JASH ENGINEERING
|
JASH ENGINEERING Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹368 Cr | ₹299 Cr | ₹278 Cr | ₹248 Cr | ₹17,599,613 Cr |
Sales | ₹355 Cr | ₹292 Cr | ₹263 Cr | ₹244 Cr | ₹17,177,149 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.98 Cr | ₹1.69 Cr | ₹1.24 Cr | ₹0.58 Cr | ₹90,629 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹11 Cr | ₹5.35 Cr | ₹13 Cr | ₹3.04 Cr | ₹331,834 Cr |
Less: Excise Duty | - | - | - | - | ₹145,508 Cr |
Net Sales | ₹368 Cr | ₹299 Cr | ₹278 Cr | ₹248 Cr | ₹17,454,104 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹1.07 Cr | ₹-4.40 Cr | ₹-7.36 Cr | ₹-7.61 Cr | ₹-816,288 Cr |
Raw Material Consumed | ₹177 Cr | ₹134 Cr | ₹133 Cr | ₹126 Cr | ₹9,502,493 Cr |
Opening Raw Materials | ₹34 Cr | ₹27 Cr | ₹36 Cr | ₹27 Cr | ₹2,248,007 Cr |
Purchases Raw Materials | ₹169 Cr | ₹130 Cr | ₹113 Cr | ₹127 Cr | ₹9,375,008 Cr |
Closing Raw Materials | ₹40 Cr | ₹34 Cr | ₹27 Cr | ₹36 Cr | ₹2,713,800 Cr |
Other Direct Purchases / Brought in cost | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹7.39 Cr | ₹593,278 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.00 Cr | ₹3.54 Cr | ₹3.62 Cr | ₹3.68 Cr | ₹174,774 Cr |
Electricity & Power | ₹4.00 Cr | ₹3.54 Cr | ₹3.62 Cr | ₹3.68 Cr | ₹174,774 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹63 Cr | ₹54 Cr | ₹48 Cr | ₹40 Cr | ₹3,395,758 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹48 Cr | ₹44 Cr | ₹37 Cr | ₹3,080,554 Cr |
Contributions to EPF & Pension Funds | ₹3.43 Cr | ₹2.42 Cr | ₹2.02 Cr | ₹1.90 Cr | ₹160,225 Cr |
Workmen and Staff Welfare Expenses | ₹2.71 Cr | ₹2.79 Cr | ₹1.46 Cr | ₹1.08 Cr | ₹154,980 Cr |
Other Employees Cost | ₹0.75 Cr | ₹0.96 Cr | ₹0.18 Cr | - | - |
Other Manufacturing Expenses | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹2,027,736 Cr |
Sub-contracted / Out sourced services | ₹13 Cr | ₹13 Cr | ₹11 Cr | - | - |
Processing Charges | ₹4.88 Cr | ₹4.57 Cr | ₹5.55 Cr | ₹16 Cr | ₹1,066,568 Cr |
Repairs and Maintenance | ₹2.25 Cr | ₹2.69 Cr | ₹1.93 Cr | ₹1.33 Cr | ₹90,228 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹870,940 Cr |
General and Administration Expenses | ₹11 Cr | ₹7.68 Cr | ₹9.37 Cr | ₹6.23 Cr | ₹526,447 Cr |
Rent , Rates & Taxes | ₹1.82 Cr | ₹1.07 Cr | ₹1.15 Cr | ₹1.19 Cr | ₹161,428 Cr |
Insurance | ₹2.32 Cr | ₹1.40 Cr | ₹1.15 Cr | ₹0.31 Cr | ₹41,262 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.81 Cr | ₹2.37 Cr | ₹2.22 Cr | ₹1.49 Cr | ₹67,258 Cr |
Traveling and conveyance | ₹1.92 Cr | ₹0.70 Cr | ₹2.57 Cr | ₹2.51 Cr | ₹196,504 Cr |
Other Administration | ₹4.33 Cr | ₹2.83 Cr | ₹4.85 Cr | ₹3.24 Cr | ₹256,499 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹1,221,837 Cr |
Advertisement & Sales Promotion | ₹0.92 Cr | ₹0.75 Cr | ₹0.95 Cr | ₹1.68 Cr | ₹251,371 Cr |
Sales Commissions & Incentives | ₹6.67 Cr | ₹4.27 Cr | ₹5.78 Cr | ₹2.33 Cr | ₹119,130 Cr |
Freight and Forwarding | ₹20 Cr | ₹6.58 Cr | ₹6.86 Cr | ₹3.26 Cr | ₹196,938 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹5.33 Cr | ₹2.52 Cr | ₹7.73 Cr | ₹654,398 Cr |
Miscellaneous Expenses | ₹4.91 Cr | ₹4.71 Cr | ₹8.56 Cr | ₹15 Cr | ₹548,306 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹1.00 Cr | ₹1.84 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.07 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.91 Cr | ₹3.71 Cr | ₹6.66 Cr | ₹15 Cr | ₹548,306 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹321 Cr | ₹248 Cr | ₹240 Cr | ₹225 Cr | ₹16,581,062 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹52 Cr | ₹38 Cr | ₹23 Cr | ₹873,042 Cr |
Other Income | ₹6.06 Cr | ₹2.86 Cr | ₹7.90 Cr | ₹6.95 Cr | ₹504,301 Cr |
Interest Received | ₹1.07 Cr | ₹0.89 Cr | ₹1.03 Cr | ₹0.72 Cr | ₹57,728 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.05 Cr | ₹0.00 Cr | - | ₹168,121 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.15 Cr | ₹0.34 Cr | ₹0.11 Cr | ₹0.20 Cr | ₹25,485 Cr |
Foreign Exchange Gains | ₹2.81 Cr | ₹0.48 Cr | ₹4.60 Cr | ₹0.78 Cr | ₹187,407 Cr |
Others | ₹1.03 Cr | ₹1.11 Cr | ₹2.16 Cr | ₹5.26 Cr | ₹65,560 Cr |
Operating Profit | ₹53 Cr | ₹55 Cr | ₹46 Cr | ₹30 Cr | ₹1,377,344 Cr |
Interest | ₹8.61 Cr | ₹9.82 Cr | ₹10 Cr | ₹8.50 Cr | ₹680,887 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.75 Cr | ₹6.68 Cr | ₹7.09 Cr | ₹5.49 Cr | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.15 Cr | ₹2.26 Cr | ₹2.00 Cr | ₹1.67 Cr | ₹132,041 Cr |
Other Interest | ₹0.71 Cr | ₹0.88 Cr | ₹1.24 Cr | ₹1.34 Cr | ₹548,846 Cr |
PBDT | ₹44 Cr | ₹45 Cr | ₹36 Cr | ₹21 Cr | ₹696,457 Cr |
Depreciation | ₹9.69 Cr | ₹8.55 Cr | ₹7.82 Cr | ₹7.25 Cr | ₹574,308 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹36 Cr | ₹28 Cr | ₹14 Cr | ₹122,148 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹35 Cr | ₹36 Cr | ₹28 Cr | ₹14 Cr | ₹122,148 Cr |
Provision for Tax | ₹2.40 Cr | ₹5.65 Cr | ₹7.65 Cr | ₹6.11 Cr | ₹88,529 Cr |
Current Income Tax | ₹6.10 Cr | ₹6.90 Cr | ₹7.87 Cr | ₹5.54 Cr | ₹209,313 Cr |
Deferred Tax | ₹-3.69 Cr | ₹-1.25 Cr | ₹-0.23 Cr | ₹0.57 Cr | ₹-126,927 Cr |
Other taxes | - | - | - | - | ₹6,143 Cr |
Profit After Tax | ₹32 Cr | ₹31 Cr | ₹20 Cr | ₹7.70 Cr | ₹33,619 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹32 Cr | ₹31 Cr | ₹20 Cr | ₹7.70 Cr | ₹33,619 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹86 Cr | ₹57 Cr | ₹42 Cr | ₹36 Cr | ₹4,143,479 Cr |
Appropriations | ₹118 Cr | ₹87 Cr | ₹62 Cr | ₹44 Cr | ₹4,177,099 Cr |
General Reserves | - | - | ₹0.53 Cr | ₹0.38 Cr | ₹38,331 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.19 Cr | - | - |
Other Appropriation | ₹5.10 Cr | ₹1.46 Cr | ₹2.81 Cr | ₹1.51 Cr | ₹230,495 Cr |
Equity Dividend % | ₹36.00 | ₹32.00 | ₹24.00 | ₹15.00 | ₹10.00 |
Earnings Per Share | ₹26.95 | ₹25.78 | ₹16.98 | ₹6.50 | ₹0.28 |
Adjusted EPS | ₹26.95 | ₹25.78 | ₹16.98 | ₹6.50 | ₹0.28 |
Compare Income Statement of peers of JASH ENGINEERING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JASH ENGINEERING | ₹2,108.6 Cr | 6.4% | -6.5% | 100.3% | Stock Analytics | |
BHARAT ELECTRONICS | ₹170,427.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹88,601.1 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹57,369.0 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹17,041.4 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,815.6 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
JASH ENGINEERING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JASH ENGINEERING | 6.4% |
-6.5% |
100.3% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses