Home > Income Statement > JAIPRAKASH ASSOCIATES

JAIPRAKASH ASSOCIATES
Income Statement

JAIPRAKASH ASSOCIATES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for JAIPRAKASH ASSOCIATES
Please provide your vote to see the results

JAIPRAKASH ASSOCIATES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,796 Cr₹7,142 Cr₹7,280 Cr₹5,759 Cr₹6,436 Cr
     Sales ₹642 Cr₹1,118 Cr₹552 Cr₹631 Cr₹1,993 Cr
     Job Work/ Contract Receipts ₹11 Cr₹0.16 Cr-₹2.90 Cr₹5.80 Cr
     Processing Charges / Service Income ₹688 Cr₹592 Cr₹623 Cr₹378 Cr₹263 Cr
     Revenue from property development ₹2,159 Cr₹2,804 Cr₹3,226 Cr₹2,513 Cr₹2,588 Cr
     Other Operational Income ₹2,296 Cr₹2,628 Cr₹2,878 Cr₹2,236 Cr₹1,585 Cr
Less: Excise Duty -----
Net Sales ₹5,796 Cr₹7,135 Cr₹7,263 Cr₹5,752 Cr₹6,406 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹68 Cr₹13 Cr₹-19 Cr₹13 Cr₹77 Cr
Raw Material Consumed ₹1,925 Cr₹2,181 Cr₹2,369 Cr₹1,836 Cr₹1,451 Cr
     Opening Raw Materials ₹18 Cr₹33 Cr₹27 Cr₹23 Cr₹24 Cr
     Purchases Raw Materials ₹1,895 Cr₹2,115 Cr₹2,332 Cr₹1,793 Cr₹1,404 Cr
     Closing Raw Materials ₹8.26 Cr₹18 Cr₹33 Cr₹27 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹21 Cr₹49 Cr₹43 Cr₹48 Cr₹45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹717 Cr₹962 Cr₹664 Cr₹740 Cr₹1,324 Cr
     Electricity & Power ₹644 Cr₹728 Cr₹562 Cr₹687 Cr₹839 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹73 Cr₹235 Cr₹102 Cr₹53 Cr₹484 Cr
     Other power & fuel -----
Employee Cost ₹540 Cr₹543 Cr₹406 Cr₹402 Cr₹492 Cr
     Salaries, Wages & Bonus ₹476 Cr₹474 Cr₹353 Cr₹341 Cr₹433 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹25 Cr₹19 Cr₹19 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹28 Cr₹26 Cr₹36 Cr₹20 Cr
     Other Employees Cost ₹12 Cr₹15 Cr₹8.50 Cr₹7.24 Cr₹14 Cr
Other Manufacturing Expenses ₹2,030 Cr₹2,687 Cr₹2,871 Cr₹2,094 Cr₹1,309 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹113 Cr₹99 Cr₹71 Cr₹67 Cr₹73 Cr
     Packing Material Consumed ₹41 Cr₹55 Cr₹29 Cr₹27 Cr₹66 Cr
     Other Mfg Exp ₹1,877 Cr₹2,533 Cr₹2,771 Cr₹2,001 Cr₹1,170 Cr
General and Administration Expenses ₹341 Cr₹290 Cr₹200 Cr₹169 Cr₹222 Cr
     Rent , Rates & Taxes ₹36 Cr₹38 Cr₹21 Cr₹22 Cr₹37 Cr
     Insurance ₹57 Cr₹37 Cr₹28 Cr₹25 Cr₹35 Cr
     Printing and stationery -----
     Professional and legal fees ₹129 Cr₹94 Cr₹70 Cr₹48 Cr₹59 Cr
     Traveling and conveyance ₹30 Cr₹28 Cr₹22 Cr₹19 Cr₹11 Cr
     Other Administration ₹89 Cr₹93 Cr₹59 Cr₹55 Cr₹79 Cr
Selling and Distribution Expenses ₹90 Cr₹42 Cr₹51 Cr₹112 Cr₹375 Cr
     Advertisement & Sales Promotion ₹55 Cr₹14 Cr₹20 Cr₹7.72 Cr₹22 Cr
     Sales Commissions & Incentives ₹9.77 Cr₹7.79 Cr₹7.57 Cr₹4.16 Cr₹13 Cr
     Freight and Forwarding ₹25 Cr₹19 Cr₹23 Cr₹100 Cr₹340 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹228 Cr₹237 Cr₹140 Cr₹475 Cr₹454 Cr
     Bad debts /advances written off ₹7.16 Cr₹0.36 Cr₹0.38 Cr₹76 Cr-
     Provision for doubtful debts ₹100 Cr₹110 Cr₹85 Cr₹220 Cr₹131 Cr
     Losson disposal of fixed assets(net) -₹25 Cr---
     Losson foreign exchange fluctuations ₹0.15 Cr-₹2.29 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹120 Cr₹102 Cr₹52 Cr₹180 Cr₹323 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,939 Cr₹6,954 Cr₹6,682 Cr₹5,842 Cr₹5,703 Cr
Operating Profit (Excl OI) ₹-143 Cr₹181 Cr₹582 Cr₹-90 Cr₹703 Cr
Other Income ₹348 Cr₹197 Cr₹259 Cr₹427 Cr₹205 Cr
     Interest Received ₹155 Cr₹153 Cr₹155 Cr₹255 Cr₹156 Cr
     Dividend Received ₹0.02 Cr₹0.04 Cr---
     Profit on sale of Fixed Assets ₹81 Cr-₹2.13 Cr₹50 Cr₹3.34 Cr
     Profits on sale of Investments ₹2.89 Cr--₹106 Cr-
     Provision Written Back --₹64 Cr--
     Foreign Exchange Gains -₹0.68 Cr-₹7.12 Cr₹34 Cr
     Others ₹109 Cr₹43 Cr₹38 Cr₹8.84 Cr₹12 Cr
Operating Profit ₹205 Cr₹378 Cr₹840 Cr₹337 Cr₹908 Cr
Interest ₹1,176 Cr₹1,010 Cr₹1,056 Cr₹998 Cr₹1,026 Cr
     InterestonDebenture / Bonds ₹762 Cr₹648 Cr₹685 Cr₹691 Cr₹695 Cr
     Interest on Term Loan ₹334 Cr₹292 Cr₹249 Cr₹234 Cr₹283 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹18 Cr₹20 Cr₹19 Cr₹22 Cr
     Other Interest ₹64 Cr₹51 Cr₹103 Cr₹54 Cr₹26 Cr
PBDT ₹-971 Cr₹-632 Cr₹-216 Cr₹-661 Cr₹-118 Cr
Depreciation ₹577 Cr₹388 Cr₹381 Cr₹395 Cr₹568 Cr
Profit Before Taxation & Exceptional Items ₹-1,548 Cr₹-1,020 Cr₹-597 Cr₹-1,056 Cr₹-686 Cr
Exceptional Income / Expenses ₹-1,477 Cr₹-428 Cr₹-201 Cr-₹27 Cr
Profit Before Tax ₹-2,831 Cr₹-1,204 Cr₹-785 Cr₹-1,056 Cr₹-659 Cr
Provision for Tax ₹-48 Cr₹38 Cr₹39 Cr₹11 Cr₹8.67 Cr
     Current Income Tax ₹5.13 Cr₹54 Cr₹23 Cr₹14 Cr₹14 Cr
     Deferred Tax ₹-52 Cr₹-16 Cr₹16 Cr₹-4.30 Cr₹-5.75 Cr
     Other taxes ₹-1.19 Cr₹0.19 Cr-₹0.68 Cr-
Profit After Tax ₹-2,783 Cr₹-1,242 Cr₹-824 Cr₹-1,066 Cr₹-667 Cr
Extra items ₹-40 Cr₹-97 Cr₹-527 Cr₹-432 Cr-
Minority Interest ₹82 Cr₹-1.02 Cr₹9.77 Cr₹20 Cr₹5.78 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-2,741 Cr₹-1,340 Cr₹-1,342 Cr₹-1,478 Cr₹-662 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-19,293 Cr₹-18,345 Cr₹-17,004 Cr₹-15,544 Cr₹-14,883 Cr
Appropriations ₹-22,034 Cr₹-19,685 Cr₹-18,345 Cr₹-17,022 Cr₹-15,545 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-392 Cr₹-0.04 Cr₹-19 Cr₹-0.64 Cr
Equity Dividend % -----
Earnings Per Share ₹-11.17₹-5.46₹-5.47₹-6.02₹-2.71
Adjusted EPS ₹-11.17₹-5.46₹-5.47₹-6.02₹-2.71

Compare Income Statement of peers of JAIPRAKASH ASSOCIATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAIPRAKASH ASSOCIATES ₹829.7 Cr -9.6% 2.7% -83.7% Stock Analytics
LARSEN & TOUBRO ₹539,864.0 Cr 1.3% 6.7% 11.2% Stock Analytics
RAIL VIKAS NIGAM ₹68,816.1 Cr 0.3% -5.1% -25.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,988.3 Cr 3.8% 5.4% -17.6% Stock Analytics
KEC INTERNATIONAL ₹22,391.4 Cr -1.2% -4.7% -9.6% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,175.2 Cr -1.6% -3.6% NA Stock Analytics


JAIPRAKASH ASSOCIATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAIPRAKASH ASSOCIATES

-9.6%

2.7%

-83.7%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses