Home > Income Statement > JBM AUTO

JBM AUTO
Income Statement

COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,009 Cr₹3,857 Cr₹3,193 Cr₹1,982 Cr₹1,947 Cr
     Sales ₹4,435 Cr₹3,295 Cr₹2,870 Cr₹1,801 Cr₹1,765 Cr
     Job Work/ Contract Receipts ₹288 Cr₹234 Cr₹76 Cr₹42 Cr₹43 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹286 Cr₹329 Cr₹247 Cr₹138 Cr₹138 Cr
Less: Excise Duty -----
Net Sales ₹5,009 Cr₹3,857 Cr₹3,193 Cr₹1,982 Cr₹1,947 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-217 Cr₹-12 Cr₹7.58 Cr₹-26 Cr₹-41 Cr
Raw Material Consumed ₹3,768 Cr₹2,728 Cr₹2,278 Cr₹1,408 Cr₹1,396 Cr
     Opening Raw Materials ₹231 Cr₹235 Cr₹169 Cr₹156 Cr₹196 Cr
     Purchases Raw Materials ₹3,857 Cr₹2,723 Cr₹2,344 Cr₹1,421 Cr₹1,357 Cr
     Closing Raw Materials ₹319 Cr₹231 Cr₹235 Cr₹169 Cr₹156 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹66 Cr₹59 Cr₹45 Cr₹33 Cr₹34 Cr
     Electricity & Power ₹66 Cr₹59 Cr₹45 Cr₹33 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹464 Cr₹384 Cr₹302 Cr₹205 Cr₹204 Cr
     Salaries, Wages & Bonus ₹443 Cr₹379 Cr₹295 Cr₹199 Cr₹195 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹11 Cr₹9.01 Cr₹8.84 Cr
     Workmen and Staff Welfare Expenses ₹23 Cr₹20 Cr₹16 Cr₹13 Cr₹12 Cr
     Other Employees Cost ₹-17 Cr₹-28 Cr₹-19 Cr₹-17 Cr₹-13 Cr
Other Manufacturing Expenses ₹189 Cr₹179 Cr₹135 Cr₹105 Cr₹85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹58 Cr₹56 Cr₹39 Cr₹30 Cr₹23 Cr
     Packing Material Consumed ₹7.53 Cr₹7.52 Cr₹5.74 Cr₹4.16 Cr₹5.03 Cr
     Other Mfg Exp ₹123 Cr₹115 Cr₹90 Cr₹71 Cr₹57 Cr
General and Administration Expenses ₹108 Cr₹74 Cr₹41 Cr₹27 Cr₹20 Cr
     Rent , Rates & Taxes ₹5.28 Cr₹8.45 Cr₹6.26 Cr₹5.67 Cr₹5.32 Cr
     Insurance ₹5.77 Cr₹3.98 Cr₹2.12 Cr₹1.81 Cr₹0.99 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹97 Cr₹62 Cr₹33 Cr₹19 Cr₹14 Cr
Selling and Distribution Expenses ₹47 Cr₹46 Cr₹38 Cr₹23 Cr₹18 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹47 Cr₹46 Cr₹38 Cr₹23 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.40 Cr₹1.61 Cr₹4.18 Cr₹3.88 Cr₹0.60 Cr
     Bad debts /advances written off --₹2.42 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.42 Cr-
     Losson foreign exchange fluctuations ₹0.40 Cr₹1.61 Cr₹1.76 Cr₹3.46 Cr₹0.60 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -----
Less: Expenses Capitalised -----
Total Expenditure ₹4,425 Cr₹3,459 Cr₹2,850 Cr₹1,778 Cr₹1,717 Cr
Operating Profit (Excl OI) ₹584 Cr₹398 Cr₹343 Cr₹204 Cr₹230 Cr
Other Income ₹20 Cr₹27 Cr₹21 Cr₹12 Cr₹15 Cr
     Interest Received ₹6.18 Cr₹16 Cr₹2.98 Cr₹1.29 Cr₹1.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.81 Cr₹0.29 Cr₹0.60 Cr-₹0.45 Cr
     Profits on sale of Investments ₹4.64 Cr----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹8.69 Cr₹11 Cr₹17 Cr₹11 Cr₹14 Cr
Operating Profit ₹604 Cr₹425 Cr₹364 Cr₹216 Cr₹246 Cr
Interest ₹197 Cr₹126 Cr₹76 Cr₹55 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹201 Cr₹135 Cr₹85 Cr₹56 Cr₹60 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹4.89 Cr₹4.18 Cr₹2.57 Cr₹1.37 Cr
     Other Interest ₹-20 Cr₹-15 Cr₹-13 Cr₹-3.51 Cr₹2.48 Cr
PBDT ₹407 Cr₹300 Cr₹288 Cr₹161 Cr₹181 Cr
Depreciation ₹171 Cr₹130 Cr₹91 Cr₹76 Cr₹74 Cr
Profit Before Taxation & Exceptional Items ₹236 Cr₹169 Cr₹197 Cr₹85 Cr₹107 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹246 Cr₹170 Cr₹187 Cr₹78 Cr₹108 Cr
Provision for Tax ₹52 Cr₹44 Cr₹31 Cr₹29 Cr₹38 Cr
     Current Income Tax ₹33 Cr₹50 Cr₹35 Cr₹29 Cr₹20 Cr
     Deferred Tax ₹20 Cr₹-6.04 Cr₹-16 Cr₹-0.87 Cr₹22 Cr
     Other taxes ₹-0.58 Cr₹0.42 Cr₹11 Cr₹0.38 Cr₹-3.32 Cr
Profit After Tax ₹194 Cr₹125 Cr₹156 Cr₹49 Cr₹69 Cr
Extra items -----
Minority Interest ₹-15 Cr₹-0.75 Cr₹-0.19 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹179 Cr₹124 Cr₹156 Cr₹49 Cr₹69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹909 Cr₹782 Cr₹639 Cr₹599 Cr₹546 Cr
Appropriations ₹1,088 Cr₹906 Cr₹796 Cr₹648 Cr₹615 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹38 Cr₹-2.67 Cr₹14 Cr₹8.77 Cr₹16 Cr
Equity Dividend % ₹75.00₹65.00₹50.00₹30.00₹35.00
Earnings Per Share ₹15.12₹10.52₹13.21₹10.42₹14.63
Adjusted EPS ₹7.56₹5.26₹6.60₹2.08₹2.93

Compare Income Statement of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹14,346.1 Cr 1.9% -3.5% -35% Stock Analytics
BOSCH ₹120,237.0 Cr 1.9% -0.9% 27.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹99,602.3 Cr 1.7% -4% -25.1% Stock Analytics
UNO MINDA ₹73,653.0 Cr 0.1% 20.6% 10.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,250.8 Cr 2.3% 11.2% 18.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,234.5 Cr -1.1% -1.1% -37.2% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

1.9%

-3.5%

-35%

SENSEX

0.8%

0.2%

-2%


You may also like the below Video Courses