JAIPRAKASH POWER VENTURES
|
JAIPRAKASH POWER VENTURES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹5,787 Cr | ₹4,625 Cr | ₹3,302 Cr | ₹3,284 Cr | ₹3,892 Cr |
Earning From Sale of Electrical Energy | ₹4,936 Cr | ₹3,876 Cr | ₹3,290 Cr | ₹3,310 Cr | ₹3,772 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | ₹159 Cr |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹851 Cr | ₹748 Cr | ₹12 Cr | ₹-26 Cr | ₹-40 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹5,787 Cr | ₹4,625 Cr | ₹3,302 Cr | ₹3,284 Cr | ₹3,892 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹35 Cr | ₹-279 Cr | ₹-0.28 Cr | - | ₹1.84 Cr |
Power Generation & Distribution Cost | ₹2,691 Cr | ₹2,128 Cr | ₹1,570 Cr | ₹1,816 Cr | ₹2,004 Cr |
Cost of power purchased | ₹11 Cr | ₹143 Cr | ₹7.49 Cr | ₹11 Cr | ₹5.47 Cr |
Cost of Fuel | ₹3,083 Cr | ₹2,321 Cr | ₹1,706 Cr | ₹1,995 Cr | ₹2,152 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | ₹181 Cr | ₹143 Cr | ₹176 Cr | ₹116 Cr | ₹138 Cr |
Other power & fuel | ₹-584 Cr | ₹-478 Cr | ₹-319 Cr | ₹-306 Cr | ₹-291 Cr |
Employee Cost | ₹125 Cr | ₹112 Cr | ₹101 Cr | ₹110 Cr | ₹105 Cr |
Salaries, Wages & Bonus | ₹110 Cr | ₹97 Cr | ₹88 Cr | ₹97 Cr | ₹93 Cr |
Contributions to EPF & PensionFunds | ₹7.00 Cr | ₹6.85 Cr | ₹6.65 Cr | ₹6.93 Cr | ₹5.76 Cr |
Workmen and Staff Welfare Expenses | ₹6.47 Cr | ₹5.63 Cr | ₹4.48 Cr | ₹4.80 Cr | ₹4.62 Cr |
Other Employees Cost | ₹1.40 Cr | ₹2.07 Cr | ₹1.36 Cr | ₹2.26 Cr | ₹1.34 Cr |
Operating Expenses | ₹1,663 Cr | ₹1,460 Cr | ₹359 Cr | ₹360 Cr | ₹347 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹497 Cr | ₹299 Cr | ₹181 Cr | ₹173 Cr | ₹185 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | - | - | - | - | - |
Repairs and Maintenance | ₹74 Cr | ₹55 Cr | ₹31 Cr | ₹62 Cr | ₹39 Cr |
Other Operating Expenses | ₹1,091 Cr | ₹1,105 Cr | ₹146 Cr | ₹125 Cr | ₹123 Cr |
General and Administration Expenses | ₹68 Cr | ₹57 Cr | ₹56 Cr | ₹68 Cr | ₹37 Cr |
Rent , Rates & Taxes | ₹3.65 Cr | ₹3.20 Cr | ₹2.61 Cr | ₹6.50 Cr | ₹5.23 Cr |
Insurance | ₹25 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹17 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹18 Cr | ₹12 Cr | ₹13 Cr | ₹24 Cr | ₹14 Cr |
Other Administration | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹1.08 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹85 Cr | ₹34 Cr | ₹59 Cr | ₹43 Cr | ₹68 Cr |
Bad debts /advances written off | ₹4.11 Cr | ₹0.03 Cr | ₹5.69 Cr | - | ₹4.55 Cr |
Provision for doubtful debts | ₹4.60 Cr | - | ₹13 Cr | - | - |
Losson disposal of fixed assets(net) | ₹1.92 Cr | ₹6.81 Cr | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | ₹0.08 Cr | - | ₹0.02 Cr | - | ₹0.11 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹74 Cr | ₹27 Cr | ₹40 Cr | ₹43 Cr | ₹64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,666 Cr | ₹3,512 Cr | ₹2,144 Cr | ₹2,396 Cr | ₹2,563 Cr |
Operating Profit (Excl OI) | ₹1,121 Cr | ₹1,113 Cr | ₹1,157 Cr | ₹887 Cr | ₹1,329 Cr |
Other Income | ₹135 Cr | ₹235 Cr | ₹127 Cr | ₹63 Cr | ₹113 Cr |
Interest Received | ₹14 Cr | ₹88 Cr | ₹16 Cr | ₹18 Cr | ₹84 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.14 Cr | - | ₹0.09 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | ₹0.09 Cr | ₹2.17 Cr |
Others | ₹11 Cr | ₹138 Cr | ₹103 Cr | ₹44 Cr | ₹22 Cr |
Operating Profit | ₹1,256 Cr | ₹1,348 Cr | ₹1,285 Cr | ₹950 Cr | ₹1,442 Cr |
Interest | ₹560 Cr | ₹556 Cr | ₹579 Cr | ₹652 Cr | ₹1,474 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹427 Cr | ₹436 Cr | ₹481 Cr | ₹528 Cr | ₹1,368 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.53 Cr | ₹6.09 Cr | ₹0.83 Cr | ₹33 Cr | ₹4.88 Cr |
Other Interest | ₹124 Cr | ₹114 Cr | ₹96 Cr | ₹92 Cr | ₹101 Cr |
PBDT | ₹696 Cr | ₹792 Cr | ₹706 Cr | ₹298 Cr | ₹-32 Cr |
Depreciation | ₹464 Cr | ₹481 Cr | ₹480 Cr | ₹479 Cr | ₹528 Cr |
Profit Before Taxation & Exceptional Items | ₹232 Cr | ₹310 Cr | ₹226 Cr | ₹-181 Cr | ₹-560 Cr |
Exceptional Income / Expenses | ₹-6.68 Cr | - | ₹111 Cr | ₹-1,194 Cr | ₹45 Cr |
Profit Before Tax | ₹225 Cr | ₹310 Cr | ₹337 Cr | ₹-1,375 Cr | ₹-515 Cr |
Provision for Tax | ₹170 Cr | ₹203 Cr | ₹110 Cr | ₹829 Cr | ₹-148 Cr |
Current Income Tax | - | - | - | ₹2.51 Cr | ₹14 Cr |
Deferred Tax | ₹98 Cr | ₹108 Cr | ₹68 Cr | ₹775 Cr | ₹-207 Cr |
Other taxes | ₹170 Cr | ₹203 Cr | ₹110 Cr | ₹52 Cr | ₹45 Cr |
Profit After Tax | ₹55 Cr | ₹107 Cr | ₹227 Cr | ₹-2,205 Cr | ₹-367 Cr |
Extra items | - | - | ₹54 Cr | ₹57 Cr | - |
Minority Interest | - | - | ₹-14 Cr | ₹-15 Cr | ₹-14 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹55 Cr | ₹107 Cr | ₹267 Cr | ₹-2,162 Cr | ₹-381 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-3,380 Cr | ₹-3,487 Cr | ₹-3,796 Cr | ₹-1,665 Cr | ₹-1,254 Cr |
Appropriations | ₹-3,325 Cr | ₹-3,380 Cr | ₹-3,529 Cr | ₹-3,827 Cr | ₹-1,636 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹4.01 Cr |
Other Appropriation | ₹-3,325 Cr | ₹-3,380 Cr | ₹-3,529 Cr | ₹-3,827 Cr | ₹-1,640 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.08 | ₹0.16 | ₹0.39 | ₹-3.16 | ₹-0.64 |
Adjusted EPS | ₹0.08 | ₹0.16 | ₹0.39 | ₹-3.16 | ₹-0.64 |
Compare Income Statement of peers of JAIPRAKASH POWER VENTURES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JAIPRAKASH POWER VENTURES | ₹11,712.6 Cr | 0.4% | -22% | 167% | Stock Analytics | |
NTPC | ₹340,256.0 Cr | 5% | -2.5% | 83.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹280,493.0 Cr | 2% | -3.4% | 107.7% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹261,998.0 Cr | 4.3% | -4.3% | 64.9% | Stock Analytics | |
ADANI POWER | ₹229,295.0 Cr | 0.8% | -6.7% | 165.8% | Stock Analytics | |
TATA POWER COMPANY | ₹136,761.0 Cr | 1.8% | 3.1% | 93.2% | Stock Analytics |
JAIPRAKASH POWER VENTURES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JAIPRAKASH POWER VENTURES | 0.4% |
-22% |
167% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses