JAYASWAL NECO INDUSTRIES
|
JAYASWAL NECO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹6,000 Cr | ₹5,934 Cr | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr |
Sales | ₹5,981 Cr | ₹5,924 Cr | ₹6,328 Cr | ₹5,943 Cr | ₹3,682 Cr |
Job Work/ Contract Receipts | ₹3.69 Cr | ₹2.31 Cr | ₹4.13 Cr | ₹12 Cr | ₹0.62 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹15 Cr | ₹7.49 Cr | ₹11 Cr | ₹3.50 Cr | ₹23 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹6,000 Cr | ₹5,934 Cr | ₹6,343 Cr | ₹5,959 Cr | ₹3,705 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹303 Cr | ₹-364 Cr | ₹-27 Cr | ₹-76 Cr | ₹56 Cr |
Raw Material Consumed | ₹2,306 Cr | ₹2,782 Cr | ₹3,399 Cr | ₹2,786 Cr | ₹1,748 Cr |
Opening Raw Materials | ₹398 Cr | ₹560 Cr | ₹531 Cr | ₹340 Cr | ₹243 Cr |
Purchases Raw Materials | ₹2,199 Cr | ₹2,528 Cr | ₹3,284 Cr | ₹2,836 Cr | ₹1,760 Cr |
Closing Raw Materials | ₹402 Cr | ₹398 Cr | ₹560 Cr | ₹531 Cr | ₹340 Cr |
Other Direct Purchases / Brought in cost | ₹111 Cr | ₹92 Cr | ₹143 Cr | ₹141 Cr | ₹85 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹510 Cr | ₹532 Cr | ₹405 Cr | ₹341 Cr | ₹228 Cr |
Electricity & Power | ₹510 Cr | ₹532 Cr | ₹405 Cr | ₹341 Cr | ₹228 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹328 Cr | ₹328 Cr | ₹277 Cr | ₹254 Cr | ₹220 Cr |
Salaries, Wages & Bonus | ₹294 Cr | ₹295 Cr | ₹247 Cr | ₹229 Cr | ₹195 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹7.38 Cr | ₹8.50 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,261 Cr | ₹1,310 Cr | ₹1,180 Cr | ₹1,051 Cr | ₹589 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹156 Cr | ₹171 Cr | ₹145 Cr | ₹258 Cr | ₹174 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1,104 Cr | ₹1,140 Cr | ₹1,035 Cr | ₹793 Cr | ₹414 Cr |
General and Administration Expenses | ₹66 Cr | ₹70 Cr | ₹70 Cr | ₹52 Cr | ₹44 Cr |
Rent , Rates & Taxes | ₹8.17 Cr | ₹6.09 Cr | ₹11 Cr | ₹3.47 Cr | ₹3.47 Cr |
Insurance | ₹5.07 Cr | ₹7.14 Cr | ₹7.90 Cr | ₹5.76 Cr | ₹4.31 Cr |
Printing and stationery | ₹0.26 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.50 Cr | ₹0.30 Cr |
Professional and legal fees | ₹25 Cr | ₹30 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr |
Traveling and conveyance | ₹16 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹6.83 Cr |
Other Administration | ₹11 Cr | ₹10 Cr | ₹9.25 Cr | ₹7.81 Cr | ₹7.22 Cr |
Selling and Distribution Expenses | ₹230 Cr | ₹213 Cr | ₹214 Cr | ₹218 Cr | ₹164 Cr |
Advertisement & Sales Promotion | ₹1.61 Cr | ₹1.30 Cr | ₹0.90 Cr | ₹0.66 Cr | ₹0.64 Cr |
Sales Commissions & Incentives | ₹2.03 Cr | ₹1.47 Cr | ₹1.77 Cr | ₹1.21 Cr | ₹1.16 Cr |
Freight and Forwarding | ₹180 Cr | ₹163 Cr | ₹166 Cr | ₹168 Cr | ₹133 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹46 Cr | ₹47 Cr | ₹46 Cr | ₹47 Cr | ₹29 Cr |
Miscellaneous Expenses | ₹56 Cr | ₹41 Cr | ₹61 Cr | ₹60 Cr | ₹55 Cr |
Bad debts /advances written off | ₹0.42 Cr | ₹4.82 Cr | ₹15 Cr | ₹28 Cr | ₹27 Cr |
Provision for doubtful debts | ₹1.43 Cr | ₹3.04 Cr | ₹1.60 Cr | - | ₹11 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹1.00 Cr | - |
Losson foreign exchange fluctuations | ₹2.64 Cr | ₹0.49 Cr | ₹15 Cr | ₹0.52 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹52 Cr | ₹33 Cr | ₹29 Cr | ₹31 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹5,059 Cr | ₹4,913 Cr | ₹5,578 Cr | ₹4,686 Cr | ₹3,103 Cr |
Operating Profit (Excl OI) | ₹941 Cr | ₹1,021 Cr | ₹764 Cr | ₹1,273 Cr | ₹602 Cr |
Other Income | ₹13 Cr | ₹26 Cr | ₹40 Cr | ₹33 Cr | ₹15 Cr |
Interest Received | ₹11 Cr | ₹7.44 Cr | ₹8.77 Cr | ₹4.74 Cr | ₹2.48 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹7.64 Cr | ₹5.42 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹7.63 Cr | ₹22 Cr | ₹27 Cr | ₹10 Cr |
Foreign Exchange Gains | - | - | - | - | ₹0.71 Cr |
Others | ₹1.64 Cr | ₹2.92 Cr | ₹3.83 Cr | ₹1.54 Cr | ₹1.70 Cr |
Operating Profit | ₹953 Cr | ₹1,046 Cr | ₹804 Cr | ₹1,306 Cr | ₹617 Cr |
Interest | ₹563 Cr | ₹470 Cr | ₹453 Cr | ₹459 Cr | ₹909 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹9.34 Cr | ₹4.97 Cr | ₹2.55 Cr | ₹2.14 Cr | ₹4.17 Cr |
Other Interest | ₹554 Cr | ₹465 Cr | ₹451 Cr | ₹457 Cr | ₹905 Cr |
PBDT | ₹390 Cr | ₹576 Cr | ₹351 Cr | ₹847 Cr | ₹-292 Cr |
Depreciation | ₹287 Cr | ₹266 Cr | ₹266 Cr | ₹261 Cr | ₹267 Cr |
Profit Before Taxation & Exceptional Items | ₹103 Cr | ₹310 Cr | ₹85 Cr | ₹586 Cr | ₹-559 Cr |
Exceptional Income / Expenses | - | ₹-19 Cr | ₹-51 Cr | ₹1,725 Cr | - |
Profit Before Tax | ₹103 Cr | ₹291 Cr | ₹34 Cr | ₹2,311 Cr | ₹-559 Cr |
Provision for Tax | ₹-9.48 Cr | ₹81 Cr | ₹-193 Cr | ₹64 Cr | ₹-0.65 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-9.67 Cr | ₹81 Cr | ₹-193 Cr | ₹64 Cr | ₹-0.69 Cr |
Other taxes | ₹0.19 Cr | - | ₹-0.06 Cr | ₹-0.01 Cr | ₹0.04 Cr |
Profit After Tax | ₹113 Cr | ₹210 Cr | ₹227 Cr | ₹2,247 Cr | ₹-558 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-598 Cr | ₹-808 Cr | ₹-1,035 Cr | ₹-3,282 Cr | ₹-2,724 Cr |
Appropriations | ₹-485 Cr | ₹-598 Cr | ₹-808 Cr | ₹-1,035 Cr | ₹-3,282 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.16 | ₹2.16 | ₹2.34 | ₹23.14 | ₹-8.74 |
Adjusted EPS | ₹1.16 | ₹2.16 | ₹2.34 | ₹23.14 | ₹-8.74 |
Compare Income Statement of peers of JAYASWAL NECO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAYASWAL NECO INDUSTRIES | ₹6,157.1 Cr | 8.1% | 68.6% | 36.7% | Stock Analytics | |
JSW STEEL | ₹264,745.0 Cr | 2.7% | 4.7% | 17% | Stock Analytics | |
TATA STEEL | ₹202,170.0 Cr | 1.1% | -0.6% | 3.4% | Stock Analytics | |
JINDAL STAINLESS | ₹63,059.6 Cr | 6.1% | 9.7% | 4.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹51,259.8 Cr | 0% | -9.4% | -6.4% | Stock Analytics | |
APL APOLLO TUBES | ₹45,199.1 Cr | 2.9% | -3.9% | 19.7% | Stock Analytics |
JAYASWAL NECO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAYASWAL NECO INDUSTRIES | 8.1% |
68.6% |
36.7% |
SENSEX | 2% |
0.1% |
1.8% |
You may also like the below Video Courses