JAIN RESOURCE RECYCLING
|
JAIN RESOURCE RECYCLING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹6,429 Cr | ₹4,428 Cr | ₹3,064 Cr | ₹3,064 Cr |
| Sales | ₹6,361 Cr | ₹4,413 Cr | ₹3,060 Cr | ₹3,060 Cr |
| Job Work/ Contract Receipts | ₹8.23 Cr | ₹0.99 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹60 Cr | ₹14 Cr | ₹3.83 Cr | ₹3.83 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹6,429 Cr | ₹4,428 Cr | ₹3,064 Cr | ₹3,064 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-22 Cr | ₹-154 Cr | ₹-113 Cr | ₹-113 Cr |
| Raw Material Consumed | ₹5,867 Cr | ₹4,164 Cr | ₹2,901 Cr | ₹2,901 Cr |
| Opening Raw Materials | ₹191 Cr | ₹125 Cr | ₹210 Cr | ₹210 Cr |
| Purchases Raw Materials | ₹5,829 Cr | ₹4,050 Cr | ₹2,685 Cr | ₹2,685 Cr |
| Closing Raw Materials | ₹272 Cr | ₹131 Cr | ₹125 Cr | ₹125 Cr |
| Other Direct Purchases / Brought in cost | ₹119 Cr | ₹120 Cr | ₹131 Cr | ₹131 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹42 Cr | ₹43 Cr | ₹30 Cr | ₹30 Cr |
| Electricity & Power | ₹42 Cr | ₹43 Cr | ₹30 Cr | ₹30 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹25 Cr | ₹22 Cr | ₹13 Cr | ₹13 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹19 Cr | ₹10 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹1.29 Cr | ₹1.15 Cr | ₹0.98 Cr | ₹0.98 Cr |
| Workmen and Staff Welfare Expenses | ₹0.88 Cr | ₹1.62 Cr | ₹1.57 Cr | ₹1.57 Cr |
| Other Employees Cost | ₹1.23 Cr | ₹0.68 Cr | ₹0.41 Cr | ₹0.41 Cr |
| Other Manufacturing Expenses | ₹84 Cr | ₹67 Cr | ₹64 Cr | ₹64 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹63 Cr | ₹53 Cr | ₹47 Cr | ₹47 Cr |
| Repairs and Maintenance | ₹14 Cr | ₹2.29 Cr | ₹3.53 Cr | ₹3.53 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹6.39 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr |
| General and Administration Expenses | ₹25 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹5.06 Cr | ₹3.08 Cr | ₹3.55 Cr | ₹3.55 Cr |
| Insurance | ₹1.19 Cr | ₹1.23 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹11 Cr | ₹4.54 Cr | ₹5.41 Cr | ₹5.41 Cr |
| Traveling and conveyance | ₹2.34 Cr | ₹2.09 Cr | ₹1.58 Cr | ₹1.58 Cr |
| Other Administration | ₹5.45 Cr | ₹11 Cr | ₹2.78 Cr | ₹2.78 Cr |
| Selling and Distribution Expenses | ₹31 Cr | ₹31 Cr | ₹25 Cr | ₹25 Cr |
| Advertisement & Sales Promotion | ₹1.82 Cr | ₹2.69 Cr | ₹1.35 Cr | ₹1.35 Cr |
| Sales Commissions & Incentives | ₹4.92 Cr | ₹3.98 Cr | ₹5.32 Cr | ₹5.32 Cr |
| Freight and Forwarding | ₹22 Cr | ₹23 Cr | ₹17 Cr | ₹17 Cr |
| Handling and Clearing Charges | ₹2.21 Cr | ₹1.65 Cr | ₹1.81 Cr | ₹1.81 Cr |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹6.84 Cr | ₹3.52 Cr | ₹1.87 Cr | ₹1.87 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.73 Cr | - | ₹0.14 Cr | ₹0.14 Cr |
| Losson disposal of fixed assets(net) | ₹0.39 Cr | ₹0.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.72 Cr | ₹2.54 Cr | ₹1.73 Cr | ₹1.73 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹6,059 Cr | ₹4,198 Cr | ₹2,937 Cr | ₹2,937 Cr |
| Operating Profit (Excl OI) | ₹371 Cr | ₹230 Cr | ₹127 Cr | ₹127 Cr |
| Other Income | ₹36 Cr | ₹56 Cr | ₹43 Cr | ₹43 Cr |
| Interest Received | ₹32 Cr | ₹24 Cr | ₹18 Cr | ₹18 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.33 Cr | - | - | - |
| Profits on sale of Investments | ₹2.11 Cr | ₹0.28 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Provision Written Back | ₹0.02 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | ₹16 Cr | ₹25 Cr | ₹25 Cr |
| Others | ₹0.86 Cr | ₹16 Cr | ₹0.39 Cr | ₹0.39 Cr |
| Operating Profit | ₹407 Cr | ₹286 Cr | ₹171 Cr | ₹171 Cr |
| Interest | ₹89 Cr | ₹56 Cr | ₹34 Cr | ₹34 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹71 Cr | ₹50 Cr | ₹28 Cr | ₹28 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹5.87 Cr | ₹2.80 Cr | ₹3.11 Cr | ₹3.11 Cr |
| Other Interest | ₹13 Cr | ₹3.77 Cr | ₹2.82 Cr | ₹2.82 Cr |
| PBDT | ₹318 Cr | ₹230 Cr | ₹137 Cr | ₹137 Cr |
| Depreciation | ₹14 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹303 Cr | ₹215 Cr | ₹124 Cr | ₹124 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹303 Cr | ₹215 Cr | ₹124 Cr | ₹124 Cr |
| Provision for Tax | ₹81 Cr | ₹51 Cr | ₹32 Cr | ₹32 Cr |
| Current Income Tax | ₹69 Cr | ₹53 Cr | ₹35 Cr | ₹35 Cr |
| Deferred Tax | ₹7.21 Cr | ₹-2.27 Cr | ₹-3.25 Cr | ₹-3.25 Cr |
| Other taxes | ₹4.96 Cr | - | - | - |
| Profit After Tax | ₹222 Cr | ₹164 Cr | ₹92 Cr | ₹92 Cr |
| Extra items | ₹1.49 Cr | - | - | - |
| Minority Interest | ₹1.05 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹224 Cr | ₹164 Cr | ₹92 Cr | ₹92 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹322 Cr | ₹158 Cr | ₹28 Cr | ₹28 Cr |
| Appropriations | ₹546 Cr | ₹322 Cr | ₹120 Cr | ₹120 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.68 Cr | ₹0.22 Cr | ₹-38 Cr | ₹-38 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹6.93 | ₹39.93 | ₹22.95 | ₹22.95 |
| Adjusted EPS | ₹6.93 | ₹7.99 | ₹4.59 | ₹4.59 |
Compare Income Statement of peers of JAIN RESOURCE RECYCLING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIN RESOURCE RECYCLING | ₹9,583.4 Cr | 0.3% | -12% | NA | Stock Analytics | |
| HINDUSTAN ZINC | ₹253,519.0 Cr | 0.4% | 1.7% | 34.9% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹227,824.0 Cr | -0.2% | -1.2% | 41.1% | Stock Analytics | |
| VEDANTA | ₹106,363.0 Cr | -2.4% | -1% | -37.4% | Stock Analytics | |
| HINDUSTAN COPPER | ₹50,435.1 Cr | -0.8% | -4.6% | 122.6% | Stock Analytics | |
| GRAVITA INDIA | ₹12,268.8 Cr | -7.6% | -3.2% | 1.4% | Stock Analytics | |
JAIN RESOURCE RECYCLING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIN RESOURCE RECYCLING | 0.3% |
-12% |
|
| SENSEX | -1% |
-2.6% |
-4.1% |
You may also like the below Video Courses