JAIPRAKASH ASSOCIATES
|
JAIPRAKASH ASSOCIATES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,796 Cr | ₹7,142 Cr | ₹7,280 Cr | ₹5,759 Cr | ₹6,436 Cr |
| Sales | ₹642 Cr | ₹1,118 Cr | ₹552 Cr | ₹631 Cr | ₹1,993 Cr |
| Job Work/ Contract Receipts | ₹11 Cr | ₹0.16 Cr | - | ₹2.90 Cr | ₹5.80 Cr |
| Processing Charges / Service Income | ₹688 Cr | ₹592 Cr | ₹623 Cr | ₹378 Cr | ₹263 Cr |
| Revenue from property development | ₹2,159 Cr | ₹2,804 Cr | ₹3,226 Cr | ₹2,513 Cr | ₹2,588 Cr |
| Other Operational Income | ₹2,296 Cr | ₹2,628 Cr | ₹2,878 Cr | ₹2,236 Cr | ₹1,585 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,796 Cr | ₹7,135 Cr | ₹7,263 Cr | ₹5,752 Cr | ₹6,406 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹68 Cr | ₹13 Cr | ₹-19 Cr | ₹13 Cr | ₹77 Cr |
| Raw Material Consumed | ₹1,925 Cr | ₹2,181 Cr | ₹2,369 Cr | ₹1,836 Cr | ₹1,451 Cr |
| Opening Raw Materials | ₹18 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹24 Cr |
| Purchases Raw Materials | ₹1,895 Cr | ₹2,115 Cr | ₹2,332 Cr | ₹1,793 Cr | ₹1,404 Cr |
| Closing Raw Materials | ₹8.26 Cr | ₹18 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr |
| Other Direct Purchases / Brought in cost | ₹21 Cr | ₹49 Cr | ₹43 Cr | ₹48 Cr | ₹45 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹717 Cr | ₹962 Cr | ₹664 Cr | ₹740 Cr | ₹1,324 Cr |
| Electricity & Power | ₹644 Cr | ₹728 Cr | ₹562 Cr | ₹687 Cr | ₹839 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹73 Cr | ₹235 Cr | ₹102 Cr | ₹53 Cr | ₹484 Cr |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹540 Cr | ₹543 Cr | ₹406 Cr | ₹402 Cr | ₹492 Cr |
| Salaries, Wages & Bonus | ₹476 Cr | ₹474 Cr | ₹353 Cr | ₹341 Cr | ₹433 Cr |
| Contributions to EPF & Pension Funds | ₹26 Cr | ₹25 Cr | ₹19 Cr | ₹19 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹26 Cr | ₹28 Cr | ₹26 Cr | ₹36 Cr | ₹20 Cr |
| Other Employees Cost | ₹12 Cr | ₹15 Cr | ₹8.50 Cr | ₹7.24 Cr | ₹14 Cr |
| Other Manufacturing Expenses | ₹2,030 Cr | ₹2,687 Cr | ₹2,871 Cr | ₹2,094 Cr | ₹1,309 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹113 Cr | ₹99 Cr | ₹71 Cr | ₹67 Cr | ₹73 Cr |
| Packing Material Consumed | ₹41 Cr | ₹55 Cr | ₹29 Cr | ₹27 Cr | ₹66 Cr |
| Other Mfg Exp | ₹1,877 Cr | ₹2,533 Cr | ₹2,771 Cr | ₹2,001 Cr | ₹1,170 Cr |
| General and Administration Expenses | ₹341 Cr | ₹290 Cr | ₹200 Cr | ₹169 Cr | ₹222 Cr |
| Rent , Rates & Taxes | ₹36 Cr | ₹38 Cr | ₹21 Cr | ₹22 Cr | ₹37 Cr |
| Insurance | ₹57 Cr | ₹37 Cr | ₹28 Cr | ₹25 Cr | ₹35 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹129 Cr | ₹94 Cr | ₹70 Cr | ₹48 Cr | ₹59 Cr |
| Traveling and conveyance | ₹30 Cr | ₹28 Cr | ₹22 Cr | ₹19 Cr | ₹11 Cr |
| Other Administration | ₹89 Cr | ₹93 Cr | ₹59 Cr | ₹55 Cr | ₹79 Cr |
| Selling and Distribution Expenses | ₹90 Cr | ₹42 Cr | ₹51 Cr | ₹112 Cr | ₹375 Cr |
| Advertisement & Sales Promotion | ₹55 Cr | ₹14 Cr | ₹20 Cr | ₹7.72 Cr | ₹22 Cr |
| Sales Commissions & Incentives | ₹9.77 Cr | ₹7.79 Cr | ₹7.57 Cr | ₹4.16 Cr | ₹13 Cr |
| Freight and Forwarding | ₹25 Cr | ₹19 Cr | ₹23 Cr | ₹100 Cr | ₹340 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹228 Cr | ₹237 Cr | ₹140 Cr | ₹475 Cr | ₹454 Cr |
| Bad debts /advances written off | ₹7.16 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹76 Cr | - |
| Provision for doubtful debts | ₹100 Cr | ₹110 Cr | ₹85 Cr | ₹220 Cr | ₹131 Cr |
| Losson disposal of fixed assets(net) | - | ₹25 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.15 Cr | - | ₹2.29 Cr | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹120 Cr | ₹102 Cr | ₹52 Cr | ₹180 Cr | ₹323 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,939 Cr | ₹6,954 Cr | ₹6,682 Cr | ₹5,842 Cr | ₹5,703 Cr |
| Operating Profit (Excl OI) | ₹-143 Cr | ₹181 Cr | ₹582 Cr | ₹-90 Cr | ₹703 Cr |
| Other Income | ₹348 Cr | ₹197 Cr | ₹259 Cr | ₹427 Cr | ₹205 Cr |
| Interest Received | ₹155 Cr | ₹153 Cr | ₹155 Cr | ₹255 Cr | ₹156 Cr |
| Dividend Received | ₹0.02 Cr | ₹0.04 Cr | - | - | - |
| Profit on sale of Fixed Assets | ₹81 Cr | - | ₹2.13 Cr | ₹50 Cr | ₹3.34 Cr |
| Profits on sale of Investments | ₹2.89 Cr | - | - | ₹106 Cr | - |
| Provision Written Back | - | - | ₹64 Cr | - | - |
| Foreign Exchange Gains | - | ₹0.68 Cr | - | ₹7.12 Cr | ₹34 Cr |
| Others | ₹109 Cr | ₹43 Cr | ₹38 Cr | ₹8.84 Cr | ₹12 Cr |
| Operating Profit | ₹205 Cr | ₹378 Cr | ₹840 Cr | ₹337 Cr | ₹908 Cr |
| Interest | ₹1,176 Cr | ₹1,010 Cr | ₹1,056 Cr | ₹998 Cr | ₹1,026 Cr |
| InterestonDebenture / Bonds | ₹762 Cr | ₹648 Cr | ₹685 Cr | ₹691 Cr | ₹695 Cr |
| Interest on Term Loan | ₹334 Cr | ₹292 Cr | ₹249 Cr | ₹234 Cr | ₹283 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹22 Cr |
| Other Interest | ₹64 Cr | ₹51 Cr | ₹103 Cr | ₹54 Cr | ₹26 Cr |
| PBDT | ₹-971 Cr | ₹-632 Cr | ₹-216 Cr | ₹-661 Cr | ₹-118 Cr |
| Depreciation | ₹577 Cr | ₹388 Cr | ₹381 Cr | ₹395 Cr | ₹568 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,548 Cr | ₹-1,020 Cr | ₹-597 Cr | ₹-1,056 Cr | ₹-686 Cr |
| Exceptional Income / Expenses | ₹-1,477 Cr | ₹-428 Cr | ₹-201 Cr | - | ₹27 Cr |
| Profit Before Tax | ₹-2,831 Cr | ₹-1,204 Cr | ₹-785 Cr | ₹-1,056 Cr | ₹-659 Cr |
| Provision for Tax | ₹-48 Cr | ₹38 Cr | ₹39 Cr | ₹11 Cr | ₹8.67 Cr |
| Current Income Tax | ₹5.13 Cr | ₹54 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr |
| Deferred Tax | ₹-52 Cr | ₹-16 Cr | ₹16 Cr | ₹-4.30 Cr | ₹-5.75 Cr |
| Other taxes | ₹-1.19 Cr | ₹0.19 Cr | - | ₹0.68 Cr | - |
| Profit After Tax | ₹-2,783 Cr | ₹-1,242 Cr | ₹-824 Cr | ₹-1,066 Cr | ₹-667 Cr |
| Extra items | ₹-40 Cr | ₹-97 Cr | ₹-527 Cr | ₹-432 Cr | - |
| Minority Interest | ₹82 Cr | ₹-1.02 Cr | ₹9.77 Cr | ₹20 Cr | ₹5.78 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-2,741 Cr | ₹-1,340 Cr | ₹-1,342 Cr | ₹-1,478 Cr | ₹-662 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-19,293 Cr | ₹-18,345 Cr | ₹-17,004 Cr | ₹-15,544 Cr | ₹-14,883 Cr |
| Appropriations | ₹-22,034 Cr | ₹-19,685 Cr | ₹-18,345 Cr | ₹-17,022 Cr | ₹-15,545 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-392 Cr | ₹-0.04 Cr | ₹-19 Cr | ₹-0.64 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-11.17 | ₹-5.46 | ₹-5.47 | ₹-6.02 | ₹-2.71 |
| Adjusted EPS | ₹-11.17 | ₹-5.46 | ₹-5.47 | ₹-6.02 | ₹-2.71 |
Compare Income Statement of peers of JAIPRAKASH ASSOCIATES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIPRAKASH ASSOCIATES | ₹829.7 Cr | -9.6% | 2.7% | -83.7% | Stock Analytics | |
| LARSEN & TOUBRO | ₹539,864.0 Cr | 1.3% | 6.7% | 11.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹68,816.1 Cr | 0.3% | -5.1% | -25.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,988.3 Cr | 3.8% | 5.4% | -17.6% | Stock Analytics | |
| KEC INTERNATIONAL | ₹22,391.4 Cr | -1.2% | -4.7% | -9.6% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,175.2 Cr | -1.6% | -3.6% | NA | Stock Analytics | |
JAIPRAKASH ASSOCIATES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIPRAKASH ASSOCIATES | -9.6% |
2.7% |
-83.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses