Home > Income Statement > JAIPRAKASH ASSOCIATES

JAIPRAKASH ASSOCIATES
Income Statement

COMMUNITY POLL
for JAIPRAKASH ASSOCIATES
Please provide your vote to see the results

JAIPRAKASH ASSOCIATES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹7,280 Cr₹5,759 Cr₹6,406 Cr₹7,035 Cr₹9,210 Cr
     Sales ₹552 Cr₹631 Cr₹1,963 Cr₹2,230 Cr₹2,733 Cr
     Job Work/ Contract Receipts -₹2.90 Cr₹5.80 Cr₹8.09 Cr₹9.74 Cr
     Processing Charges / Service Income ₹623 Cr₹378 Cr₹263 Cr₹439 Cr₹428 Cr
     Revenue from property development ₹3,226 Cr₹2,513 Cr₹2,588 Cr₹2,218 Cr₹3,925 Cr
     Other Operational Income ₹2,878 Cr₹2,236 Cr₹1,585 Cr₹2,140 Cr₹2,114 Cr
Less: Excise Duty -----
Net Sales ₹7,263 Cr₹5,752 Cr₹6,406 Cr₹7,035 Cr₹9,210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-19 Cr₹13 Cr₹77 Cr₹-32 Cr₹259 Cr
Raw Material Consumed ₹2,369 Cr₹1,836 Cr₹1,451 Cr₹2,071 Cr₹2,260 Cr
     Opening Raw Materials ₹27 Cr₹23 Cr₹24 Cr₹33 Cr₹36 Cr
     Purchases Raw Materials ₹2,332 Cr₹1,793 Cr₹1,404 Cr₹2,030 Cr₹2,214 Cr
     Closing Raw Materials ₹33 Cr₹27 Cr₹23 Cr₹24 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹43 Cr₹48 Cr₹45 Cr₹33 Cr₹42 Cr
     Other raw material cost -----
Power & Fuel Cost ₹664 Cr₹740 Cr₹1,324 Cr₹1,449 Cr₹1,581 Cr
     Electricity & Power ₹562 Cr₹687 Cr₹839 Cr₹909 Cr₹934 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹102 Cr₹53 Cr₹484 Cr₹541 Cr₹647 Cr
     Other power & fuel -----
Employee Cost ₹406 Cr₹402 Cr₹492 Cr₹622 Cr₹560 Cr
     Salaries, Wages & Bonus ₹353 Cr₹341 Cr₹433 Cr₹549 Cr₹495 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹19 Cr₹25 Cr₹30 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹26 Cr₹36 Cr₹20 Cr₹30 Cr₹26 Cr
     Other Employees Cost ₹8.50 Cr₹7.24 Cr₹14 Cr₹13 Cr₹12 Cr
Other Manufacturing Expenses ₹2,871 Cr₹2,094 Cr₹1,309 Cr₹1,835 Cr₹2,872 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹50 Cr₹53 Cr₹61 Cr₹104 Cr₹99 Cr
     Packing Material Consumed ₹29 Cr₹27 Cr₹66 Cr₹87 Cr₹112 Cr
     Other Mfg Exp ₹2,791 Cr₹2,014 Cr₹1,182 Cr₹1,644 Cr₹2,661 Cr
General and Administration Expenses ₹200 Cr₹169 Cr₹222 Cr₹229 Cr₹248 Cr
     Rent , Rates & Taxes ₹21 Cr₹22 Cr₹37 Cr₹43 Cr₹49 Cr
     Insurance ₹28 Cr₹25 Cr₹35 Cr₹28 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees ₹70 Cr₹48 Cr₹59 Cr₹62 Cr₹65 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹11 Cr₹20 Cr₹28 Cr
     Other Administration ₹81 Cr₹74 Cr₹91 Cr₹96 Cr₹114 Cr
Selling and Distribution Expenses ₹51 Cr₹112 Cr₹375 Cr₹383 Cr₹505 Cr
     Advertisement & Sales Promotion ₹20 Cr₹7.72 Cr₹22 Cr₹21 Cr₹59 Cr
     Sales Commissions & Incentives ₹7.57 Cr₹4.16 Cr₹13 Cr₹15 Cr₹46 Cr
     Freight and Forwarding ₹23 Cr₹100 Cr₹340 Cr₹347 Cr₹401 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹140 Cr₹475 Cr₹454 Cr₹54 Cr₹63 Cr
     Bad debts /advances written off ₹0.38 Cr₹76 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹2.29 Cr₹0.05 Cr-₹0.28 Cr₹1.92 Cr
     Losson sale of non-trade current investments --₹209 Cr-₹0.51 Cr
     Other Miscellaneous Expenses ₹138 Cr₹399 Cr₹245 Cr₹53 Cr₹60 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,682 Cr₹5,842 Cr₹5,703 Cr₹6,610 Cr₹8,347 Cr
Operating Profit (Excl OI) ₹582 Cr₹-90 Cr₹703 Cr₹426 Cr₹864 Cr
Other Income ₹259 Cr₹427 Cr₹205 Cr₹101 Cr₹67 Cr
     Interest Received ₹155 Cr₹255 Cr₹156 Cr₹36 Cr₹42 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.13 Cr₹50 Cr₹3.34 Cr₹12 Cr₹7.79 Cr
     Profits on sale of Investments -₹106 Cr-₹4.66 Cr-
     Provision Written Back ₹64 Cr----
     Foreign Exchange Gains -₹7.12 Cr₹34 Cr--
     Others ₹38 Cr₹8.84 Cr₹12 Cr₹48 Cr₹17 Cr
Operating Profit ₹840 Cr₹337 Cr₹908 Cr₹527 Cr₹931 Cr
Interest ₹1,056 Cr₹998 Cr₹1,026 Cr₹1,159 Cr₹988 Cr
     InterestonDebenture / Bonds ₹685 Cr₹691 Cr₹695 Cr₹770 Cr₹677 Cr
     Interest on Term Loan ₹249 Cr₹234 Cr₹283 Cr₹266 Cr₹225 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹20 Cr₹19 Cr₹42 Cr₹47 Cr₹37 Cr
     Other Interest ₹103 Cr₹54 Cr₹5.88 Cr₹75 Cr₹49 Cr
PBDT ₹-216 Cr₹-661 Cr₹-118 Cr₹-632 Cr₹-57 Cr
Depreciation ₹381 Cr₹395 Cr₹568 Cr₹603 Cr₹593 Cr
Profit Before Taxation & Exceptional Items ₹-597 Cr₹-1,056 Cr₹-686 Cr₹-1,234 Cr₹-650 Cr
Exceptional Income / Expenses ₹-201 Cr-₹27 Cr₹3,905 Cr₹-328 Cr
Profit Before Tax ₹-785 Cr₹-1,056 Cr₹-659 Cr₹2,250 Cr₹-1,084 Cr
Provision for Tax ₹39 Cr₹11 Cr₹8.67 Cr₹384 Cr₹163 Cr
     Current Income Tax ₹23 Cr₹14 Cr₹14 Cr₹1.77 Cr₹0.46 Cr
     Deferred Tax ₹16 Cr₹-4.30 Cr₹-5.75 Cr₹382 Cr₹162 Cr
     Other taxes -₹0.68 Cr---
Profit After Tax ₹-824 Cr₹-1,066 Cr₹-667 Cr₹1,866 Cr₹-1,247 Cr
Extra items ₹-527 Cr₹-432 Cr-₹-1,305 Cr₹-1,397 Cr
Minority Interest ₹9.77 Cr₹20 Cr₹5.78 Cr₹535 Cr₹599 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1,342 Cr₹-1,478 Cr₹-662 Cr₹1,096 Cr₹-2,045 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-17,004 Cr₹-15,544 Cr₹-14,883 Cr₹-19,100 Cr₹-15,726 Cr
Appropriations ₹-18,345 Cr₹-17,022 Cr₹-15,545 Cr₹-18,004 Cr₹-17,771 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.04 Cr₹-19 Cr₹-0.64 Cr₹-3,121 Cr₹1,329 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.47₹-6.02₹-2.71₹4.50₹-8.41
Adjusted EPS ₹-5.47₹-6.02₹-2.71₹4.50₹-8.41

Compare Income Statement of peers of JAIPRAKASH ASSOCIATES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAIPRAKASH ASSOCIATES ₹4,977.9 Cr 3.1% -28.2% 124% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


JAIPRAKASH ASSOCIATES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAIPRAKASH ASSOCIATES

3.1%

-28.2%

124%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses