JASH ENGINEERING
|
JASH ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹736 Cr | ₹735 Cr | ₹516 Cr | ₹402 Cr | ₹368 Cr |
| Sales | ₹720 Cr | ₹719 Cr | ₹507 Cr | ₹394 Cr | ₹355 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6.76 Cr | ₹6.18 Cr | ₹1.85 Cr | ₹1.29 Cr | ₹1.98 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.13 Cr | ₹9.97 Cr | ₹7.32 Cr | ₹7.04 Cr | ₹11 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹736 Cr | ₹735 Cr | ₹516 Cr | ₹402 Cr | ₹368 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.19 Cr | ₹-8.16 Cr | ₹-31 Cr | ₹-20 Cr | ₹1.07 Cr |
| Raw Material Consumed | ₹327 Cr | ₹338 Cr | ₹242 Cr | ₹191 Cr | ₹177 Cr |
| Opening Raw Materials | ₹87 Cr | ₹72 Cr | ₹55 Cr | ₹40 Cr | ₹34 Cr |
| Purchases Raw Materials | ₹327 Cr | ₹353 Cr | ₹249 Cr | ₹190 Cr | ₹169 Cr |
| Closing Raw Materials | ₹86 Cr | ₹87 Cr | ₹72 Cr | ₹55 Cr | ₹40 Cr |
| Other Direct Purchases / Brought in cost | - | - | ₹11 Cr | ₹17 Cr | ₹14 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.79 Cr | ₹6.15 Cr | ₹4.90 Cr | ₹5.06 Cr | ₹4.00 Cr |
| Electricity & Power | ₹6.79 Cr | ₹6.15 Cr | ₹4.90 Cr | ₹5.06 Cr | ₹4.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹142 Cr | ₹119 Cr | ₹92 Cr | ₹74 Cr | ₹63 Cr |
| Salaries, Wages & Bonus | ₹124 Cr | ₹101 Cr | ₹78 Cr | ₹65 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹7.13 Cr | ₹6.89 Cr | ₹5.70 Cr | ₹5.17 Cr | ₹3.43 Cr |
| Workmen and Staff Welfare Expenses | ₹8.80 Cr | ₹10 Cr | ₹7.16 Cr | ₹3.13 Cr | ₹2.71 Cr |
| Other Employees Cost | ₹2.34 Cr | ₹1.34 Cr | ₹0.67 Cr | ₹0.45 Cr | ₹0.75 Cr |
| Other Manufacturing Expenses | ₹59 Cr | ₹59 Cr | ₹44 Cr | ₹35 Cr | ₹32 Cr |
| Sub-contracted / Out sourced services | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr |
| Processing Charges | ₹9.21 Cr | ₹11 Cr | ₹8.66 Cr | ₹4.66 Cr | ₹4.88 Cr |
| Repairs and Maintenance | ₹8.85 Cr | ₹7.12 Cr | ₹3.61 Cr | ₹3.00 Cr | ₹2.25 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr |
| General and Administration Expenses | ₹34 Cr | ₹29 Cr | ₹23 Cr | ₹16 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹3.24 Cr | ₹3.32 Cr | ₹3.82 Cr | ₹2.84 Cr | ₹1.82 Cr |
| Insurance | ₹3.58 Cr | ₹3.25 Cr | ₹2.74 Cr | ₹2.50 Cr | ₹2.32 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.57 Cr | ₹6.62 Cr | ₹6.33 Cr | ₹3.40 Cr | ₹2.81 Cr |
| Traveling and conveyance | ₹7.55 Cr | ₹6.58 Cr | ₹5.01 Cr | ₹3.86 Cr | ₹1.92 Cr |
| Other Administration | ₹10 Cr | ₹8.98 Cr | ₹4.89 Cr | ₹3.14 Cr | ₹2.42 Cr |
| Selling and Distribution Expenses | ₹52 Cr | ₹54 Cr | ₹32 Cr | ₹25 Cr | ₹28 Cr |
| Advertisement & Sales Promotion | ₹3.34 Cr | ₹3.83 Cr | ₹3.19 Cr | ₹2.48 Cr | ₹0.92 Cr |
| Sales Commissions & Incentives | ₹14 Cr | ₹20 Cr | ₹9.51 Cr | ₹6.94 Cr | ₹6.67 Cr |
| Freight and Forwarding | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹14 Cr | ₹10 Cr | ₹4.43 Cr | ₹1.39 Cr | - |
| Miscellaneous Expenses | ₹17 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹4.91 Cr |
| Bad debts /advances written off | ₹0.72 Cr | ₹2.88 Cr | ₹0.19 Cr | - | - |
| Provision for doubtful debts | ₹9.78 Cr | ₹1.74 Cr | ₹5.06 Cr | ₹5.87 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | - | ₹0.00 Cr | - | - |
| Losson foreign exchange fluctuations | ₹1.84 Cr | ₹0.52 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.51 Cr | ₹5.15 Cr | ₹5.00 Cr | ₹5.49 Cr | ₹4.91 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹634 Cr | ₹608 Cr | ₹417 Cr | ₹338 Cr | ₹321 Cr |
| Operating Profit (Excl OI) | ₹102 Cr | ₹128 Cr | ₹99 Cr | ₹64 Cr | ₹47 Cr |
| Other Income | ₹20 Cr | ₹10 Cr | ₹6.30 Cr | ₹13 Cr | ₹6.06 Cr |
| Interest Received | ₹4.76 Cr | ₹4.63 Cr | ₹2.33 Cr | ₹1.11 Cr | ₹1.07 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.84 Cr | ₹0.96 Cr | ₹1.01 Cr | ₹0.13 Cr | ₹1.15 Cr |
| Foreign Exchange Gains | ₹10 Cr | ₹4.01 Cr | ₹1.95 Cr | ₹5.16 Cr | ₹2.81 Cr |
| Others | ₹4.67 Cr | ₹0.78 Cr | ₹1.01 Cr | ₹6.80 Cr | ₹1.03 Cr |
| Operating Profit | ₹123 Cr | ₹138 Cr | ₹105 Cr | ₹77 Cr | ₹53 Cr |
| Interest | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹9.93 Cr | ₹8.61 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.70 Cr | ₹7.96 Cr | ₹7.31 Cr | ₹6.21 Cr | ₹5.75 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.25 Cr | ₹3.79 Cr | ₹2.65 Cr | ₹2.83 Cr | ₹2.15 Cr |
| Other Interest | ₹1.83 Cr | ₹1.32 Cr | ₹1.07 Cr | ₹0.89 Cr | ₹0.71 Cr |
| PBDT | ₹110 Cr | ₹125 Cr | ₹94 Cr | ₹67 Cr | ₹44 Cr |
| Depreciation | ₹20 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr | ₹9.69 Cr |
| Profit Before Taxation & Exceptional Items | ₹90 Cr | ₹108 Cr | ₹83 Cr | ₹56 Cr | ₹35 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹90 Cr | ₹108 Cr | ₹83 Cr | ₹56 Cr | ₹35 Cr |
| Provision for Tax | ₹15 Cr | ₹21 Cr | ₹16 Cr | ₹4.79 Cr | ₹2.40 Cr |
| Current Income Tax | ₹17 Cr | ₹26 Cr | ₹14 Cr | ₹10 Cr | ₹6.10 Cr |
| Deferred Tax | ₹2.32 Cr | ₹-2.07 Cr | ₹2.95 Cr | ₹-5.24 Cr | ₹-3.69 Cr |
| Other taxes | ₹-4.79 Cr | ₹-2.62 Cr | ₹-0.42 Cr | - | - |
| Profit After Tax | ₹76 Cr | ₹87 Cr | ₹67 Cr | ₹52 Cr | ₹32 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.67 Cr | ₹0.93 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹76 Cr | ₹88 Cr | ₹67 Cr | ₹52 Cr | ₹32 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹277 Cr | ₹209 Cr | ₹157 Cr | ₹113 Cr | ₹86 Cr |
| Appropriations | ₹354 Cr | ₹297 Cr | ₹223 Cr | ₹165 Cr | ₹118 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹10 Cr | ₹14 Cr | ₹15 Cr | ₹7.91 Cr | ₹5.10 Cr |
| Equity Dividend % | ₹80.00 | ₹100.00 | ₹72.00 | ₹60.00 | ₹36.00 |
| Earnings Per Share | ₹12.11 | ₹13.97 | ₹53.95 | ₹42.98 | ₹26.95 |
| Adjusted EPS | ₹12.11 | ₹13.97 | ₹10.79 | ₹8.60 | ₹5.39 |
Compare Income Statement of peers of JASH ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JASH ENGINEERING | ₹3,637.8 Cr | -2.8% | 25.7% | 15.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹146,943.0 Cr | 0.7% | -1% | 76.9% | Stock Analytics | |
| THERMAX | ₹40,085.4 Cr | -2.5% | -14.2% | 4.9% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,630.1 Cr | 4.9% | 4.8% | 142.8% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,537.2 Cr | -2.9% | 4.7% | 16.8% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,855.1 Cr | -4.4% | -8.3% | 4.6% | Stock Analytics | |
JASH ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JASH ENGINEERING | -2.8% |
25.7% |
15.9% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses