JB CHEMICALS & PHARMACEUTICALS
|
JB CHEMICALS & PHARMACEUTICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,006 Cr | ₹3,776 Cr | ₹3,605 Cr | ₹3,269 Cr | ₹2,488 Cr |
| Sales | ₹3,923 Cr | ₹3,704 Cr | ₹3,557 Cr | ₹3,234 Cr | ₹2,448 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹33 Cr | ₹34 Cr | ₹19 Cr | ₹2.79 Cr | ₹3.66 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹50 Cr | ₹38 Cr | ₹29 Cr | ₹33 Cr | ₹36 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,148 Cr | ₹3,918 Cr | ₹3,484 Cr | ₹3,149 Cr | ₹2,424 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-94 Cr | ₹-0.43 Cr | ₹-47 Cr | ₹-11 Cr | ₹-17 Cr |
| Raw Material Consumed | ₹1,390 Cr | ₹1,317 Cr | ₹1,229 Cr | ₹1,179 Cr | ₹860 Cr |
| Opening Raw Materials | ₹225 Cr | ₹196 Cr | ₹166 Cr | ₹152 Cr | ₹127 Cr |
| Purchases Raw Materials | ₹960 Cr | ₹850 Cr | ₹846 Cr | ₹798 Cr | ₹627 Cr |
| Closing Raw Materials | ₹273 Cr | ₹225 Cr | ₹196 Cr | ₹166 Cr | ₹152 Cr |
| Other Direct Purchases / Brought in cost | ₹478 Cr | ₹497 Cr | ₹413 Cr | ₹395 Cr | ₹258 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹84 Cr | ₹84 Cr | ₹88 Cr | ₹92 Cr | ₹71 Cr |
| Electricity & Power | ₹84 Cr | ₹84 Cr | ₹88 Cr | ₹92 Cr | ₹71 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹773 Cr | ₹688 Cr | ₹601 Cr | ₹543 Cr | ₹439 Cr |
| Salaries, Wages & Bonus | ₹648 Cr | ₹585 Cr | ₹518 Cr | ₹441 Cr | ₹348 Cr |
| Contributions to EPF & Pension Funds | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹19 Cr |
| Workmen and Staff Welfare Expenses | ₹12 Cr | ₹12 Cr | ₹9.11 Cr | ₹5.57 Cr | ₹5.59 Cr |
| Other Employees Cost | ₹79 Cr | ₹61 Cr | ₹47 Cr | ₹74 Cr | ₹67 Cr |
| Other Manufacturing Expenses | ₹291 Cr | ₹287 Cr | ₹235 Cr | ₹211 Cr | ₹194 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹76 Cr | ₹63 Cr | ₹53 Cr | ₹41 Cr | ₹40 Cr |
| Repairs and Maintenance | ₹41 Cr | ₹38 Cr | ₹32 Cr | ₹28 Cr | ₹23 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹174 Cr | ₹186 Cr | ₹149 Cr | ₹142 Cr | ₹131 Cr |
| General and Administration Expenses | ₹151 Cr | ₹127 Cr | ₹120 Cr | ₹110 Cr | ₹100 Cr |
| Rent , Rates & Taxes | ₹6.21 Cr | ₹8.04 Cr | ₹6.84 Cr | ₹7.66 Cr | ₹2.17 Cr |
| Insurance | ₹8.95 Cr | ₹9.92 Cr | ₹9.37 Cr | ₹8.06 Cr | ₹8.47 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹47 Cr | ₹25 Cr | ₹23 Cr | ₹28 Cr | ₹48 Cr |
| Traveling and conveyance | ₹83 Cr | ₹81 Cr | ₹77 Cr | ₹63 Cr | ₹39 Cr |
| Other Administration | ₹5.79 Cr | ₹3.26 Cr | ₹3.32 Cr | ₹3.17 Cr | ₹2.28 Cr |
| Selling and Distribution Expenses | ₹324 Cr | ₹289 Cr | ₹268 Cr | ₹234 Cr | ₹162 Cr |
| Advertisement & Sales Promotion | ₹266 Cr | ₹227 Cr | ₹208 Cr | ₹181 Cr | ₹125 Cr |
| Sales Commissions & Incentives | ₹58 Cr | ₹61 Cr | ₹61 Cr | ₹53 Cr | ₹37 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹123 Cr | ₹96 Cr | ₹97 Cr | ₹95 Cr | ₹72 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹22 Cr | ₹4.29 Cr | ₹11 Cr | ₹3.55 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.23 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹11 Cr | ₹3.80 Cr |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.19 Cr |
| Other Miscellaneous Expenses | ₹101 Cr | ₹92 Cr | ₹86 Cr | ₹81 Cr | ₹68 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,042 Cr | ₹2,887 Cr | ₹2,592 Cr | ₹2,454 Cr | ₹1,882 Cr |
| Operating Profit (Excl OI) | ₹1,106 Cr | ₹1,031 Cr | ₹892 Cr | ₹696 Cr | ₹543 Cr |
| Other Income | ₹62 Cr | ₹39 Cr | ₹42 Cr | ₹9.94 Cr | ₹40 Cr |
| Interest Received | ₹34 Cr | ₹5.33 Cr | ₹4.43 Cr | ₹2.54 Cr | ₹0.93 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | ₹0.57 Cr | ₹0.21 Cr | - | ₹0.01 Cr | ₹2.41 Cr |
| Profits on sale of Investments | ₹14 Cr | ₹27 Cr | ₹16 Cr | ₹4.00 Cr | ₹35 Cr |
| Provision Written Back | - | - | - | ₹0.13 Cr | ₹1.06 Cr |
| Foreign Exchange Gains | ₹1.68 Cr | ₹0.72 Cr | ₹4.41 Cr | - | - |
| Others | ₹11 Cr | ₹5.95 Cr | ₹17 Cr | ₹3.27 Cr | ₹0.44 Cr |
| Operating Profit | ₹1,168 Cr | ₹1,070 Cr | ₹934 Cr | ₹706 Cr | ₹583 Cr |
| Interest | ₹5.57 Cr | ₹12 Cr | ₹44 Cr | ₹36 Cr | ₹5.12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.16 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.41 Cr | ₹0.22 Cr |
| Bank Charges etc | ₹0.13 Cr | ₹1.04 Cr | ₹0.68 Cr | ₹0.65 Cr | ₹0.34 Cr |
| Other Interest | ₹5.28 Cr | ₹11 Cr | ₹43 Cr | ₹35 Cr | ₹4.57 Cr |
| PBDT | ₹1,162 Cr | ₹1,058 Cr | ₹890 Cr | ₹670 Cr | ₹578 Cr |
| Depreciation | ₹182 Cr | ₹171 Cr | ₹138 Cr | ₹114 Cr | ₹73 Cr |
| Profit Before Taxation & Exceptional Items | ₹980 Cr | ₹887 Cr | ₹752 Cr | ₹555 Cr | ₹505 Cr |
| Exceptional Income / Expenses | ₹-27 Cr | - | - | - | - |
| Profit Before Tax | ₹952 Cr | ₹887 Cr | ₹752 Cr | ₹555 Cr | ₹505 Cr |
| Provision for Tax | ₹243 Cr | ₹228 Cr | ₹199 Cr | ₹145 Cr | ₹119 Cr |
| Current Income Tax | ₹235 Cr | ₹202 Cr | ₹151 Cr | ₹89 Cr | ₹128 Cr |
| Deferred Tax | ₹11 Cr | ₹27 Cr | ₹48 Cr | ₹56 Cr | ₹-9.29 Cr |
| Other taxes | ₹-2.45 Cr | ₹-2.01 Cr | ₹0.39 Cr | - | - |
| Profit After Tax | ₹709 Cr | ₹660 Cr | ₹553 Cr | ₹410 Cr | ₹386 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-0.17 Cr | ₹-0.68 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹709 Cr | ₹660 Cr | ₹553 Cr | ₹410 Cr | ₹385 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,935 Cr | ₹2,517 Cr | ₹2,125 Cr | ₹1,843 Cr | ₹1,585 Cr |
| Appropriations | ₹3,645 Cr | ₹3,177 Cr | ₹2,678 Cr | ₹2,253 Cr | ₹1,970 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹112 Cr | ₹109 Cr | ₹75 Cr | ₹62 Cr | ₹62 Cr |
| Equity Dividend % | ₹2,200.00 | ₹1,550.00 | ₹1,225.00 | ₹887.50 | ₹825.00 |
| Earnings Per Share | ₹44.19 | ₹42.37 | ₹35.61 | ₹52.97 | ₹49.86 |
| Adjusted EPS | ₹44.19 | ₹42.37 | ₹35.61 | ₹26.48 | ₹24.93 |
Compare Income Statement of peers of JB CHEMICALS & PHARMACEUTICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JB CHEMICALS & PHARMACEUTICALS | ₹35,845.9 Cr | 1.5% | 0.3% | 30% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹449,803.0 Cr | 2.8% | 1.8% | 13.4% | Stock Analytics | |
| DIVIS LABORATORIES | ₹179,219.0 Cr | -0.2% | -0.1% | 3.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹152,417.0 Cr | 1.4% | -1.5% | 39.9% | Stock Analytics | |
| CIPLA | ₹116,116.0 Cr | 6% | 1.7% | -4.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹110,874.0 Cr | 4.8% | -0.3% | -0.9% | Stock Analytics | |
JB CHEMICALS & PHARMACEUTICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JB CHEMICALS & PHARMACEUTICALS | 1.5% |
0.3% |
30% |
| SENSEX | -0.2% |
2.1% |
-5.6% |
You may also like the below Video Courses