Home > Income Statement > JAYASWAL NECO INDUSTRIES

JAYASWAL NECO INDUSTRIES
Income Statement

JAYASWAL NECO INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAYASWAL NECO INDUSTRIES
Please provide your vote to see the results

JAYASWAL NECO INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,000 Cr₹5,934 Cr₹6,343 Cr₹5,959 Cr₹3,705 Cr
     Sales ₹5,981 Cr₹5,924 Cr₹6,328 Cr₹5,943 Cr₹3,682 Cr
     Job Work/ Contract Receipts ₹3.69 Cr₹2.31 Cr₹4.13 Cr₹12 Cr₹0.62 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹7.49 Cr₹11 Cr₹3.50 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹6,000 Cr₹5,934 Cr₹6,343 Cr₹5,959 Cr₹3,705 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹303 Cr₹-364 Cr₹-27 Cr₹-76 Cr₹56 Cr
Raw Material Consumed ₹2,306 Cr₹2,782 Cr₹3,399 Cr₹2,786 Cr₹1,748 Cr
     Opening Raw Materials ₹398 Cr₹560 Cr₹531 Cr₹340 Cr₹243 Cr
     Purchases Raw Materials ₹2,199 Cr₹2,528 Cr₹3,284 Cr₹2,836 Cr₹1,760 Cr
     Closing Raw Materials ₹402 Cr₹398 Cr₹560 Cr₹531 Cr₹340 Cr
     Other Direct Purchases / Brought in cost ₹111 Cr₹92 Cr₹143 Cr₹141 Cr₹85 Cr
     Other raw material cost -----
Power & Fuel Cost ₹510 Cr₹532 Cr₹405 Cr₹341 Cr₹228 Cr
     Electricity & Power ₹510 Cr₹532 Cr₹405 Cr₹341 Cr₹228 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹328 Cr₹328 Cr₹277 Cr₹254 Cr₹220 Cr
     Salaries, Wages & Bonus ₹294 Cr₹295 Cr₹247 Cr₹229 Cr₹195 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹23 Cr₹19 Cr₹18 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹10 Cr₹10 Cr₹10 Cr₹7.38 Cr₹8.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,261 Cr₹1,310 Cr₹1,180 Cr₹1,051 Cr₹589 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹156 Cr₹171 Cr₹145 Cr₹258 Cr₹174 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,104 Cr₹1,140 Cr₹1,035 Cr₹793 Cr₹414 Cr
General and Administration Expenses ₹66 Cr₹70 Cr₹70 Cr₹52 Cr₹44 Cr
     Rent , Rates & Taxes ₹8.17 Cr₹6.09 Cr₹11 Cr₹3.47 Cr₹3.47 Cr
     Insurance ₹5.07 Cr₹7.14 Cr₹7.90 Cr₹5.76 Cr₹4.31 Cr
     Printing and stationery ₹0.26 Cr₹0.26 Cr₹0.18 Cr₹0.50 Cr₹0.30 Cr
     Professional and legal fees ₹25 Cr₹30 Cr₹28 Cr₹23 Cr₹22 Cr
     Traveling and conveyance ₹16 Cr₹17 Cr₹14 Cr₹11 Cr₹6.83 Cr
     Other Administration ₹11 Cr₹10 Cr₹9.25 Cr₹7.81 Cr₹7.22 Cr
Selling and Distribution Expenses ₹230 Cr₹213 Cr₹214 Cr₹218 Cr₹164 Cr
     Advertisement & Sales Promotion ₹1.61 Cr₹1.30 Cr₹0.90 Cr₹0.66 Cr₹0.64 Cr
     Sales Commissions & Incentives ₹2.03 Cr₹1.47 Cr₹1.77 Cr₹1.21 Cr₹1.16 Cr
     Freight and Forwarding ₹180 Cr₹163 Cr₹166 Cr₹168 Cr₹133 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹46 Cr₹47 Cr₹46 Cr₹47 Cr₹29 Cr
Miscellaneous Expenses ₹56 Cr₹41 Cr₹61 Cr₹60 Cr₹55 Cr
     Bad debts /advances written off ₹0.42 Cr₹4.82 Cr₹15 Cr₹28 Cr₹27 Cr
     Provision for doubtful debts ₹1.43 Cr₹3.04 Cr₹1.60 Cr-₹11 Cr
     Losson disposal of fixed assets(net) ---₹1.00 Cr-
     Losson foreign exchange fluctuations ₹2.64 Cr₹0.49 Cr₹15 Cr₹0.52 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹52 Cr₹33 Cr₹29 Cr₹31 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,059 Cr₹4,913 Cr₹5,578 Cr₹4,686 Cr₹3,103 Cr
Operating Profit (Excl OI) ₹941 Cr₹1,021 Cr₹764 Cr₹1,273 Cr₹602 Cr
Other Income ₹13 Cr₹26 Cr₹40 Cr₹33 Cr₹15 Cr
     Interest Received ₹11 Cr₹7.44 Cr₹8.77 Cr₹4.74 Cr₹2.48 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹7.64 Cr₹5.42 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹7.63 Cr₹22 Cr₹27 Cr₹10 Cr
     Foreign Exchange Gains ----₹0.71 Cr
     Others ₹1.64 Cr₹2.92 Cr₹3.83 Cr₹1.54 Cr₹1.70 Cr
Operating Profit ₹953 Cr₹1,046 Cr₹804 Cr₹1,306 Cr₹617 Cr
Interest ₹563 Cr₹470 Cr₹453 Cr₹459 Cr₹909 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.34 Cr₹4.97 Cr₹2.55 Cr₹2.14 Cr₹4.17 Cr
     Other Interest ₹554 Cr₹465 Cr₹451 Cr₹457 Cr₹905 Cr
PBDT ₹390 Cr₹576 Cr₹351 Cr₹847 Cr₹-292 Cr
Depreciation ₹287 Cr₹266 Cr₹266 Cr₹261 Cr₹267 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹310 Cr₹85 Cr₹586 Cr₹-559 Cr
Exceptional Income / Expenses -₹-19 Cr₹-51 Cr₹1,725 Cr-
Profit Before Tax ₹103 Cr₹291 Cr₹34 Cr₹2,311 Cr₹-559 Cr
Provision for Tax ₹-9.48 Cr₹81 Cr₹-193 Cr₹64 Cr₹-0.65 Cr
     Current Income Tax -----
     Deferred Tax ₹-9.67 Cr₹81 Cr₹-193 Cr₹64 Cr₹-0.69 Cr
     Other taxes ₹0.19 Cr-₹-0.06 Cr₹-0.01 Cr₹0.04 Cr
Profit After Tax ₹113 Cr₹210 Cr₹227 Cr₹2,247 Cr₹-558 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-598 Cr₹-808 Cr₹-1,035 Cr₹-3,282 Cr₹-2,724 Cr
Appropriations ₹-485 Cr₹-598 Cr₹-808 Cr₹-1,035 Cr₹-3,282 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.16₹2.16₹2.34₹23.14₹-8.74
Adjusted EPS ₹1.16₹2.16₹2.34₹23.14₹-8.74

Compare Income Statement of peers of JAYASWAL NECO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAYASWAL NECO INDUSTRIES ₹6,157.1 Cr 8.1% 68.6% 36.7% Stock Analytics
JSW STEEL ₹264,745.0 Cr 2.7% 4.7% 17% Stock Analytics
TATA STEEL ₹202,170.0 Cr 1.1% -0.6% 3.4% Stock Analytics
JINDAL STAINLESS ₹63,059.6 Cr 6.1% 9.7% 4.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹51,259.8 Cr 0% -9.4% -6.4% Stock Analytics
APL APOLLO TUBES ₹45,199.1 Cr 2.9% -3.9% 19.7% Stock Analytics


JAYASWAL NECO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAYASWAL NECO INDUSTRIES

8.1%

68.6%

36.7%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses