Home > Income Statement > JINDAL SAW

JINDAL SAW
Income Statement

JINDAL SAW is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JINDAL SAW
Please provide your vote to see the results

JINDAL SAW Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹20,829 Cr₹20,958 Cr₹17,868 Cr₹13,298 Cr₹10,664 Cr
     Sales ₹19,356 Cr₹19,495 Cr₹16,054 Cr₹12,299 Cr₹10,060 Cr
     Job Work/ Contract Receipts ₹616 Cr₹499 Cr₹942 Cr₹283 Cr₹111 Cr
     Processing Charges / Service Income ₹67 Cr₹98 Cr₹97 Cr₹109 Cr₹96 Cr
     Revenue from property development -----
     Other Operational Income ₹789 Cr₹865 Cr₹775 Cr₹606 Cr₹397 Cr
Less: Excise Duty -----
Net Sales ₹20,829 Cr₹20,958 Cr₹17,868 Cr₹13,298 Cr₹10,664 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹162 Cr₹-530 Cr₹-40 Cr₹-291 Cr₹3.92 Cr
Raw Material Consumed ₹11,683 Cr₹12,681 Cr₹11,233 Cr₹8,193 Cr₹6,024 Cr
     Opening Raw Materials ₹2,272 Cr₹2,002 Cr₹1,816 Cr₹1,380 Cr₹1,039 Cr
     Purchases Raw Materials ₹11,482 Cr₹12,917 Cr₹11,351 Cr₹8,601 Cr₹6,287 Cr
     Closing Raw Materials ₹2,079 Cr₹2,272 Cr₹2,002 Cr₹1,816 Cr₹1,380 Cr
     Other Direct Purchases / Brought in cost ₹8.23 Cr₹34 Cr₹68 Cr₹27 Cr₹78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹777 Cr₹792 Cr₹758 Cr₹604 Cr₹487 Cr
     Electricity & Power ₹771 Cr₹786 Cr₹752 Cr₹600 Cr₹484 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹6.10 Cr₹5.75 Cr₹6.11 Cr₹4.29 Cr₹3.64 Cr
Employee Cost ₹1,527 Cr₹1,492 Cr₹1,179 Cr₹1,015 Cr₹897 Cr
     Salaries, Wages & Bonus ₹1,387 Cr₹1,320 Cr₹1,058 Cr₹913 Cr₹805 Cr
     Contributions to EPF & Pension Funds ₹73 Cr₹71 Cr₹63 Cr₹60 Cr₹58 Cr
     Workmen and Staff Welfare Expenses ₹61 Cr₹55 Cr₹51 Cr₹35 Cr₹33 Cr
     Other Employees Cost ₹6.17 Cr₹45 Cr₹6.92 Cr₹6.14 Cr₹0.06 Cr
Other Manufacturing Expenses ₹1,346 Cr₹1,440 Cr₹1,421 Cr₹993 Cr₹777 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹172 Cr₹83 Cr₹128 Cr₹159 Cr₹106 Cr
     Repairs and Maintenance ₹124 Cr₹99 Cr₹133 Cr₹51 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,050 Cr₹1,258 Cr₹1,160 Cr₹783 Cr₹626 Cr
General and Administration Expenses ₹246 Cr₹217 Cr₹206 Cr₹163 Cr₹168 Cr
     Rent , Rates & Taxes ₹59 Cr₹49 Cr₹51 Cr₹29 Cr₹33 Cr
     Insurance ₹41 Cr₹40 Cr₹34 Cr₹28 Cr₹29 Cr
     Printing and stationery -----
     Professional and legal fees ₹54 Cr₹47 Cr₹42 Cr₹41 Cr₹42 Cr
     Traveling and conveyance ₹59 Cr₹52 Cr₹51 Cr₹39 Cr₹35 Cr
     Other Administration ₹34 Cr₹29 Cr₹28 Cr₹26 Cr₹28 Cr
Selling and Distribution Expenses ₹1,389 Cr₹1,439 Cr₹1,314 Cr₹1,119 Cr₹1,004 Cr
     Advertisement & Sales Promotion ₹1.36 Cr₹1.33 Cr₹1.30 Cr₹0.44 Cr₹0.52 Cr
     Sales Commissions & Incentives ₹72 Cr₹65 Cr₹71 Cr₹60 Cr₹162 Cr
     Freight and Forwarding ₹1,028 Cr₹1,057 Cr₹941 Cr₹801 Cr₹669 Cr
     Handling and Clearing Charges ₹287 Cr₹316 Cr₹300 Cr₹257 Cr₹173 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹360 Cr₹250 Cr₹192 Cr₹147 Cr₹118 Cr
     Bad debts /advances written off ----₹0.46 Cr
     Provision for doubtful debts ₹147 Cr₹12 Cr₹4.06 Cr₹27 Cr₹22 Cr
     Losson disposal of fixed assets(net) ₹15 Cr₹6.21 Cr₹7.95 Cr-₹0.73 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹199 Cr₹232 Cr₹180 Cr₹120 Cr₹95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹17,491 Cr₹17,781 Cr₹16,264 Cr₹11,943 Cr₹9,479 Cr
Operating Profit (Excl OI) ₹3,338 Cr₹3,177 Cr₹1,604 Cr₹1,355 Cr₹1,185 Cr
Other Income ₹210 Cr₹312 Cr₹253 Cr₹199 Cr₹266 Cr
     Interest Received ₹42 Cr₹83 Cr₹96 Cr₹111 Cr₹118 Cr
     Dividend Received ₹0.60 Cr₹0.20 Cr---
     Profit on sale of Fixed Assets ---₹2.59 Cr-
     Profits on sale of Investments ₹0.91 Cr₹0.93 Cr₹15 Cr₹0.79 Cr₹0.72 Cr
     Provision Written Back ₹66 Cr----
     Foreign Exchange Gains ₹25 Cr₹144 Cr₹66 Cr₹46 Cr₹94 Cr
     Others ₹75 Cr₹84 Cr₹76 Cr₹38 Cr₹54 Cr
Operating Profit ₹3,548 Cr₹3,489 Cr₹1,857 Cr₹1,555 Cr₹1,451 Cr
Interest ₹623 Cr₹705 Cr₹642 Cr₹460 Cr₹493 Cr
     InterestonDebenture / Bonds ₹42 Cr₹43 Cr₹42 Cr₹54 Cr₹29 Cr
     Interest on Term Loan ₹394 Cr₹507 Cr₹399 Cr₹289 Cr₹335 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹106 Cr₹106 Cr₹89 Cr₹62 Cr₹84 Cr
     Other Interest ₹81 Cr₹49 Cr₹112 Cr₹54 Cr₹45 Cr
PBDT ₹2,925 Cr₹2,784 Cr₹1,215 Cr₹1,094 Cr₹958 Cr
Depreciation ₹602 Cr₹568 Cr₹470 Cr₹473 Cr₹459 Cr
Profit Before Taxation & Exceptional Items ₹2,323 Cr₹2,216 Cr₹745 Cr₹621 Cr₹499 Cr
Exceptional Income / Expenses --₹-25 Cr--
Profit Before Tax ₹2,349 Cr₹2,216 Cr₹719 Cr₹621 Cr₹499 Cr
Provision for Tax ₹891 Cr₹623 Cr₹268 Cr₹246 Cr₹172 Cr
     Current Income Tax ₹642 Cr₹226 Cr₹139 Cr₹242 Cr₹180 Cr
     Deferred Tax ₹242 Cr₹396 Cr₹127 Cr₹-2.34 Cr₹-2.69 Cr
     Other taxes ₹7.15 Cr₹1.44 Cr₹2.11 Cr₹5.83 Cr₹-5.49 Cr
Profit After Tax ₹1,458 Cr₹1,593 Cr₹452 Cr₹376 Cr₹328 Cr
Extra items -----
Minority Interest ₹280 Cr₹84 Cr₹192 Cr₹36 Cr₹-8.90 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,738 Cr₹1,677 Cr₹644 Cr₹412 Cr₹319 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,451 Cr₹3,869 Cr₹3,317 Cr₹2,969 Cr₹2,740 Cr
Appropriations ₹7,189 Cr₹5,546 Cr₹3,961 Cr₹3,380 Cr₹3,059 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹408 Cr₹95 Cr₹91 Cr₹64 Cr₹90 Cr
Equity Dividend % ₹200.00₹200.00₹150.00₹100.00₹100.00
Earnings Per Share ₹27.18₹52.45₹20.14₹12.88₹9.97
Adjusted EPS ₹27.18₹26.22₹10.07₹6.44₹4.99

Compare Income Statement of peers of JINDAL SAW

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JINDAL SAW ₹15,101.8 Cr -4.1% 9.8% -17.5% Stock Analytics
JSW STEEL ₹241,183.0 Cr -1% -2.6% 9.2% Stock Analytics
TATA STEEL ₹189,811.0 Cr -0.5% -4.2% -16.4% Stock Analytics
JINDAL STAINLESS ₹55,258.5 Cr -7.3% 4.5% -15.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹52,457.7 Cr -2.2% 3.7% -15.2% Stock Analytics
APL APOLLO TUBES ₹49,910.0 Cr -2.1% 0.2% 19% Stock Analytics


JINDAL SAW Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JINDAL SAW

-4.1%

9.8%

-17.5%

SENSEX

-1.3%

-0.8%

6.3%


You may also like the below Video Courses