Home > Income Statement > JAI CORP

JAI CORP
Income Statement

JAI CORP is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAI CORP
Please provide your vote to see the results

JAI CORP Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹518 Cr₹463 Cr₹594 Cr₹720 Cr₹472 Cr
     Sales ₹515 Cr₹460 Cr₹592 Cr₹719 Cr₹462 Cr
     Job Work/ Contract Receipts ----₹9.25 Cr
     Processing Charges / Service Income ₹2.27 Cr₹2.60 Cr₹2.46 Cr₹0.92 Cr-
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.07 Cr-₹0.35 Cr₹0.00 Cr
Less: Excise Duty -----
Net Sales ₹518 Cr₹463 Cr₹594 Cr₹720 Cr₹472 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.78 Cr₹0.12 Cr₹3.05 Cr₹-1.76 Cr₹-15 Cr
Raw Material Consumed ₹357 Cr₹322 Cr₹419 Cr₹534 Cr₹323 Cr
     Opening Raw Materials ₹19 Cr₹12 Cr₹29 Cr₹49 Cr₹14 Cr
     Purchases Raw Materials ₹354 Cr₹327 Cr₹387 Cr₹513 Cr₹356 Cr
     Closing Raw Materials ₹17 Cr₹19 Cr₹12 Cr₹29 Cr₹49 Cr
     Other Direct Purchases / Brought in cost ₹1.00 Cr₹0.94 Cr₹15 Cr₹2.17 Cr₹1.08 Cr
     Other raw material cost ----₹0.25 Cr
Power & Fuel Cost ₹23 Cr₹22 Cr₹24 Cr₹23 Cr₹23 Cr
     Electricity & Power ₹23 Cr₹22 Cr₹24 Cr₹23 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹38 Cr₹40 Cr₹52 Cr₹54 Cr₹51 Cr
     Salaries, Wages & Bonus ₹35 Cr₹37 Cr₹46 Cr₹51 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹2.46 Cr₹2.41 Cr₹2.93 Cr₹2.93 Cr₹2.91 Cr
     Workmen and Staff Welfare Expenses ₹0.33 Cr₹0.26 Cr₹0.49 Cr₹0.53 Cr₹0.61 Cr
     Other Employees Cost --₹2.55 Cr₹0.14 Cr₹0.13 Cr
Other Manufacturing Expenses ₹14 Cr₹12 Cr₹21 Cr₹19 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.04 Cr₹0.07 Cr₹0.12 Cr₹0.23 Cr₹0.81 Cr
     Repairs and Maintenance ₹2.10 Cr₹2.45 Cr₹3.62 Cr₹3.34 Cr₹3.18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹12 Cr₹9.04 Cr₹17 Cr₹15 Cr₹12 Cr
General and Administration Expenses ₹16 Cr₹9.91 Cr₹9.88 Cr₹11 Cr₹8.91 Cr
     Rent , Rates & Taxes ₹2.79 Cr₹1.19 Cr₹2.11 Cr₹2.90 Cr₹2.62 Cr
     Insurance ₹1.05 Cr₹1.09 Cr₹1.27 Cr₹1.31 Cr₹1.30 Cr
     Printing and stationery -----
     Professional and legal fees ₹11 Cr₹6.68 Cr₹4.56 Cr₹5.98 Cr₹3.77 Cr
     Traveling and conveyance ₹0.34 Cr₹0.27 Cr₹0.50 Cr₹0.65 Cr₹0.46 Cr
     Other Administration ₹0.81 Cr₹0.68 Cr₹1.44 Cr₹0.65 Cr₹0.76 Cr
Selling and Distribution Expenses ₹7.52 Cr₹5.93 Cr₹9.37 Cr₹13 Cr₹8.66 Cr
     Advertisement & Sales Promotion ₹0.15 Cr₹0.18 Cr₹0.33 Cr₹0.23 Cr₹0.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹5.50 Cr₹4.65 Cr₹6.10 Cr₹8.49 Cr₹5.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.87 Cr₹1.10 Cr₹2.94 Cr₹4.52 Cr₹2.83 Cr
Miscellaneous Expenses ₹3.50 Cr₹2.21 Cr₹3.05 Cr₹11 Cr₹8.36 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.00 Cr--₹1.54 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹0.16 Cr-
     Losson foreign exchange fluctuations ----₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.49 Cr₹2.20 Cr₹3.05 Cr₹11 Cr₹6.81 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹465 Cr₹414 Cr₹542 Cr₹665 Cr₹423 Cr
Operating Profit (Excl OI) ₹53 Cr₹49 Cr₹52 Cr₹55 Cr₹48 Cr
Other Income ₹42 Cr₹37 Cr₹25 Cr₹19 Cr₹109 Cr
     Interest Received ₹3.69 Cr₹4.27 Cr₹5.53 Cr₹6.22 Cr₹12 Cr
     Dividend Received ₹0.13 Cr₹0.11 Cr₹0.12 Cr₹0.06 Cr₹0.04 Cr
     Profit on sale of Fixed Assets ₹16 Cr₹9.82 Cr₹0.93 Cr₹1.57 Cr₹86 Cr
     Profits on sale of Investments ₹6.08 Cr₹5.18 Cr₹6.32 Cr₹0.90 Cr₹1.98 Cr
     Provision Written Back ₹0.03 Cr₹0.53 Cr-₹0.27 Cr-
     Foreign Exchange Gains ₹0.17 Cr₹0.14 Cr₹0.46 Cr₹0.12 Cr-
     Others ₹16 Cr₹17 Cr₹12 Cr₹9.74 Cr₹9.60 Cr
Operating Profit ₹95 Cr₹86 Cr₹77 Cr₹74 Cr₹157 Cr
Interest ₹0.26 Cr₹0.24 Cr₹0.34 Cr₹3.53 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.05 Cr₹0.15 Cr₹0.15 Cr₹0.07 Cr
     Other Interest ₹0.21 Cr₹0.18 Cr₹0.19 Cr₹3.38 Cr₹16 Cr
PBDT ₹94 Cr₹86 Cr₹77 Cr₹70 Cr₹141 Cr
Depreciation ₹11 Cr₹12 Cr₹13 Cr₹13 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹83 Cr₹74 Cr₹64 Cr₹57 Cr₹127 Cr
Exceptional Income / Expenses --₹-51 Cr--
Profit Before Tax ₹83 Cr₹72 Cr₹4.81 Cr₹65 Cr₹128 Cr
Provision for Tax ₹16 Cr₹19 Cr₹18 Cr₹13 Cr₹37 Cr
     Current Income Tax ₹18 Cr₹18 Cr₹20 Cr₹17 Cr₹34 Cr
     Deferred Tax ₹-0.93 Cr₹1.42 Cr₹-1.12 Cr₹-3.92 Cr₹-4.10 Cr
     Other taxes ₹-1.35 Cr₹-0.01 Cr₹-0.03 Cr₹0.00 Cr₹7.21 Cr
Profit After Tax ₹67 Cr₹53 Cr₹-14 Cr₹52 Cr₹90 Cr
Extra items ₹-0.36 Cr₹-0.39 Cr₹-0.01 Cr₹0.99 Cr₹2.70 Cr
Minority Interest ₹0.08 Cr₹0.05 Cr₹-0.04 Cr₹-0.08 Cr₹-0.17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹67 Cr₹53 Cr₹-14 Cr₹53 Cr₹93 Cr
Adjustments to PAT ---₹0.00 Cr-
Profit Balance B/F ₹494 Cr₹450 Cr₹473 Cr₹423 Cr₹333 Cr
Appropriations ₹561 Cr₹503 Cr₹459 Cr₹475 Cr₹425 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.13 Cr₹8.92 Cr₹8.92 Cr₹2.41 Cr₹2.41 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹3.79₹2.94₹-0.76₹2.95₹5.19
Adjusted EPS ₹3.79₹2.94₹-0.76₹2.95₹5.19

Compare Income Statement of peers of JAI CORP

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI CORP ₹2,780.8 Cr -2.8% 29.1% -55% Stock Analytics
SUPREME INDUSTRIES ₹56,037.9 Cr -1.8% -2.8% -17.1% Stock Analytics
ASTRAL ₹38,997.7 Cr -0.5% 4.2% -23.6% Stock Analytics
FINOLEX INDUSTRIES ₹13,448.8 Cr -1.9% 6.8% -29% Stock Analytics
TIME TECHNOPLAST ₹10,855.2 Cr -1.1% -1.1% 7.2% Stock Analytics
GARWARE HITECH FILMS ₹7,861.8 Cr 1.6% 15.9% 5.6% Stock Analytics


JAI CORP Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI CORP

-2.8%

29.1%

-55%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses