JAYASWAL NECO INDUSTRIES
|
JAYASWAL NECO INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,959 Cr | ₹3,705 Cr | ₹3,632 Cr | ₹4,227 Cr | ₹3,578 Cr |
Sales | ₹5,943 Cr | ₹3,682 Cr | ₹3,621 Cr | ₹4,217 Cr | ₹3,577 Cr |
Job Work/ Contract Receipts | ₹12 Cr | ₹0.62 Cr | ₹0.15 Cr | ₹0.95 Cr | ₹0.36 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.50 Cr | ₹23 Cr | ₹11 Cr | ₹8.12 Cr | ₹0.18 Cr |
Less: Excise Duty | - | - | - | - | ₹100 Cr |
Net Sales | ₹5,959 Cr | ₹3,705 Cr | ₹3,632 Cr | ₹4,227 Cr | ₹3,477 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-76 Cr | ₹56 Cr | ₹114 Cr | ₹-231 Cr | ₹22 Cr |
Raw Material Consumed | ₹2,786 Cr | ₹1,748 Cr | ₹2,072 Cr | ₹2,377 Cr | ₹1,798 Cr |
Opening Raw Materials | ₹340 Cr | ₹243 Cr | ₹140 Cr | ₹161 Cr | ₹197 Cr |
Purchases Raw Materials | ₹2,836 Cr | ₹1,760 Cr | ₹2,164 Cr | ₹2,343 Cr | ₹1,738 Cr |
Closing Raw Materials | ₹531 Cr | ₹340 Cr | ₹243 Cr | ₹140 Cr | ₹161 Cr |
Other Direct Purchases / Brought in cost | ₹141 Cr | ₹85 Cr | ₹11 Cr | ₹13 Cr | ₹23 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹341 Cr | ₹228 Cr | ₹211 Cr | ₹255 Cr | ₹200 Cr |
Electricity & Power | ₹341 Cr | ₹228 Cr | ₹211 Cr | ₹255 Cr | ₹200 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹254 Cr | ₹220 Cr | ₹226 Cr | ₹219 Cr | ₹198 Cr |
Salaries, Wages & Bonus | ₹229 Cr | ₹195 Cr | ₹194 Cr | ₹188 Cr | ₹167 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹17 Cr |
Workmen and Staff Welfare Expenses | ₹7.38 Cr | ₹8.50 Cr | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,042 Cr | ₹580 Cr | ₹610 Cr | ₹854 Cr | ₹740 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹258 Cr | ₹174 Cr | ₹148 Cr | ₹188 Cr | ₹124 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹784 Cr | ₹406 Cr | ₹462 Cr | ₹667 Cr | ₹616 Cr |
General and Administration Expenses | ₹60 Cr | ₹52 Cr | ₹57 Cr | ₹47 Cr | ₹48 Cr |
Rent , Rates & Taxes | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Insurance | ₹5.76 Cr | ₹4.31 Cr | ₹4.46 Cr | ₹3.52 Cr | ₹3.52 Cr |
Printing and stationery | ₹0.50 Cr | ₹0.30 Cr | ₹0.51 Cr | ₹0.48 Cr | ₹0.38 Cr |
Professional and legal fees | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹13 Cr | ₹16 Cr |
Traveling and conveyance | ₹11 Cr | ₹6.83 Cr | ₹10 Cr | ₹10 Cr | ₹9.66 Cr |
Other Administration | ₹19 Cr | ₹14 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹218 Cr | ₹164 Cr | ₹116 Cr | ₹161 Cr | ₹141 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹47 Cr | ₹29 Cr | ₹21 Cr | ₹28 Cr | ₹11 Cr |
Miscellaneous Expenses | ₹60 Cr | ₹55 Cr | ₹29 Cr | ₹23 Cr | ₹22 Cr |
Bad debts /advances written off | ₹28 Cr | ₹27 Cr | ₹1.57 Cr | ₹1.61 Cr | ₹0.51 Cr |
Provision for doubtful debts | - | ₹11 Cr | ₹8.98 Cr | ₹8.08 Cr | ₹14 Cr |
Losson disposal of fixed assets(net) | ₹1.00 Cr | - | ₹0.02 Cr | ₹0.35 Cr | ₹0.17 Cr |
Losson foreign exchange fluctuations | ₹0.52 Cr | - | ₹4.42 Cr | ₹0.74 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹31 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.29 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,686 Cr | ₹3,103 Cr | ₹3,434 Cr | ₹3,705 Cr | ₹3,169 Cr |
Operating Profit (Excl OI) | ₹1,273 Cr | ₹602 Cr | ₹199 Cr | ₹522 Cr | ₹308 Cr |
Other Income | ₹33 Cr | ₹15 Cr | ₹10 Cr | ₹19 Cr | ₹25 Cr |
Interest Received | ₹4.74 Cr | ₹2.48 Cr | ₹3.57 Cr | ₹8.08 Cr | ₹5.84 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹3.11 Cr | - | - |
Profits on sale of Investments | - | - | - | ₹0.01 Cr | ₹0.02 Cr |
Provision Written Back | ₹3.57 Cr | ₹8.09 Cr | ₹0.79 Cr | ₹8.75 Cr | ₹12 Cr |
Foreign Exchange Gains | - | ₹0.71 Cr | - | - | ₹4.70 Cr |
Others | ₹25 Cr | ₹3.73 Cr | ₹2.81 Cr | ₹2.27 Cr | ₹2.13 Cr |
Operating Profit | ₹1,306 Cr | ₹617 Cr | ₹209 Cr | ₹541 Cr | ₹333 Cr |
Interest | ₹459 Cr | ₹909 Cr | ₹868 Cr | ₹712 Cr | ₹659 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.14 Cr | ₹4.17 Cr | ₹14 Cr | ₹14 Cr | ₹26 Cr |
Other Interest | ₹457 Cr | ₹905 Cr | ₹854 Cr | ₹698 Cr | ₹633 Cr |
PBDT | ₹847 Cr | ₹-292 Cr | ₹-659 Cr | ₹-171 Cr | ₹-326 Cr |
Depreciation | ₹261 Cr | ₹267 Cr | ₹276 Cr | ₹273 Cr | ₹273 Cr |
Profit Before Taxation & Exceptional Items | ₹586 Cr | ₹-559 Cr | ₹-936 Cr | ₹-444 Cr | ₹-599 Cr |
Exceptional Income / Expenses | ₹1,725 Cr | - | ₹-568 Cr | - | ₹7.06 Cr |
Profit Before Tax | ₹2,311 Cr | ₹-559 Cr | ₹-1,504 Cr | ₹-444 Cr | ₹-592 Cr |
Provision for Tax | ₹64 Cr | ₹-0.65 Cr | ₹0.58 Cr | ₹-0.16 Cr | ₹-101 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹64 Cr | ₹-0.69 Cr | ₹0.58 Cr | ₹-0.27 Cr | ₹-101 Cr |
Other taxes | ₹64 Cr | ₹-0.65 Cr | ₹0.58 Cr | ₹-0.16 Cr | ₹-101 Cr |
Profit After Tax | ₹2,247 Cr | ₹-558 Cr | ₹-1,504 Cr | ₹-444 Cr | ₹-491 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,247 Cr | ₹-558 Cr | ₹-1,504 Cr | ₹-444 Cr | ₹-491 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,282 Cr | ₹-2,724 Cr | ₹-1,219 Cr | ₹-769 Cr | ₹-277 Cr |
Appropriations | ₹-1,035 Cr | ₹-3,282 Cr | ₹-2,724 Cr | ₹-1,213 Cr | ₹-769 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | ₹6.71 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹23.14 | ₹-8.74 | ₹-23.56 | ₹-6.95 | ₹-7.69 |
Adjusted EPS | ₹23.14 | ₹-8.74 | ₹-23.56 | ₹-6.95 | ₹-7.69 |
Compare Income Statement of peers of JAYASWAL NECO INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAYASWAL NECO INDUSTRIES | ₹4,937.5 Cr | 5.5% | -13.3% | 138.3% | Stock Analytics | |
JSW STEEL | ₹211,593.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹202,357.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹60,285.0 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹57,006.4 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹43,155.1 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
JAYASWAL NECO INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAYASWAL NECO INDUSTRIES | 5.5% |
-13.3% |
138.3% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses