| Interest Received | ₹218 Cr | ₹201 Cr | ₹171 Cr | ₹119 Cr | ₹111 Cr |
| Dividend Received | ₹0.35 Cr | ₹0.09 Cr | ₹0.05 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹109 Cr | ₹144 Cr | ₹51 Cr | ₹34 Cr | ₹5.21 Cr |
| Provision Written Back | - | - | - | ₹190 Cr | ₹14 Cr |
| Foreign Exchange Gains | ₹167 Cr | ₹46 Cr | ₹154 Cr | - | ₹104 Cr |
| Others | ₹59 Cr | ₹12 Cr | ₹6.02 Cr | ₹58 Cr | ₹520 Cr |
| Operating Profit | ₹9,880 Cr | ₹10,559 Cr | ₹10,162 Cr | ₹15,683 Cr | ₹15,094 Cr |
| Interest | ₹1,531 Cr | ₹1,496 Cr | ₹1,616 Cr | ₹2,006 Cr | ₹3,204 Cr |
| InterestonDebenture / Bonds | - | - | - | ₹1,271 Cr | ₹2,723 Cr |
| Interest on Term Loan | ₹1,309 Cr | ₹1,201 Cr | ₹1,228 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹211 Cr |
| Other Interest | ₹221 Cr | ₹295 Cr | ₹388 Cr | ₹736 Cr | ₹270 Cr |
| PBDT | ₹8,350 Cr | ₹9,063 Cr | ₹8,546 Cr | ₹13,676 Cr | ₹11,890 Cr |
| Depreciation | ₹2,768 Cr | ₹2,822 Cr | ₹2,691 Cr | ₹2,097 Cr | ₹3,453 Cr |
| Profit Before Taxation & Exceptional Items | ₹5,582 Cr | ₹6,241 Cr | ₹5,855 Cr | ₹11,579 Cr | ₹8,437 Cr |
| Exceptional Income / Expenses | ₹-1,229 Cr | - | ₹-1,369 Cr | ₹-1,646 Cr | ₹-1,141 Cr |
| Profit Before Tax | ₹4,344 Cr | ₹6,241 Cr | ₹4,485 Cr | ₹9,933 Cr | ₹7,296 Cr |
| Provision for Tax | ₹1,498 Cr | ₹298 Cr | ₹1,292 Cr | ₹1,648 Cr | ₹1,769 Cr |
| Current Income Tax | ₹1,596 Cr | ₹369 Cr | ₹1,497 Cr | ₹2,467 Cr | ₹9.21 Cr |
| Deferred Tax | ₹-98 Cr | ₹-58 Cr | ₹-204 Cr | ₹-819 Cr | ₹1,838 Cr |
| Other taxes | - | ₹-13 Cr | ₹-0.12 Cr | - | ₹-78 Cr |
| Profit After Tax | ₹2,846 Cr | ₹5,943 Cr | ₹3,193 Cr | ₹8,285 Cr | ₹5,527 Cr |
| Extra items | - | - | ₹781 Cr | ₹-1,034 Cr | ₹-1,260 Cr |
| Minority Interest | ₹-34 Cr | ₹-4.90 Cr | ₹-800 Cr | ₹-1,013 Cr | ₹-633 Cr |
| Share of Associate | - | - | - | ₹-0.23 Cr | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹2,812 Cr | ₹5,938 Cr | ₹3,174 Cr | ₹6,238 Cr | ₹3,634 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹41,313 Cr | ₹35,199 Cr | ₹32,314 Cr | ₹28,495 Cr | ₹22,968 Cr |
| Appropriations | ₹44,125 Cr | ₹41,138 Cr | ₹35,488 Cr | ₹34,733 Cr | ₹26,601 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,004 Cr | ₹-175 Cr | ₹289 Cr | ₹1,406 Cr | ₹-1,894 Cr |
| Equity Dividend % | ₹200.00 | ₹200.00 | ₹200.00 | ₹300.00 | - |
| Earnings Per Share | ₹27.79 | ₹59.24 | ₹31.58 | ₹61.72 | ₹35.62 |
| Adjusted EPS | ₹27.79 | ₹59.24 | ₹31.58 | ₹61.72 | ₹35.62 |
Compare Income Statement of peers of JINDAL STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JINDAL STEEL | ₹112,211.0 Cr | -0.3% | 4.9% | 11.5% | Stock Analytics | |
| LLOYDS METALS & ENERGY | ₹107,974.0 Cr | -9.6% | 1.9% | 30% | Stock Analytics | |
| JAI BALAJI INDUSTRIES | ₹6,460.6 Cr | 4.4% | 4% | -39.2% | Stock Analytics | |
| STEEL EXCHANGE INDIA | ₹1,387.8 Cr | -3% | -9.9% | -2.8% | Stock Analytics | |
| SAL STEEL | ₹954.5 Cr | 12.5% | 25.4% | 289.6% | Stock Analytics | |
| VRAJ IRON & STEEL | ₹406.2 Cr | 1.6% | -14.2% | -22.9% | Stock Analytics | |
JINDAL STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JINDAL STEEL | -0.3% |
4.9% |
11.5% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses