JAIN IRRIGATION SYSTEMS
|
JAIN IRRIGATION SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,863 Cr | ₹6,918 Cr | ₹5,200 Cr | ₹5,929 Cr | ₹6,509 Cr |
| Sales | ₹7,617 Cr | ₹6,582 Cr | ₹4,882 Cr | ₹5,742 Cr | ₹6,185 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹151 Cr | ₹257 Cr | ₹243 Cr | ₹133 Cr | ₹238 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹95 Cr | ₹79 Cr | ₹75 Cr | ₹54 Cr | ₹86 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,147 Cr | ₹5,748 Cr | ₹4,733 Cr | ₹5,667 Cr | ₹5,923 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.45 Cr | ₹202 Cr | ₹-135 Cr | ₹228 Cr | ₹256 Cr |
| Raw Material Consumed | ₹3,513 Cr | ₹3,219 Cr | ₹2,916 Cr | ₹2,943 Cr | ₹3,060 Cr |
| Opening Raw Materials | ₹372 Cr | ₹608 Cr | ₹527 Cr | ₹475 Cr | ₹484 Cr |
| Purchases Raw Materials | ₹3,551 Cr | ₹2,983 Cr | ₹2,998 Cr | ₹2,995 Cr | ₹3,031 Cr |
| Closing Raw Materials | ₹410 Cr | ₹372 Cr | ₹608 Cr | ₹527 Cr | ₹454 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹240 Cr | ₹241 Cr | ₹185 Cr | ₹173 Cr | ₹200 Cr |
| Electricity & Power | ₹240 Cr | ₹241 Cr | ₹185 Cr | ₹173 Cr | ₹200 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹618 Cr | ₹531 Cr | ₹445 Cr | ₹805 Cr | ₹912 Cr |
| Salaries, Wages & Bonus | ₹541 Cr | ₹465 Cr | ₹389 Cr | ₹752 Cr | ₹846 Cr |
| Contributions to EPF & Pension Funds | ₹52 Cr | ₹43 Cr | ₹41 Cr | ₹42 Cr | ₹51 Cr |
| Workmen and Staff Welfare Expenses | ₹25 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr | ₹14 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹352 Cr | ₹335 Cr | ₹327 Cr | ₹434 Cr | ₹524 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹38 Cr | ₹38 Cr | ₹61 Cr | ₹149 Cr | ₹182 Cr |
| Repairs and Maintenance | ₹40 Cr | ₹37 Cr | ₹32 Cr | ₹39 Cr | ₹38 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹274 Cr | ₹260 Cr | ₹234 Cr | ₹246 Cr | ₹304 Cr |
| General and Administration Expenses | ₹216 Cr | ₹179 Cr | ₹168 Cr | ₹311 Cr | ₹323 Cr |
| Rent , Rates & Taxes | ₹64 Cr | ₹47 Cr | ₹50 Cr | ₹80 Cr | ₹89 Cr |
| Insurance | ₹26 Cr | ₹25 Cr | ₹24 Cr | ₹46 Cr | ₹33 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹66 Cr | ₹49 Cr | ₹50 Cr | ₹119 Cr | ₹93 Cr |
| Traveling and conveyance | ₹43 Cr | ₹41 Cr | ₹29 Cr | ₹43 Cr | ₹83 Cr |
| Other Administration | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹24 Cr | ₹25 Cr |
| Selling and Distribution Expenses | ₹303 Cr | ₹262 Cr | ₹229 Cr | ₹235 Cr | ₹303 Cr |
| Advertisement & Sales Promotion | ₹35 Cr | ₹26 Cr | ₹16 Cr | ₹22 Cr | ₹41 Cr |
| Sales Commissions & Incentives | ₹37 Cr | ₹26 Cr | ₹10 Cr | ₹47 Cr | ₹59 Cr |
| Freight and Forwarding | ₹139 Cr | ₹114 Cr | ₹99 Cr | ₹101 Cr | ₹123 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹92 Cr | ₹96 Cr | ₹103 Cr | ₹64 Cr | ₹81 Cr |
| Miscellaneous Expenses | ₹128 Cr | ₹188 Cr | ₹173 Cr | ₹190 Cr | ₹376 Cr |
| Bad debts /advances written off | ₹4.63 Cr | ₹132 Cr | ₹70 Cr | ₹7.91 Cr | ₹16 Cr |
| Provision for doubtful debts | ₹55 Cr | ₹1.37 Cr | ₹31 Cr | ₹60 Cr | ₹204 Cr |
| Losson disposal of fixed assets(net) | ₹0.10 Cr | ₹0.54 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.44 Cr | - | ₹1.51 Cr | ₹17 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹7.85 Cr |
| Other Miscellaneous Expenses | ₹67 Cr | ₹54 Cr | ₹70 Cr | ₹106 Cr | ₹148 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,364 Cr | ₹5,156 Cr | ₹4,308 Cr | ₹5,319 Cr | ₹5,954 Cr |
| Operating Profit (Excl OI) | ₹784 Cr | ₹591 Cr | ₹426 Cr | ₹348 Cr | ₹-32 Cr |
| Other Income | ₹4.62 Cr | ₹67 Cr | ₹30 Cr | ₹146 Cr | ₹73 Cr |
| Interest Received | ₹4.54 Cr | ₹13 Cr | ₹15 Cr | ₹24 Cr | ₹36 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.79 Cr | ₹0.72 Cr | ₹0.78 Cr |
| Profits on sale of Investments | - | - | - | ₹122 Cr | ₹0.06 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹51 Cr | ₹9.10 Cr | - | - |
| Others | ₹0.05 Cr | ₹2.70 Cr | ₹4.71 Cr | ₹0.02 Cr | ₹36 Cr |
| Operating Profit | ₹788 Cr | ₹658 Cr | ₹456 Cr | ₹494 Cr | ₹41 Cr |
| Interest | ₹419 Cr | ₹469 Cr | ₹355 Cr | ₹746 Cr | ₹692 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹153 Cr | ₹210 Cr | ₹100 Cr | ₹238 Cr | ₹230 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹34 Cr | ₹30 Cr | ₹35 Cr | ₹81 Cr | ₹118 Cr |
| Other Interest | ₹232 Cr | ₹229 Cr | ₹220 Cr | ₹427 Cr | ₹344 Cr |
| PBDT | ₹370 Cr | ₹189 Cr | ₹100 Cr | ₹-252 Cr | ₹-650 Cr |
| Depreciation | ₹243 Cr | ₹236 Cr | ₹241 Cr | ₹351 Cr | ₹347 Cr |
| Profit Before Taxation & Exceptional Items | ₹127 Cr | ₹-47 Cr | ₹-141 Cr | ₹-602 Cr | ₹-997 Cr |
| Exceptional Income / Expenses | - | ₹-15 Cr | ₹295 Cr | - | - |
| Profit Before Tax | ₹128 Cr | ₹-89 Cr | ₹138 Cr | ₹-599 Cr | ₹-996 Cr |
| Provision for Tax | ₹37 Cr | ₹32 Cr | ₹4.09 Cr | ₹-231 Cr | ₹-295 Cr |
| Current Income Tax | ₹15 Cr | ₹0.09 Cr | ₹21 Cr | ₹16 Cr | ₹27 Cr |
| Deferred Tax | ₹22 Cr | ₹31 Cr | ₹-9.10 Cr | ₹-249 Cr | ₹-323 Cr |
| Other taxes | - | - | ₹-7.62 Cr | ₹1.68 Cr | ₹0.91 Cr |
| Profit After Tax | ₹91 Cr | ₹-121 Cr | ₹134 Cr | ₹-369 Cr | ₹-701 Cr |
| Extra items | ₹-48 Cr | ₹953 Cr | ₹195 Cr | ₹-34 Cr | ₹-19 Cr |
| Minority Interest | ₹2.44 Cr | ₹-4.24 Cr | ₹-3.76 Cr | ₹7.06 Cr | ₹4.31 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹45 Cr | ₹828 Cr | ₹325 Cr | ₹-396 Cr | ₹-715 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,520 Cr | ₹1,700 Cr | ₹1,373 Cr | ₹1,824 Cr | ₹2,539 Cr |
| Appropriations | ₹2,566 Cr | ₹2,527 Cr | ₹1,698 Cr | ₹1,429 Cr | ₹1,824 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-12 Cr | ₹6.86 Cr | ₹-1.57 Cr | ₹56 Cr | ₹-0.47 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.66 | ₹13.27 | ₹5.31 | ₹-7.67 | ₹-13.87 |
| Adjusted EPS | ₹0.66 | ₹13.27 | ₹5.31 | ₹-7.67 | ₹-13.87 |
Compare Income Statement of peers of JAIN IRRIGATION SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JAIN IRRIGATION SYSTEMS | ₹3,482.2 Cr | -4% | -6.4% | -16.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,849.4 Cr | 1% | -7.7% | -10.7% | Stock Analytics | |
| ASTRAL | ₹42,084.1 Cr | 0.2% | 6.2% | -15.2% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,320.6 Cr | -1.2% | -8.4% | -36.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,485.6 Cr | 0.8% | -4.3% | 3.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,788.5 Cr | -4.9% | 9.2% | -8.1% | Stock Analytics | |
JAIN IRRIGATION SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JAIN IRRIGATION SYSTEMS | -4% |
-6.4% |
-16.2% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses